EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
55.86 |
55.86 |
55.86 |
55.86 |
55.86 |
Equity - Authorised |
75.00 |
75.00 |
75.00 |
75.00 |
75.00 |
Equity - Issued |
55.86 |
55.86 |
55.86 |
55.86 |
55.86 |
Equity Paid Up |
55.86 |
55.86 |
55.86 |
55.86 |
55.86 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
5810.50 |
4787.11 |
3742.25 |
3328.60 |
3058.17 |
Securities Premium |
20.28 |
20.28 |
20.28 |
20.28 |
20.28 |
Capital Reserves |
1.90 |
1.90 |
1.90 |
1.90 |
1.90 |
Profit & Loss Account Balance |
3615.89 |
2905.09 |
2290.86 |
2073.41 |
1547.11 |
General Reserves |
341.77 |
341.77 |
341.77 |
341.77 |
341.77 |
Other Reserves |
1830.66 |
1518.07 |
1087.44 |
891.24 |
1147.12 |
Reserve excluding Revaluation Reserve |
5810.50 |
4787.11 |
3742.25 |
3328.60 |
3058.17 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
5866.36 |
4842.97 |
3798.11 |
3384.45 |
3114.03 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
46.00 |
69.57 |
224.44 |
256.62 |
400.72 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
70.00 |
223.57 |
354.44 |
403.29 |
564.06 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
-24.00 |
-154.00 |
-130.00 |
-146.67 |
-163.33 |
Unsecured Loans |
229.89 |
278.22 |
218.35 |
189.49 |
287.09 |
Fixed Deposits - Public |
363.96 |
365.76 |
321.15 |
347.88 |
336.68 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
-134.08 |
-87.54 |
-102.80 |
-158.39 |
-49.60 |
Deferred Tax Assets / Liabilities |
799.74 |
698.28 |
584.77 |
565.30 |
609.66 |
Deferred Tax Assets |
24.46 |
11.75 |
14.07 |
15.41 |
13.22 |
Deferred Tax Liability |
824.20 |
710.03 |
598.83 |
580.71 |
622.88 |
Other Long Term Liabilities |
537.84 |
61.81 |
71.01 |
95.92 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
32.59 |
32.61 |
31.19 |
35.90 |
33.09 |
Total Non-Current Liabilities |
1646.06 |
1140.48 |
1129.76 |
1143.22 |
1330.56 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
543.08 |
564.05 |
361.47 |
521.78 |
592.46 |
Sundry Creditors |
543.08 |
564.05 |
361.47 |
521.78 |
592.46 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
461.10 |
390.68 |
428.13 |
512.22 |
381.09 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.49 |
8.38 |
0.58 |
0.30 |
21.97 |
Interest Accrued But Not Due |
28.46 |
24.79 |
21.90 |
28.17 |
20.34 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
432.16 |
357.51 |
405.65 |
483.75 |
338.79 |
Short Term Borrowings |
349.45 |
701.35 |
270.23 |
322.66 |
514.21 |
Secured ST Loans repayable on Demands |
349.45 |
701.35 |
270.23 |
322.66 |
514.21 |
Working Capital Loans- Sec |
349.45 |
701.35 |
270.23 |
322.66 |
514.21 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
-349.45 |
-701.35 |
-270.23 |
-322.66 |
-514.21 |
Short Term Provisions |
2.64 |
1.56 |
4.60 |
2.88 |
54.29 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
1.75 |
0.00 |
33.41 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
2.64 |
1.56 |
2.86 |
2.88 |
20.88 |
Total Current Liabilities |
1356.28 |
1657.64 |
1064.43 |
1359.54 |
1542.06 |
Total Liabilities |
8868.69 |
7641.08 |
5992.30 |
5887.22 |
5986.64 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
4647.84 |
3797.60 |
3703.05 |
3430.01 |
2684.79 |
Less: Accumulated Depreciation |
995.22 |
851.92 |
832.24 |
563.28 |
320.28 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
3652.62 |
2945.68 |
2870.81 |
2866.73 |
2364.51 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
241.54 |
160.74 |
139.29 |
186.29 |
327.77 |
Non Current Investments |
2376.19 |
1958.68 |
1420.47 |
1178.84 |
1489.85 |
Long Term Investment |
2376.19 |
1958.68 |
1420.47 |
1178.84 |
1489.85 |
Quoted |
124.55 |
214.78 |
132.14 |
70.03 |
179.78 |
Unquoted |
2251.65 |
1743.91 |
1288.33 |
1108.81 |
1310.07 |
Long Term Loans & Advances |
130.59 |
135.36 |
12.15 |
56.55 |
64.79 |
Other Non Current Assets |
123.60 |
0.00 |
12.40 |
13.00 |
12.40 |
Total Non-Current Assets |
6524.53 |
5200.47 |
4455.13 |
4301.42 |
4259.31 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
652.27 |
661.45 |
367.23 |
496.68 |
560.97 |
Raw Materials |
196.86 |
247.79 |
139.11 |
225.87 |
253.45 |
Work-in Progress |
25.45 |
10.47 |
7.48 |
13.38 |
39.96 |
Finished Goods |
242.06 |
171.72 |
140.12 |
174.25 |
168.72 |
Packing Materials |
4.07 |
4.04 |
5.17 |
7.57 |
4.37 |
Stores  and Spare |
71.78 |
66.17 |
63.12 |
70.38 |
39.30 |
Other Inventory |
112.05 |
161.27 |
12.24 |
5.24 |
55.18 |
Sundry Debtors |
1181.80 |
991.79 |
761.20 |
897.49 |
934.58 |
Debtors more than Six months |
2.47 |
15.96 |
22.46 |
2.66 |
2.44 |
Debtors Others |
1180.83 |
977.91 |
743.21 |
897.49 |
933.96 |
Cash and Bank |
254.78 |
510.03 |
221.95 |
11.22 |
7.64 |
Cash in hand |
0.72 |
0.69 |
0.71 |
2.67 |
1.82 |
Balances at Bank |
254.06 |
509.34 |
221.25 |
8.56 |
5.82 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
56.84 |
70.69 |
54.88 |
40.11 |
16.30 |
Interest accrued on Investments |
0.22 |
1.20 |
0.34 |
1.02 |
0.01 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
36.94 |
39.56 |
20.08 |
17.59 |
0.00 |
Other current_assets |
19.69 |
29.94 |
34.45 |
21.50 |
16.29 |
Short Term Loans and Advances |
198.47 |
206.65 |
131.91 |
140.30 |
207.84 |
Advances recoverable in cash or in kind |
71.98 |
50.25 |
41.32 |
37.16 |
52.20 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
126.48 |
156.39 |
90.59 |
103.14 |
155.65 |
Total Current Assets |
2344.16 |
2440.61 |
1537.17 |
1585.80 |
1727.33 |
Net Current Assets (Including Current Investments) |
987.88 |
782.98 |
472.74 |
226.26 |
185.28 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
8868.69 |
7641.08 |
5992.30 |
5887.22 |
5986.64 |
Contingent Liabilities |
86.77 |
97.38 |
95.52 |
102.56 |
109.02 |
Total Debt |
783.42 |
1290.68 |
945.82 |
1073.82 |
1439.95 |
Book Value |
1050.26 |
867.04 |
679.98 |
605.92 |
557.51 |
Adjusted Book Value |
1050.26 |
867.04 |
679.98 |
605.92 |
557.51 |