EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
126.84 |
93.33 |
93.33 |
93.33 |
93.33 |
Equity - Authorised |
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
Equity - Issued |
126.84 |
93.33 |
93.33 |
93.33 |
93.33 |
Equity Paid Up |
126.84 |
93.33 |
93.33 |
93.33 |
93.33 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
1423.20 |
327.59 |
353.90 |
385.84 |
412.70 |
Securities Premium |
1811.03 |
737.10 |
737.10 |
737.10 |
737.10 |
Capital Reserves |
16.73 |
16.73 |
16.73 |
16.73 |
16.73 |
Profit & Loss Account Balance |
-454.26 |
-426.39 |
-399.91 |
-367.98 |
-341.12 |
General Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Reserves |
49.71 |
0.16 |
-0.01 |
0.00 |
0.00 |
Reserve excluding Revaluation Reserve |
1423.20 |
327.59 |
353.90 |
385.84 |
412.70 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
1550.04 |
420.92 |
447.23 |
479.17 |
506.03 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Liability |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
2.70 |
2.65 |
3.00 |
2.53 |
3.69 |
Total Non-Current Liabilities |
2.70 |
2.65 |
3.00 |
2.53 |
3.69 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.90 |
Sundry Creditors |
0.00 |
0.00 |
0.00 |
0.00 |
0.90 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
67.03 |
17.66 |
2.10 |
3.37 |
1.53 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
2.26 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
64.77 |
17.66 |
2.10 |
3.37 |
1.53 |
Short Term Borrowings |
33.50 |
3.99 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
33.50 |
3.99 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
5.19 |
5.34 |
2.15 |
2.13 |
0.09 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.11 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
5.08 |
5.34 |
2.15 |
2.13 |
0.09 |
Total Current Liabilities |
105.72 |
26.98 |
4.25 |
5.50 |
2.52 |
Total Liabilities |
1658.46 |
450.55 |
454.49 |
487.20 |
512.24 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
12.61 |
12.51 |
14.05 |
14.05 |
14.05 |
Less: Accumulated Depreciation |
12.12 |
11.89 |
12.81 |
12.06 |
10.90 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
0.49 |
0.63 |
1.24 |
1.99 |
3.15 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
351.25 |
350.32 |
343.36 |
329.80 |
316.24 |
Non Current Investments |
1156.73 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Investment |
1156.73 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
1156.73 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loans & Advances |
6.82 |
6.82 |
9.98 |
70.86 |
75.91 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
1569.41 |
410.98 |
402.55 |
440.58 |
425.85 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
43.17 |
0.16 |
0.16 |
0.16 |
0.16 |
Debtors more than Six months |
0.23 |
0.16 |
0.16 |
0.00 |
0.00 |
Debtors Others |
42.94 |
0.00 |
0.00 |
0.16 |
0.16 |
Cash and Bank |
7.15 |
1.25 |
16.04 |
4.90 |
45.24 |
Cash in hand |
0.03 |
0.01 |
0.04 |
0.02 |
0.08 |
Balances at Bank |
7.12 |
1.25 |
16.00 |
4.87 |
45.17 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
0.38 |
0.43 |
0.55 |
0.29 |
0.66 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.01 |
0.00 |
0.05 |
0.00 |
0.38 |
Prepaid Expenses |
0.37 |
0.43 |
0.50 |
0.29 |
0.27 |
Other current_assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Loans and Advances |
38.34 |
37.72 |
35.18 |
41.28 |
40.34 |
Advances recoverable in cash or in kind |
1.34 |
0.79 |
0.46 |
6.70 |
6.74 |
Advance income tax and TDS |
1.27 |
2.32 |
1.99 |
2.96 |
2.69 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
35.72 |
34.62 |
32.73 |
31.63 |
30.90 |
Total Current Assets |
89.03 |
39.56 |
51.92 |
46.62 |
86.39 |
Net Current Assets (Including Current Investments) |
-16.68 |
12.58 |
47.67 |
41.12 |
83.88 |
Miscellaneous Expenses not written off |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
Total Assets |
1658.46 |
450.55 |
454.49 |
487.20 |
512.24 |
Contingent Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt |
33.50 |
3.99 |
0.00 |
0.00 |
0.00 |
Book Value |
12.22 |
4.51 |
4.79 |
5.13 |
5.42 |
Adjusted Book Value |
12.22 |
4.51 |
4.79 |
5.13 |
5.42 |