EQUITY AND LIABILITIES |
NA |
Share Capital |
175.86 |
Equity - Authorised |
500.00 |
Equity - Issued |
175.86 |
Equity Paid Up |
175.86 |
Equity Shares Forfeited |
0.00 |
Adjustments to Equity |
0.00 |
Preference Capital Paid Up |
0.00 |
Face Value |
10.00 |
Share Warrants & Outstandings |
0.00 |
Total Reserves |
4693.23 |
Securities Premium |
432.84 |
Capital Reserves |
0.01 |
Profit & Loss Account Balance |
3413.05 |
General Reserves |
847.33 |
Other Reserves |
0.00 |
Reserve excluding Revaluation Reserve |
4693.23 |
Revaluation reserve |
0.00 |
Shareholder's Funds |
4869.08 |
Minority Interest |
0.00 |
Long-Term Borrowings |
0.00 |
Secured Loans |
0.00 |
Non Convertible Debentures |
0.00 |
Converible Debentures & Bonds |
0.00 |
Packing Credit - Bank |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
Term Loans - Banks |
0.00 |
Term Loans - Institutions |
0.00 |
Other Secured |
0.00 |
Unsecured Loans |
0.00 |
Fixed Deposits - Public |
0.00 |
Loans and advances from subsidiaries |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
Loans - Banks |
0.00 |
Loans - Govt. |
0.00 |
Loans - Others |
0.00 |
Other Unsecured Loan |
0.00 |
Deferred Tax Assets / Liabilities |
228.87 |
Deferred Tax Assets |
68.63 |
Deferred Tax Liability |
297.50 |
Other Long Term Liabilities |
5.67 |
Long Term Trade Payables |
0.00 |
Long Term Provisions |
2861.02 |
Total Non-Current Liabilities |
3095.56 |
Current Liabilities |
NA |
Trade Payables |
2996.12 |
Sundry Creditors |
2996.12 |
Acceptances |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
Other Current Liabilities |
357.27 |
Bank Overdraft / Short term credit |
0.00 |
Advances received from customers |
21.72 |
Interest Accrued But Not Due |
0.34 |
Share Application Money |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
Current maturity - Others |
0.00 |
Other Liabilities |
335.21 |
Short Term Borrowings |
1695.80 |
Secured ST Loans repayable on Demands |
0.00 |
Working Capital Loans- Sec |
0.00 |
Buyers Credits - Unsec |
430.80 |
Commercial Borrowings- Unsec |
0.00 |
Other Unsecured Loans |
1265.00 |
Short Term Provisions |
98.46 |
Proposed Equity Dividend |
70.34 |
Provision for Corporate Dividend Tax |
14.32 |
Provision for Tax |
0.00 |
Provision for post retirement benefits |
0.00 |
Preference Dividend |
0.00 |
Other Provisions |
13.80 |
Total Current Liabilities |
5147.64 |
Total Liabilities |
13112.28 |
ASSETS |
NA |
Gross Block |
6430.78 |
Less: Accumulated Depreciation |
3554.05 |
Less: Impairment of Assets |
0.00 |
Net Block |
2876.73 |
Lease Adjustment A/c |
0.00 |
Capital Work in Progress |
1.98 |
Non Current Investments |
0.57 |
Long Term Investment |
0.57 |
Quoted |
0.54 |
Unquoted |
0.03 |
Long Term Loans & Advances |
3285.69 |
Other Non Current Assets |
4.85 |
Total Non-Current Assets |
6169.82 |
Current Assets Loans & Advances |
NA |
Currents Investments |
0.00 |
Quoted |
0.00 |
Unquoted |
0.00 |
Inventories |
2117.94 |
Raw Materials |
1496.44 |
Work-in Progress |
182.78 |
Finished Goods |
363.49 |
Packing Materials |
9.69 |
Stores  and Spare |
65.55 |
Other Inventory |
0.00 |
Sundry Debtors |
2645.58 |
Debtors more than Six months |
15.07 |
Debtors Others |
2645.58 |
Cash and Bank |
201.29 |
Cash in hand |
0.17 |
Balances at Bank |
145.40 |
Other cash and bank balances |
55.73 |
Other Current Assets |
1855.01 |
Interest accrued on Investments |
0.00 |
Interest accrued on Debentures |
0.00 |
Deposits with Government |
0.00 |
Interest accrued and or due on loans |
0.00 |
Prepaid Expenses |
19.12 |
Other current_assets |
1835.89 |
Short Term Loans and Advances |
122.64 |
Advances recoverable in cash or in kind |
116.38 |
Advance income tax and TDS |
0.00 |
Amounts due from directors |
0.00 |
Due From Subsidiaries |
0.00 |
Inter corporate deposits |
0.00 |
Corporate Deposits |
0.00 |
Other Loans & Advances |
6.26 |
Total Current Assets |
6942.47 |
Net Current Assets (Including Current Investments) |
1794.83 |
Miscellaneous Expenses not written off |
0.00 |
Total Assets |
13112.28 |
Contingent Liabilities |
61.90 |
Total Debt |
1695.80 |
Book Value |
276.88 |
Adjusted Book Value |
276.88 |