EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
158.59 |
158.59 |
172.72 |
172.72 |
172.72 |
Equity - Authorised |
300.00 |
300.00 |
300.00 |
300.00 |
300.00 |
Equity - Issued |
158.59 |
158.59 |
172.72 |
172.72 |
172.72 |
Equity Paid Up |
158.59 |
158.59 |
172.72 |
172.72 |
172.72 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
488.74 |
503.67 |
572.31 |
530.64 |
682.52 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
4.98 |
4.98 |
4.98 |
4.98 |
4.98 |
Profit & Loss Account Balance |
345.55 |
313.80 |
304.51 |
252.97 |
454.77 |
General Reserves |
0.63 |
0.63 |
87.61 |
87.61 |
87.61 |
Other Reserves |
137.59 |
184.27 |
175.22 |
185.09 |
135.17 |
Reserve excluding Revaluation Reserve |
488.74 |
503.67 |
572.31 |
530.64 |
682.52 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
647.33 |
662.26 |
745.02 |
703.36 |
855.24 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
3.94 |
5.13 |
2.94 |
7.92 |
13.96 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
3.94 |
5.13 |
2.94 |
7.92 |
13.96 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
17.21 |
20.36 |
16.04 |
15.65 |
6.38 |
Deferred Tax Assets |
4.30 |
5.83 |
5.73 |
4.02 |
12.22 |
Deferred Tax Liability |
21.51 |
26.19 |
21.76 |
19.67 |
18.60 |
Other Long Term Liabilities |
0.00 |
1.20 |
1.20 |
1.20 |
15.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.14 |
0.14 |
0.37 |
0.00 |
0.49 |
Total Non-Current Liabilities |
21.29 |
26.83 |
20.55 |
24.76 |
35.83 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
196.41 |
207.67 |
201.85 |
159.20 |
223.27 |
Sundry Creditors |
196.41 |
207.67 |
201.85 |
159.20 |
223.27 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
29.46 |
23.16 |
51.90 |
23.31 |
48.73 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
13.19 |
6.01 |
34.27 |
6.86 |
31.42 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
16.27 |
17.15 |
17.64 |
16.45 |
17.31 |
Short Term Borrowings |
111.31 |
172.80 |
155.62 |
175.31 |
6.93 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
2.53 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
111.31 |
172.80 |
155.62 |
175.31 |
4.41 |
Short Term Provisions |
11.46 |
1.64 |
2.20 |
2.22 |
1.92 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
11.46 |
1.64 |
2.20 |
2.22 |
1.92 |
Total Current Liabilities |
348.64 |
405.27 |
411.57 |
360.04 |
280.85 |
Total Liabilities |
1017.26 |
1094.36 |
1177.14 |
1088.16 |
1171.92 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
592.27 |
586.17 |
565.04 |
478.40 |
458.54 |
Less: Accumulated Depreciation |
319.60 |
303.95 |
271.39 |
245.81 |
223.14 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
272.67 |
282.21 |
293.65 |
232.58 |
235.40 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
2.97 |
0.00 |
0.00 |
15.91 |
0.11 |
Non Current Investments |
355.62 |
427.07 |
436.71 |
466.51 |
565.45 |
Long Term Investment |
355.62 |
427.07 |
436.71 |
466.51 |
565.45 |
Quoted |
2.30 |
2.84 |
1.72 |
0.01 |
0.01 |
Unquoted |
353.31 |
424.23 |
434.99 |
466.50 |
565.44 |
Long Term Loans & Advances |
98.13 |
86.14 |
64.92 |
91.38 |
76.83 |
Other Non Current Assets |
5.59 |
4.93 |
5.61 |
7.86 |
21.77 |
Total Non-Current Assets |
734.98 |
800.34 |
800.89 |
814.23 |
899.56 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.06 |
0.07 |
0.06 |
5.30 |
10.37 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.06 |
0.07 |
0.06 |
5.30 |
10.37 |
Inventories |
84.10 |
77.80 |
103.38 |
71.10 |
73.80 |
Raw Materials |
61.53 |
40.92 |
73.41 |
43.28 |
40.72 |
Work-in Progress |
13.47 |
27.54 |
19.49 |
21.85 |
27.25 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
1.17 |
2.22 |
2.96 |
1.58 |
0.83 |
Stores  and Spare |
7.93 |
7.12 |
7.53 |
4.39 |
5.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
138.18 |
119.26 |
181.35 |
126.45 |
121.20 |
Debtors more than Six months |
5.96 |
0.23 |
4.28 |
0.00 |
6.21 |
Debtors Others |
138.18 |
119.03 |
177.07 |
126.45 |
121.20 |
Cash and Bank |
15.91 |
23.84 |
12.35 |
20.02 |
15.53 |
Cash in hand |
0.76 |
0.76 |
0.77 |
0.47 |
0.52 |
Balances at Bank |
15.15 |
23.09 |
11.58 |
19.54 |
15.01 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
1.96 |
3.92 |
3.66 |
2.52 |
40.89 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
2.30 |
2.38 |
1.40 |
1.20 |
40.89 |
Other current_assets |
-0.34 |
1.55 |
2.26 |
1.32 |
0.00 |
Short Term Loans and Advances |
42.07 |
69.12 |
75.45 |
48.55 |
10.58 |
Advances recoverable in cash or in kind |
3.55 |
8.35 |
5.78 |
5.59 |
4.17 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
4.39 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
38.52 |
60.77 |
69.67 |
42.95 |
2.03 |
Total Current Assets |
282.28 |
294.02 |
376.25 |
273.93 |
272.36 |
Net Current Assets (Including Current Investments) |
-66.36 |
-111.25 |
-35.32 |
-86.11 |
-8.49 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
1017.26 |
1094.36 |
1177.14 |
1088.16 |
1171.92 |
Contingent Liabilities |
0.00 |
0.00 |
0.00 |
16.95 |
16.95 |
Total Debt |
116.51 |
182.70 |
164.61 |
189.26 |
25.45 |
Book Value |
40.82 |
41.76 |
43.14 |
40.72 |
49.52 |
Adjusted Book Value |
40.82 |
41.76 |
43.14 |
40.72 |
49.52 |