EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
505.95 |
505.95 |
505.95 |
505.95 |
505.95 |
Equity - Authorised |
600.00 |
600.00 |
600.00 |
600.00 |
600.00 |
 Equity - Issued |
505.96 |
505.96 |
505.96 |
505.96 |
505.96 |
Equity Paid Up |
505.95 |
505.95 |
505.95 |
505.95 |
505.95 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
195211.87 |
196251.51 |
141883.66 |
80065.27 |
78735.95 |
Securities Premium |
3050.21 |
3050.21 |
3050.21 |
3050.21 |
3050.21 |
Capital Reserves |
416.34 |
416.34 |
416.34 |
416.34 |
416.34 |
Profit & Loss Account Balance |
18228.36 |
15921.23 |
11111.94 |
8654.76 |
7578.13 |
General Reserves |
5644.62 |
5644.62 |
5645.82 |
5645.82 |
5645.82 |
Other Reserves |
167872.35 |
171219.13 |
121659.37 |
62298.15 |
62045.46 |
Reserve excluding Revaluation Reserve |
195211.87 |
196251.51 |
141883.66 |
80065.27 |
78735.95 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
195717.83 |
196757.47 |
142389.62 |
80571.22 |
79241.90 |
Minority Interest |
18.90 |
20.21 |
18.81 |
11.95 |
13.20 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
12518.95 |
12818.07 |
6275.86 |
1038.85 |
15362.30 |
Deferred Tax Assets |
14.18 |
2.36 |
7.85 |
12.20 |
0.00 |
Deferred Tax Liability |
12533.13 |
12820.43 |
6283.71 |
1051.04 |
15362.30 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
1925.30 |
1388.52 |
821.80 |
890.15 |
2973.82 |
Total Non-Current Liabilities |
14444.25 |
14206.59 |
7097.67 |
1928.99 |
18336.12 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
38.72 |
35.86 |
22.63 |
49.67 |
59.99 |
Sundry Creditors |
38.72 |
35.86 |
22.63 |
49.67 |
59.99 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
95.38 |
181.10 |
81.24 |
49.79 |
37.94 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.36 |
0.97 |
1.46 |
2.84 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
95.38 |
180.74 |
80.28 |
48.34 |
35.11 |
Short Term Borrowings |
2404.36 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
2404.36 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
847.09 |
857.90 |
857.90 |
1495.31 |
455.76 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
847.09 |
857.90 |
857.90 |
1495.31 |
455.69 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.07 |
Total Current Liabilities |
3385.55 |
1074.85 |
961.77 |
1594.77 |
553.69 |
Total Liabilities |
213566.54 |
212059.11 |
150467.86 |
84106.93 |
98144.91 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Loans (Non - Current Assets) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Gross Block |
182.93 |
183.97 |
175.65 |
174.13 |
155.75 |
Less: Accumulated Depreciation |
33.42 |
27.13 |
34.81 |
26.75 |
19.89 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
149.51 |
156.84 |
140.84 |
147.38 |
135.86 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
200808.94 |
204289.97 |
144634.22 |
81276.20 |
94320.17 |
Long Term Investment |
200808.94 |
204289.97 |
144634.22 |
81276.20 |
94320.17 |
Quoted |
183458.64 |
194199.42 |
137953.82 |
72775.68 |
80503.84 |
Unquoted |
17350.30 |
10090.55 |
6680.40 |
8500.52 |
13816.32 |
Long Term Loans & Advances |
1987.55 |
1455.38 |
892.91 |
831.44 |
2996.87 |
Other Non Current Assets |
6.14 |
5.24 |
5.27 |
3.28 |
0.00 |
Total Non-Current Assets |
202952.14 |
205907.42 |
145673.24 |
82258.30 |
97452.90 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
9284.84 |
4635.60 |
3724.90 |
0.00 |
0.00 |
Quoted |
1053.16 |
1011.30 |
0.00 |
0.00 |
0.00 |
Unquoted |
8231.69 |
3624.30 |
3724.90 |
0.00 |
0.00 |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
103.86 |
539.33 |
0.00 |
10.14 |
40.91 |
Debtors more than Six months |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors Others |
103.86 |
539.33 |
0.00 |
10.14 |
40.91 |
Cash and Bank |
393.14 |
133.46 |
219.27 |
254.20 |
188.37 |
Cash in hand |
0.02 |
0.02 |
0.01 |
0.01 |
0.00 |
Balances at Bank |
393.12 |
133.44 |
219.26 |
254.18 |
188.37 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
1.08 |
2.29 |
9.45 |
0.48 |
9.00 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
4.33 |
Other current_assets |
1.08 |
2.29 |
9.45 |
0.48 |
4.67 |
Short Term Loans and Advances |
831.48 |
841.02 |
841.01 |
1583.81 |
453.72 |
Advances recoverable in cash or in kind |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advance income tax and TDS |
831.35 |
840.75 |
840.75 |
1583.44 |
453.72 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
0.13 |
0.27 |
0.27 |
0.38 |
0.00 |
Total Current Assets |
10614.40 |
6151.70 |
4794.63 |
1848.63 |
692.01 |
Net Current Assets (Including Current Investments) |
7228.85 |
5076.85 |
3832.86 |
253.86 |
138.32 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
213566.54 |
212059.11 |
150467.86 |
84106.93 |
98144.91 |
Contingent Liabilities |
1.13 |
1.13 |
1.13 |
1.13 |
1.13 |
Total Debt |
2404.36 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
3868.30 |
3888.85 |
2814.29 |
1592.46 |
1566.19 |
Adjusted Book Value |
3868.30 |
3888.85 |
2814.29 |
1592.46 |
1566.19 |