EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
2439.63 |
2439.63 |
2439.63 |
2439.63 |
2439.63 |
Equity - Authorised |
3000.00 |
3000.00 |
3000.00 |
3000.00 |
3000.00 |
Equity - Issued |
2439.63 |
2439.63 |
2439.63 |
2439.63 |
2439.63 |
Equity Paid Up |
2439.63 |
2439.63 |
2439.63 |
2439.63 |
2439.63 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
-958.82 |
-2896.51 |
-2327.18 |
-1763.93 |
-1141.73 |
Securities Premium |
8568.53 |
8568.53 |
8568.53 |
8568.53 |
8568.53 |
Capital Reserves |
292.61 |
292.61 |
292.61 |
292.61 |
292.61 |
Profit & Loss Account Balance |
-10472.95 |
-11910.64 |
-11300.37 |
-10752.07 |
-10129.39 |
General Reserves |
15.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Other Reserves |
637.95 |
152.95 |
112.01 |
126.97 |
126.48 |
Reserve excluding Revaluation Reserve |
-958.82 |
-2896.51 |
-2327.18 |
-1763.93 |
-1141.73 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
1480.81 |
-456.88 |
112.44 |
675.70 |
1297.89 |
Minority Interest |
-399.11 |
-1339.19 |
-957.26 |
-715.00 |
-390.36 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.42 |
209.45 |
515.21 |
1020.56 |
Non Convertible Debentures |
0.00 |
1077.35 |
1091.60 |
1168.40 |
1207.50 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
-1076.93 |
-882.15 |
-653.19 |
-186.94 |
Unsecured Loans |
693.16 |
1268.61 |
1232.86 |
1318.83 |
1391.52 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
693.16 |
768.61 |
732.86 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
500.00 |
500.00 |
1318.83 |
1391.52 |
Deferred Tax Assets / Liabilities |
-0.12 |
-94.30 |
-94.17 |
-94.17 |
-121.16 |
Deferred Tax Assets |
0.12 |
94.30 |
94.17 |
94.17 |
121.16 |
Deferred Tax Liability |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long Term Liabilities |
657.53 |
86.49 |
410.20 |
449.97 |
451.61 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
1.75 |
2.17 |
2.61 |
2.53 |
2.68 |
Total Non-Current Liabilities |
1352.32 |
1263.39 |
1760.95 |
2192.36 |
2745.21 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
13.26 |
21.57 |
15.46 |
21.38 |
18.26 |
Sundry Creditors |
13.26 |
21.57 |
15.46 |
21.38 |
18.26 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
175.76 |
3955.90 |
3279.80 |
2587.93 |
1682.89 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
294.22 |
458.03 |
Interest Accrued But Not Due |
0.00 |
2444.59 |
1876.98 |
1312.18 |
747.62 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
1077.35 |
884.35 |
659.25 |
193.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
6.96 |
0.00 |
Other Liabilities |
175.76 |
433.96 |
518.47 |
315.32 |
284.23 |
Short Term Borrowings |
476.40 |
1363.31 |
1202.80 |
1093.37 |
1067.87 |
Secured ST Loans repayable on Demands |
0.00 |
1000.00 |
1130.67 |
1003.50 |
1038.80 |
Working Capital Loans- Sec |
0.00 |
1000.00 |
1000.00 |
1000.00 |
1000.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
28.68 |
28.68 |
28.68 |
72.37 |
29.08 |
Other Unsecured Loans |
447.72 |
-665.37 |
-956.55 |
-982.50 |
-1000.00 |
Short Term Provisions |
307.35 |
172.68 |
149.98 |
161.10 |
190.09 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
301.16 |
166.53 |
143.76 |
151.42 |
179.59 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
6.20 |
6.16 |
6.22 |
9.68 |
10.50 |
Total Current Liabilities |
972.76 |
5513.46 |
4648.04 |
3863.78 |
2959.11 |
Total Liabilities |
3406.78 |
4980.78 |
5564.17 |
6016.83 |
6611.86 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
96.30 |
92.62 |
561.44 |
670.20 |
632.32 |
Less: Accumulated Depreciation |
57.53 |
53.27 |
513.37 |
532.36 |
508.42 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
38.76 |
39.35 |
48.07 |
137.84 |
123.90 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
94.76 |
142.14 |
175.71 |
290.45 |
329.94 |
Long Term Investment |
94.76 |
142.14 |
175.71 |
290.45 |
329.94 |
Quoted |
0.00 |
0.00 |
0.50 |
0.48 |
0.44 |
Unquoted |
1569.26 |
1616.64 |
1616.64 |
1711.40 |
1711.40 |
Long Term Loans & Advances |
96.50 |
1138.39 |
1298.14 |
1432.39 |
1518.61 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
230.02 |
1319.87 |
1521.93 |
1860.67 |
1972.44 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
3062.24 |
3267.18 |
3405.67 |
3409.95 |
3436.95 |
Raw Materials |
2767.25 |
2880.99 |
2910.11 |
2917.59 |
2927.36 |
Work-in Progress |
294.99 |
386.19 |
495.56 |
489.44 |
506.63 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
2.91 |
2.97 |
Sundry Debtors |
20.30 |
16.97 |
16.21 |
15.03 |
16.29 |
Debtors more than Six months |
0.00 |
0.00 |
9.51 |
0.00 |
0.00 |
Debtors Others |
76.83 |
73.50 |
63.38 |
71.74 |
16.29 |
Cash and Bank |
36.96 |
93.33 |
39.34 |
3.44 |
18.07 |
Cash in hand |
0.01 |
0.00 |
0.07 |
0.02 |
0.70 |
Balances at Bank |
36.95 |
93.33 |
39.27 |
3.42 |
17.37 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
23.27 |
53.11 |
145.89 |
162.25 |
153.82 |
Interest accrued on Investments |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
Interest accrued on Debentures |
0.73 |
1.42 |
0.00 |
2.28 |
0.12 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
50.99 |
133.62 |
150.00 |
143.58 |
Prepaid Expenses |
22.49 |
0.64 |
0.94 |
0.49 |
0.52 |
Other current_assets |
0.00 |
0.00 |
11.27 |
9.43 |
9.55 |
Short Term Loans and Advances |
33.99 |
230.32 |
435.14 |
565.49 |
1014.30 |
Advances recoverable in cash or in kind |
2086.48 |
2126.59 |
2220.22 |
2225.03 |
2319.47 |
Advance income tax and TDS |
20.09 |
21.56 |
0.00 |
0.00 |
38.55 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
-2072.58 |
-1917.84 |
-1785.09 |
-1659.54 |
-1343.73 |
Total Current Assets |
3176.76 |
3660.91 |
4042.24 |
4156.16 |
4639.42 |
Net Current Assets (Including Current Investments) |
2203.99 |
-1852.55 |
-605.80 |
292.39 |
1680.30 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
3406.78 |
4980.78 |
5564.17 |
6016.83 |
6611.86 |
Contingent Liabilities |
300.45 |
398.87 |
398.87 |
374.56 |
1618.02 |
Total Debt |
1169.98 |
3711.47 |
3531.47 |
3593.62 |
3675.37 |
Book Value |
6.07 |
-1.87 |
0.46 |
2.77 |
5.32 |
Adjusted Book Value |
6.07 |
-1.87 |
0.46 |
2.77 |
5.32 |