EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
16.76 |
16.76 |
16.76 |
17.46 |
17.46 |
Equity - Authorised |
21.00 |
20.00 |
20.00 |
20.00 |
20.00 |
 Equity - Issued |
16.76 |
16.76 |
16.76 |
17.45 |
17.45 |
Equity Paid Up |
16.76 |
16.76 |
16.76 |
17.45 |
17.45 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
6183.74 |
6171.08 |
5124.22 |
3214.72 |
3291.40 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
Profit & Loss Account Balance |
3269.66 |
2177.34 |
1757.22 |
1629.58 |
1423.51 |
General Reserves |
64.89 |
64.89 |
64.89 |
64.89 |
64.89 |
Other Reserves |
2849.12 |
3928.77 |
3302.03 |
1520.18 |
1802.93 |
Reserve excluding Revaluation Reserve |
6183.74 |
6171.08 |
5124.22 |
3214.72 |
3291.40 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
6200.50 |
6187.83 |
5140.97 |
3232.17 |
3308.85 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
174.71 |
249.16 |
76.99 |
780.15 |
832.86 |
Deferred Tax Assets |
0.00 |
0.00 |
0.00 |
0.11 |
0.11 |
Deferred Tax Liability |
174.71 |
249.16 |
76.99 |
780.27 |
832.97 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
174.71 |
249.16 |
76.99 |
780.15 |
832.86 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
2.64 |
1.16 |
1.36 |
1.29 |
1.18 |
Sundry Creditors |
2.64 |
1.16 |
1.36 |
1.29 |
1.18 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
11.87 |
10.85 |
10.12 |
10.16 |
12.35 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
11.87 |
10.85 |
10.12 |
10.16 |
12.35 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
0.00 |
0.00 |
38.77 |
25.53 |
13.59 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
38.77 |
25.53 |
12.04 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
1.55 |
Total Current Liabilities |
14.51 |
12.01 |
50.25 |
36.98 |
27.13 |
Total Liabilities |
6389.72 |
6449.00 |
5268.21 |
4049.31 |
4168.84 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Loans (Non - Current Assets) |
49.80 |
49.56 |
0.00 |
0.00 |
0.00 |
Gross Block |
1.08 |
1.08 |
1.08 |
1.28 |
1.43 |
Less: Accumulated Depreciation |
1.06 |
1.06 |
1.06 |
1.26 |
1.40 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
0.02 |
0.02 |
0.02 |
0.02 |
0.04 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
6122.94 |
5946.78 |
4768.20 |
3996.46 |
4109.96 |
Long Term Investment |
6122.94 |
5946.78 |
4768.20 |
3996.46 |
4109.96 |
Quoted |
6118.39 |
5946.78 |
4768.20 |
3507.59 |
3703.55 |
Unquoted |
4.55 |
0.00 |
0.00 |
488.87 |
406.41 |
Long Term Loans & Advances |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
6172.77 |
5996.37 |
4768.23 |
3996.49 |
4110.01 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
196.67 |
423.00 |
439.69 |
0.00 |
0.00 |
Quoted |
196.67 |
423.00 |
439.69 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
0.19 |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors more than Six months |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors Others |
0.19 |
0.00 |
0.00 |
0.00 |
0.00 |
Cash and Bank |
17.34 |
18.33 |
15.38 |
21.90 |
21.64 |
Cash in hand |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Balances at Bank |
17.34 |
18.33 |
15.38 |
21.90 |
21.64 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
21.99 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.06 |
Other current_assets |
0.00 |
0.00 |
0.00 |
0.00 |
21.93 |
Short Term Loans and Advances |
2.75 |
11.31 |
44.91 |
30.92 |
15.21 |
Advances recoverable in cash or in kind |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
Advance income tax and TDS |
2.75 |
11.29 |
44.91 |
30.92 |
15.21 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Current Assets |
216.95 |
452.64 |
499.99 |
52.82 |
58.83 |
Net Current Assets (Including Current Investments) |
202.44 |
440.63 |
449.74 |
15.84 |
31.71 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
6389.72 |
6449.00 |
5268.21 |
4049.31 |
4168.84 |
Contingent Liabilities |
51.36 |
51.36 |
0.00 |
0.00 |
0.00 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
3700.02 |
3692.47 |
3067.77 |
1851.93 |
1895.86 |
Adjusted Book Value |
3700.02 |
3692.47 |
3067.77 |
1851.93 |
1895.86 |