EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
7.71 |
7.71 |
7.71 |
7.71 |
7.71 |
Equity - Authorised |
50.00 |
50.00 |
50.00 |
50.00 |
50.00 |
 Equity - Issued |
7.71 |
7.71 |
7.71 |
7.71 |
7.71 |
Equity Paid Up |
7.71 |
7.71 |
7.71 |
7.71 |
7.71 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
1044.57 |
1059.14 |
945.34 |
772.19 |
797.90 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
Profit & Loss Account Balance |
164.97 |
159.81 |
156.77 |
145.25 |
64.26 |
General Reserves |
385.29 |
375.29 |
365.29 |
355.29 |
331.29 |
Other Reserves |
494.25 |
523.99 |
423.22 |
271.59 |
402.30 |
Reserve excluding Revaluation Reserve |
1039.53 |
1054.11 |
940.30 |
767.15 |
792.86 |
Revaluation reserve |
5.04 |
5.04 |
5.04 |
5.04 |
5.04 |
Shareholder's Funds |
1052.28 |
1066.86 |
953.05 |
779.91 |
805.62 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
49.80 |
52.53 |
43.07 |
24.86 |
90.36 |
Deferred Tax Assets |
0.00 |
0.00 |
0.07 |
0.00 |
0.04 |
Deferred Tax Liability |
49.80 |
52.53 |
43.14 |
24.86 |
90.40 |
Other Long Term Liabilities |
1.36 |
0.94 |
0.97 |
1.07 |
0.85 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
51.17 |
53.47 |
44.04 |
25.93 |
91.20 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
0.32 |
0.60 |
6.71 |
31.11 |
21.92 |
Sundry Creditors |
0.32 |
0.60 |
6.71 |
31.11 |
21.92 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
6.54 |
19.08 |
31.95 |
41.37 |
37.59 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
1.00 |
8.96 |
17.31 |
30.70 |
32.04 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
5.54 |
10.11 |
14.64 |
10.67 |
5.55 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
9.01 |
11.66 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
9.01 |
11.66 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
9.01 |
10.42 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
-9.01 |
-10.42 |
Short Term Provisions |
6.09 |
6.56 |
6.18 |
3.93 |
4.46 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
6.09 |
6.56 |
6.06 |
3.02 |
4.17 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.91 |
0.30 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
0.12 |
0.00 |
0.00 |
Total Current Liabilities |
12.95 |
26.24 |
44.85 |
85.42 |
75.63 |
Total Liabilities |
1116.40 |
1146.56 |
1041.94 |
891.26 |
972.45 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Loans (Non - Current Assets) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Gross Block |
17.67 |
17.94 |
46.99 |
55.93 |
49.13 |
Less: Accumulated Depreciation |
7.53 |
5.88 |
4.30 |
4.32 |
1.79 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
10.14 |
12.06 |
42.69 |
51.61 |
47.35 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
338.88 |
291.38 |
243.80 |
203.12 |
156.42 |
Non Current Investments |
572.36 |
607.09 |
491.55 |
284.49 |
504.95 |
Long Term Investment |
572.36 |
607.09 |
491.55 |
284.49 |
504.95 |
Quoted |
480.87 |
523.38 |
407.83 |
231.35 |
439.67 |
Unquoted |
91.60 |
83.82 |
83.82 |
53.25 |
65.38 |
Long Term Loans & Advances |
2.73 |
3.44 |
7.12 |
9.90 |
3.45 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
952.53 |
942.40 |
785.16 |
549.12 |
712.16 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
136.78 |
175.51 |
213.44 |
211.65 |
183.40 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
136.78 |
175.51 |
213.44 |
211.65 |
183.40 |
Inventories |
0.68 |
2.57 |
10.33 |
48.74 |
38.52 |
Raw Materials |
0.20 |
1.20 |
7.30 |
15.00 |
0.00 |
Work-in Progress |
0.48 |
1.16 |
2.64 |
32.48 |
38.12 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.87 |
0.03 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.21 |
0.39 |
0.39 |
0.37 |
Sundry Debtors |
0.01 |
0.00 |
1.94 |
3.75 |
9.40 |
Debtors more than Six months |
0.01 |
0.00 |
4.07 |
0.00 |
0.00 |
Debtors Others |
0.00 |
0.00 |
0.00 |
5.48 |
11.12 |
Cash and Bank |
13.66 |
14.25 |
13.78 |
61.03 |
9.05 |
Cash in hand |
0.00 |
0.01 |
0.00 |
0.02 |
0.07 |
Balances at Bank |
13.66 |
14.24 |
13.78 |
61.01 |
8.98 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
0.40 |
0.39 |
0.37 |
0.72 |
0.54 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.38 |
0.36 |
0.37 |
0.61 |
0.38 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
0.01 |
0.04 |
Other current_assets |
0.03 |
0.03 |
0.00 |
0.11 |
0.12 |
Short Term Loans and Advances |
12.34 |
11.44 |
16.93 |
16.26 |
19.39 |
Advances recoverable in cash or in kind |
0.19 |
0.38 |
6.22 |
3.63 |
4.05 |
Advance income tax and TDS |
7.67 |
7.67 |
10.83 |
9.85 |
11.52 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
4.48 |
3.39 |
-0.11 |
2.78 |
3.82 |
Total Current Assets |
163.87 |
204.16 |
256.78 |
342.14 |
260.29 |
Net Current Assets (Including Current Investments) |
150.92 |
177.93 |
211.94 |
256.72 |
184.66 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
1116.40 |
1146.56 |
1041.94 |
891.26 |
972.45 |
Contingent Liabilities |
2.98 |
4.32 |
4.32 |
9.47 |
8.89 |
Total Debt |
0.00 |
0.00 |
0.00 |
9.01 |
11.66 |
Book Value |
1357.59 |
1376.48 |
1228.96 |
1004.50 |
1037.82 |
Adjusted Book Value |
1357.59 |
1376.48 |
1228.96 |
1004.50 |
1037.82 |