EQUITY AND LIABILITIES |
NA |
NA |
Share Capital |
214.44 |
102.69 |
Equity - Authorised |
300.00 |
110.00 |
Equity - Issued |
214.86 |
103.11 |
Equity Paid Up |
214.44 |
102.69 |
Equity Shares Forfeited |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
Share Warrants & Outstandings |
3.47 |
0.00 |
Total Reserves |
6.69 |
-15.97 |
Securities Premium |
0.00 |
0.00 |
Capital Reserves |
104.24 |
6.37 |
Profit & Loss Account Balance |
-98.54 |
-23.33 |
General Reserves |
0.00 |
0.00 |
Other Reserves |
0.99 |
0.99 |
Reserve excluding Revaluation Reserve |
6.69 |
-15.97 |
Revaluation reserve |
0.00 |
0.00 |
Shareholder's Funds |
224.60 |
86.72 |
Minority Interest |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-27.08 |
-3.56 |
Deferred Tax Assets |
27.08 |
3.56 |
Deferred Tax Liability |
0.00 |
0.00 |
Other Long Term Liabilities |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
Total Non-Current Liabilities |
-27.08 |
-3.56 |
Current Liabilities |
NA |
NA |
Trade Payables |
18.83 |
23.06 |
Sundry Creditors |
18.83 |
23.06 |
Acceptances |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
Other Current Liabilities |
2.44 |
1.35 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
Other Liabilities |
2.44 |
1.35 |
Short Term Borrowings |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
Short Term Provisions |
0.00 |
0.00 |
Proposed Equity Dividend |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
Total Current Liabilities |
21.27 |
24.41 |
Total Liabilities |
218.80 |
107.57 |
ASSETS |
NA |
NA |
Gross Block |
1.23 |
5.09 |
Less: Accumulated Depreciation |
0.17 |
4.78 |
Less: Impairment of Assets |
0.00 |
0.00 |
Net Block |
1.06 |
0.31 |
Lease Adjustment A/c |
0.00 |
0.00 |
Capital Work in Progress |
20.00 |
4.50 |
Non Current Investments |
0.00 |
0.00 |
Long Term Investment |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
Long Term Loans & Advances |
21.41 |
76.09 |
Other Non Current Assets |
0.00 |
0.00 |
Total Non-Current Assets |
42.47 |
80.89 |
Current Assets Loans & Advances |
NA |
NA |
Currents Investments |
33.05 |
0.00 |
Quoted |
0.00 |
0.00 |
Unquoted |
33.05 |
0.00 |
Inventories |
0.00 |
8.88 |
Raw Materials |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
Finished Goods |
0.00 |
8.88 |
Packing Materials |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
Sundry Debtors |
13.85 |
13.39 |
Debtors more than Six months |
13.85 |
13.39 |
Debtors Others |
0.00 |
0.00 |
Cash and Bank |
127.54 |
4.07 |
Cash in hand |
0.03 |
0.68 |
Balances at Bank |
127.51 |
3.40 |
Other cash and bank balances |
0.00 |
0.00 |
Other Current Assets |
0.00 |
0.00 |
Interest accrued on Investments |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
Other current_assets |
0.00 |
0.00 |
Short Term Loans and Advances |
0.68 |
0.34 |
Advances recoverable in cash or in kind |
0.00 |
0.00 |
Advance income tax and TDS |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
Other Loans & Advances |
0.68 |
0.34 |
Total Current Assets |
175.13 |
26.68 |
Net Current Assets (Including Current Investments) |
153.85 |
2.27 |
Miscellaneous Expenses not written off |
1.21 |
0.00 |
Total Assets |
218.80 |
107.57 |
Contingent Liabilities |
1.37 |
0.00 |
Total Debt |
0.00 |
0.00 |
Book Value |
10.26 |
8.44 |
Adjusted Book Value |
10.26 |
8.44 |