EQUITY AND LIABILITIES |
NA |
NA |
NA |
Share Capital |
989.48 |
989.48 |
927.49 |
Equity - Authorised |
1020.00 |
1020.00 |
840.00 |
Equity - Issued |
989.48 |
989.48 |
747.49 |
Equity Paid Up |
989.48 |
989.48 |
747.49 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
180.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
120.47 |
Total Reserves |
-64.62 |
-11.39 |
-47.86 |
Securities Premium |
376.68 |
376.68 |
204.32 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
-398.80 |
-345.56 |
-130.72 |
General Reserves |
-42.51 |
-42.51 |
-58.16 |
Other Reserves |
0.00 |
0.00 |
-63.31 |
Reserve excluding Revaluation Reserve |
-64.62 |
-11.39 |
-47.86 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
924.86 |
978.10 |
1000.09 |
Minority Interest |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.27 |
378.03 |
347.25 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
357.03 |
346.52 |
Term Loans - Institutions |
0.27 |
0.50 |
0.73 |
Other Secured |
0.00 |
20.50 |
0.00 |
Unsecured Loans |
3.67 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
Loans - Others |
3.67 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-6.55 |
-6.58 |
-1.52 |
Deferred Tax Assets |
6.55 |
6.58 |
1.52 |
Deferred Tax Liability |
0.00 |
0.00 |
0.00 |
Other Long Term Liabilities |
414.37 |
50.64 |
51.61 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
411.76 |
422.09 |
397.33 |
Current Liabilities |
NA |
NA |
NA |
Trade Payables |
607.04 |
611.45 |
841.01 |
Sundry Creditors |
607.04 |
611.45 |
841.01 |
Acceptances |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
3.84 |
32.44 |
34.10 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
3.51 |
4.40 |
14.50 |
Share Application Money |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
Other Liabilities |
0.33 |
28.03 |
19.60 |
Short Term Borrowings |
0.00 |
67.27 |
74.72 |
Secured ST Loans repayable on Demands |
0.00 |
67.27 |
74.72 |
Working Capital Loans- Sec |
0.00 |
67.27 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
-67.27 |
0.00 |
Short Term Provisions |
2.93 |
1.02 |
0.89 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.26 |
0.24 |
0.00 |
Provision for post retirement benefits |
1.49 |
0.59 |
0.62 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
Other Provisions |
1.18 |
0.19 |
0.27 |
Total Current Liabilities |
613.81 |
712.18 |
950.72 |
Total Liabilities |
1950.43 |
2112.36 |
2348.15 |
ASSETS |
NA |
NA |
NA |
Gross Block |
849.93 |
913.79 |
901.29 |
Less: Accumulated Depreciation |
0.00 |
0.00 |
0.00 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
Net Block |
849.93 |
913.79 |
901.29 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
65.00 |
Non Current Investments |
1076.31 |
1104.15 |
1052.06 |
Long Term Investment |
1076.31 |
1104.15 |
1052.06 |
Quoted |
0.00 |
0.00 |
0.00 |
Unquoted |
1076.31 |
1104.15 |
1066.65 |
Long Term Loans & Advances |
10.32 |
12.67 |
19.97 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
1936.56 |
2030.62 |
2038.32 |
Current Assets Loans & Advances |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
Inventories |
6.28 |
52.97 |
76.77 |
Raw Materials |
6.28 |
52.97 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
76.77 |
Sundry Debtors |
2.83 |
0.85 |
40.11 |
Debtors more than Six months |
0.00 |
0.00 |
0.00 |
Debtors Others |
2.83 |
0.85 |
40.11 |
Cash and Bank |
3.63 |
26.06 |
187.56 |
Cash in hand |
2.09 |
6.98 |
0.07 |
Balances at Bank |
1.54 |
19.08 |
187.49 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
Other Current Assets |
0.94 |
1.45 |
0.66 |
Interest accrued on Investments |
0.77 |
1.32 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.54 |
Prepaid Expenses |
0.16 |
0.13 |
0.13 |
Other current_assets |
0.00 |
0.00 |
0.00 |
Short Term Loans and Advances |
0.19 |
0.42 |
4.73 |
Advances recoverable in cash or in kind |
0.01 |
0.00 |
0.01 |
Advance income tax and TDS |
0.14 |
0.37 |
4.50 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
0.04 |
0.05 |
0.23 |
Total Current Assets |
13.87 |
81.74 |
309.83 |
Net Current Assets (Including Current Investments) |
-599.94 |
-630.43 |
-640.89 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
Total Assets |
1950.43 |
2112.36 |
2348.15 |
Contingent Liabilities |
1450.00 |
1944.63 |
0.00 |
Total Debt |
4.19 |
469.33 |
437.14 |
Book Value |
9.35 |
9.88 |
9.36 |
Adjusted Book Value |
9.35 |
9.88 |
9.36 |