EQUITY AND LIABILITIES |
NA |
Share Capital |
122.94 |
Equity - Authorised |
200.00 |
Equity - Issued |
122.94 |
Equity Paid Up |
122.94 |
Equity Shares Forfeited |
0.00 |
Adjustments to Equity |
0.00 |
Preference Capital Paid Up |
0.00 |
Face Value |
10.00 |
Share Warrants & Outstandings |
20.00 |
Total Reserves |
245.11 |
Securities Premium |
223.45 |
Capital Reserves |
23.17 |
Profit & Loss Account Balance |
-1.54 |
General Reserves |
0.00 |
Other Reserves |
0.03 |
Reserve excluding Revaluation Reserve |
245.11 |
Revaluation reserve |
0.00 |
Shareholder's Funds |
388.05 |
Minority Interest |
256.12 |
Long-Term Borrowings |
0.00 |
Secured Loans |
3.90 |
Non Convertible Debentures |
0.00 |
Converible Debentures & Bonds |
0.00 |
Packing Credit - Bank |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
Term Loans - Banks |
0.00 |
Term Loans - Institutions |
0.00 |
Other Secured |
3.90 |
Unsecured Loans |
0.00 |
Fixed Deposits - Public |
0.00 |
Loans and advances from subsidiaries |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
Loans - Banks |
0.00 |
Loans - Govt. |
0.00 |
Loans - Others |
0.00 |
Other Unsecured Loan |
0.00 |
Deferred Tax Assets / Liabilities |
4.54 |
Deferred Tax Assets |
0.26 |
Deferred Tax Liability |
4.80 |
Other Long Term Liabilities |
7.01 |
Long Term Trade Payables |
0.00 |
Long Term Provisions |
0.91 |
Total Non-Current Liabilities |
16.36 |
Current Liabilities |
NA |
Trade Payables |
212.05 |
Sundry Creditors |
212.05 |
Acceptances |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
Other Current Liabilities |
45.71 |
Bank Overdraft / Short term credit |
0.00 |
Advances received from customers |
0.00 |
Interest Accrued But Not Due |
0.40 |
Share Application Money |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
Current maturity - Others |
0.00 |
Other Liabilities |
45.31 |
Short Term Borrowings |
100.35 |
Secured ST Loans repayable on Demands |
52.50 |
Working Capital Loans- Sec |
0.00 |
Buyers Credits - Unsec |
0.00 |
Commercial Borrowings- Unsec |
45.05 |
Other Unsecured Loans |
2.80 |
Short Term Provisions |
18.90 |
Proposed Equity Dividend |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
Provision for Tax |
18.90 |
Provision for post retirement benefits |
0.00 |
Preference Dividend |
0.00 |
Other Provisions |
0.01 |
Total Current Liabilities |
377.01 |
Total Liabilities |
1037.54 |
ASSETS |
NA |
Gross Block |
253.49 |
Less: Accumulated Depreciation |
25.40 |
Less: Impairment of Assets |
0.00 |
Net Block |
228.09 |
Lease Adjustment A/c |
0.00 |
Capital Work in Progress |
116.31 |
Non Current Investments |
62.41 |
Long Term Investment |
62.41 |
Quoted |
0.00 |
Unquoted |
62.41 |
Long Term Loans & Advances |
178.11 |
Other Non Current Assets |
0.20 |
Total Non-Current Assets |
585.11 |
Current Assets Loans & Advances |
NA |
Currents Investments |
0.00 |
Quoted |
0.00 |
Unquoted |
0.00 |
Inventories |
7.77 |
Raw Materials |
0.00 |
Work-in Progress |
0.00 |
Finished Goods |
0.00 |
Packing Materials |
7.67 |
Stores  and Spare |
0.00 |
Other Inventory |
0.10 |
Sundry Debtors |
242.15 |
Debtors more than Six months |
3.82 |
Debtors Others |
238.33 |
Cash and Bank |
174.48 |
Cash in hand |
1.45 |
Balances at Bank |
173.03 |
Other cash and bank balances |
0.00 |
Other Current Assets |
6.35 |
Interest accrued on Investments |
0.01 |
Interest accrued on Debentures |
0.00 |
Deposits with Government |
0.00 |
Interest accrued and or due on loans |
3.82 |
Prepaid Expenses |
2.49 |
Other current_assets |
0.02 |
Short Term Loans and Advances |
21.67 |
Advances recoverable in cash or in kind |
5.92 |
Advance income tax and TDS |
3.16 |
Amounts due from directors |
0.00 |
Due From Subsidiaries |
0.00 |
Inter corporate deposits |
0.00 |
Corporate Deposits |
0.00 |
Other Loans & Advances |
12.59 |
Total Current Assets |
452.43 |
Net Current Assets (Including Current Investments) |
75.42 |
Miscellaneous Expenses not written off |
0.00 |
Total Assets |
1037.54 |
Contingent Liabilities |
0.00 |
Total Debt |
105.45 |
Book Value |
29.94 |
Adjusted Book Value |
29.94 |