EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
2860.71 |
2860.71 |
8371.06 |
8371.06 |
8371.06 |
Equity - Authorised |
12000.00 |
12000.00 |
12000.00 |
12000.00 |
12000.00 |
Equity - Issued |
612.26 |
612.26 |
6122.60 |
6122.60 |
6122.60 |
Equity Paid Up |
612.26 |
612.26 |
6122.60 |
6122.60 |
6122.60 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
2248.45 |
2248.45 |
2248.45 |
2248.45 |
2248.45 |
Face Value |
1.00 |
1.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
-17569.90 |
-16254.96 |
-19353.89 |
-16736.96 |
-15375.01 |
Securities Premium |
22.63 |
22.63 |
22.63 |
22.63 |
22.63 |
Capital Reserves |
34.03 |
34.03 |
34.03 |
34.03 |
34.03 |
Profit & Loss Account Balance |
-17638.46 |
-16323.52 |
-19422.45 |
-16805.52 |
-15443.57 |
General Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Reserves |
11.90 |
11.90 |
11.90 |
11.90 |
11.90 |
Reserve excluding Revaluation Reserve |
-17569.90 |
-16254.96 |
-19353.89 |
-16736.96 |
-15375.01 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
-14709.18 |
-13394.24 |
-10982.83 |
-8365.90 |
-7003.95 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
3196.91 |
3196.91 |
3196.91 |
3196.91 |
3196.91 |
Non Convertible Debentures |
3196.91 |
3196.91 |
3196.91 |
3196.91 |
3196.91 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
2675.48 |
2675.48 |
2675.48 |
2675.48 |
2675.48 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
2675.48 |
2675.48 |
2675.48 |
2675.48 |
2675.48 |
Deferred Tax Assets / Liabilities |
0.00 |
-6.61 |
-3.77 |
-2.13 |
-0.86 |
Deferred Tax Assets |
0.00 |
6.61 |
3.77 |
2.13 |
0.86 |
Deferred Tax Liability |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long Term Liabilities |
1115.60 |
1191.54 |
1164.45 |
1102.38 |
966.11 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
57.05 |
65.20 |
51.05 |
43.30 |
34.36 |
Total Non-Current Liabilities |
7045.04 |
7122.52 |
7084.11 |
7015.94 |
6871.99 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
755.29 |
1138.56 |
1317.65 |
780.48 |
1036.91 |
Sundry Creditors |
755.29 |
1138.56 |
1317.65 |
780.48 |
1036.91 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
12833.19 |
11252.88 |
8746.24 |
7346.44 |
6569.13 |
Bank Overdraft / Short term credit |
65.88 |
0.15 |
2.97 |
0.48 |
6.07 |
Advances received from customers |
259.77 |
324.95 |
303.44 |
251.44 |
190.36 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
12507.55 |
10927.78 |
8439.83 |
7094.52 |
6372.70 |
Short Term Borrowings |
166.05 |
105.84 |
100.62 |
158.71 |
170.17 |
Secured ST Loans repayable on Demands |
166.05 |
105.84 |
100.62 |
158.71 |
170.17 |
Working Capital Loans- Sec |
166.05 |
105.84 |
100.62 |
158.71 |
170.17 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
-166.05 |
-105.84 |
-100.62 |
-158.71 |
-170.17 |
Short Term Provisions |
6.59 |
30.19 |
25.12 |
20.94 |
18.78 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
6.59 |
30.19 |
25.12 |
20.94 |
18.78 |
Total Current Liabilities |
13761.12 |
12527.46 |
10189.63 |
8306.56 |
7794.99 |
Total Liabilities |
6096.98 |
6255.74 |
6290.91 |
6956.60 |
7663.03 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
17893.51 |
17037.03 |
16081.34 |
15550.11 |
15148.82 |
Less: Accumulated Depreciation |
13409.24 |
12494.23 |
11108.35 |
9873.47 |
8716.17 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
4484.27 |
4542.80 |
4972.99 |
5676.64 |
6432.65 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
421.30 |
380.80 |
216.95 |
147.93 |
184.56 |
Non Current Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Investment |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loans & Advances |
143.81 |
159.89 |
109.98 |
104.18 |
98.35 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
5049.38 |
5083.49 |
5299.92 |
5928.75 |
6715.57 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
29.95 |
27.11 |
22.37 |
17.76 |
19.11 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
29.95 |
27.11 |
22.37 |
17.76 |
19.11 |
Sundry Debtors |
501.19 |
529.67 |
480.58 |
524.28 |
539.57 |
Debtors more than Six months |
223.70 |
207.28 |
219.02 |
186.86 |
269.36 |
Debtors Others |
507.06 |
504.01 |
455.58 |
505.29 |
429.26 |
Cash and Bank |
247.60 |
188.97 |
104.38 |
251.09 |
116.41 |
Cash in hand |
16.39 |
14.51 |
17.89 |
0.00 |
14.08 |
Balances at Bank |
221.91 |
167.22 |
80.59 |
245.37 |
95.06 |
Other cash and bank balances |
9.30 |
7.24 |
5.90 |
5.72 |
7.27 |
Other Current Assets |
1.91 |
0.85 |
3.19 |
2.36 |
1.68 |
Interest accrued on Investments |
1.91 |
0.85 |
3.19 |
2.36 |
1.68 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other current_assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Loans and Advances |
266.95 |
425.65 |
380.48 |
232.37 |
270.69 |
Advances recoverable in cash or in kind |
91.70 |
61.92 |
56.50 |
49.50 |
59.43 |
Advance income tax and TDS |
90.11 |
184.93 |
170.15 |
125.10 |
71.91 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
85.14 |
178.79 |
153.82 |
57.77 |
139.35 |
Total Current Assets |
1047.60 |
1172.25 |
990.99 |
1027.86 |
947.47 |
Net Current Assets (Including Current Investments) |
-12713.52 |
-11355.22 |
-9198.64 |
-7278.71 |
-6847.52 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
6096.98 |
6255.74 |
6290.91 |
6956.60 |
7663.03 |
Contingent Liabilities |
2089.14 |
2575.29 |
1958.60 |
1468.87 |
1152.31 |
Total Debt |
6038.44 |
5978.23 |
5973.00 |
6031.09 |
6042.62 |
Book Value |
-27.70 |
-25.55 |
-21.61 |
-17.34 |
-15.11 |
Adjusted Book Value |
-27.70 |
-25.55 |
-21.61 |
-17.34 |
-15.11 |