EQUITY AND LIABILITIES |
NA |
NA |
NA |
Share Capital |
1981.92 |
1981.92 |
1981.92 |
Equity - Authorised |
2000.00 |
2000.00 |
2000.00 |
Equity - Issued |
1981.92 |
1981.92 |
1981.92 |
Equity Paid Up |
1981.92 |
1981.92 |
1981.92 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
1.00 |
1.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
Total Reserves |
1885.62 |
1884.42 |
1882.30 |
Securities Premium |
1670.77 |
1670.77 |
1670.76 |
Capital Reserves |
279.04 |
279.04 |
279.04 |
Profit & Loss Account Balance |
-64.18 |
-65.38 |
-67.50 |
General Reserves |
0.00 |
0.00 |
0.00 |
Other Reserves |
0.00 |
0.00 |
0.00 |
Reserve excluding Revaluation Reserve |
1885.62 |
1884.42 |
1882.30 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
3867.54 |
3866.34 |
3864.22 |
Minority Interest |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-0.05 |
-0.06 |
-0.07 |
Deferred Tax Assets |
0.05 |
0.06 |
0.07 |
Deferred Tax Liability |
0.00 |
0.00 |
0.00 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
-0.05 |
-0.06 |
-0.07 |
Current Liabilities |
NA |
NA |
NA |
Trade Payables |
614.51 |
601.93 |
574.67 |
Sundry Creditors |
614.51 |
601.93 |
574.67 |
Acceptances |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
2.37 |
15.33 |
0.00 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
Other Liabilities |
2.37 |
15.33 |
0.00 |
Short Term Borrowings |
1500.44 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
1500.44 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
0.00 |
0.00 |
1.70 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
1.70 |
Total Current Liabilities |
2117.32 |
617.26 |
576.36 |
Total Liabilities |
5984.82 |
4483.54 |
4440.51 |
ASSETS |
NA |
NA |
NA |
Gross Block |
0.00 |
0.00 |
0.00 |
Less: Accumulated Depreciation |
0.00 |
0.00 |
0.00 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
Net Block |
0.00 |
0.00 |
0.00 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
Non Current Investments |
2220.65 |
2217.20 |
2231.49 |
Long Term Investment |
2220.65 |
2217.20 |
2231.49 |
Quoted |
0.00 |
0.00 |
389.02 |
Unquoted |
2220.65 |
2217.20 |
1842.47 |
Long Term Loans & Advances |
1941.51 |
1975.37 |
1903.73 |
Other Non Current Assets |
0.37 |
0.00 |
0.37 |
Total Non-Current Assets |
4162.53 |
4192.56 |
4135.59 |
Current Assets Loans & Advances |
NA |
NA |
NA |
Currents Investments |
6.24 |
6.24 |
7.66 |
Quoted |
0.00 |
0.00 |
7.66 |
Unquoted |
6.24 |
6.24 |
0.00 |
Inventories |
203.48 |
210.68 |
197.76 |
Raw Materials |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
Other Inventory |
203.48 |
210.68 |
197.76 |
Sundry Debtors |
110.31 |
68.82 |
95.64 |
Debtors more than Six months |
0.00 |
0.00 |
18.36 |
Debtors Others |
110.31 |
68.82 |
77.28 |
Cash and Bank |
0.46 |
3.56 |
1.13 |
Cash in hand |
0.09 |
0.23 |
0.30 |
Balances at Bank |
0.37 |
3.34 |
0.84 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
Other Current Assets |
1.09 |
1.48 |
0.94 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
Other current_assets |
1.09 |
1.48 |
0.94 |
Short Term Loans and Advances |
1500.72 |
0.20 |
1.78 |
Advances recoverable in cash or in kind |
0.02 |
0.00 |
0.05 |
Advance income tax and TDS |
0.00 |
0.00 |
1.53 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
1500.69 |
0.20 |
0.20 |
Total Current Assets |
1822.29 |
290.98 |
304.92 |
Net Current Assets (Including Current Investments) |
-295.04 |
-326.29 |
-271.44 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
Total Assets |
5984.82 |
4483.54 |
4440.51 |
Contingent Liabilities |
17.52 |
17.52 |
22.28 |
Total Debt |
1500.44 |
0.00 |
0.00 |
Book Value |
19.51 |
1.95 |
1.95 |
Adjusted Book Value |
1.95 |
1.95 |
1.95 |