EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
1112.90 |
1112.90 |
1112.90 |
1112.90 |
1112.90 |
Equity - Authorised |
1500.00 |
1500.00 |
1500.00 |
1500.00 |
1500.00 |
 Equity - Issued |
1112.90 |
1112.90 |
1112.90 |
1112.90 |
1112.90 |
Equity Paid Up |
1112.90 |
1112.90 |
1112.90 |
1112.90 |
1112.90 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
440714.90 |
427309.60 |
370556.70 |
276522.50 |
268410.10 |
Securities Premium |
4444.20 |
4444.20 |
4444.20 |
4444.20 |
4444.20 |
Capital Reserves |
42324.00 |
42324.00 |
42324.00 |
42324.00 |
0.00 |
Profit & Loss Account Balance |
178712.70 |
147577.80 |
123720.00 |
84721.80 |
66558.50 |
General Reserves |
122374.40 |
127034.60 |
123965.10 |
123259.00 |
147242.80 |
Other Reserves |
92859.60 |
105929.00 |
76103.40 |
21773.50 |
50164.60 |
Reserve excluding Revaluation Reserve |
440714.90 |
427309.60 |
370556.70 |
276522.50 |
268410.10 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
441827.80 |
428422.50 |
371669.60 |
277635.40 |
269523.00 |
Minority Interest |
73801.20 |
87382.50 |
69506.70 |
45360.80 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
14632.20 |
18252.00 |
11692.40 |
1802.00 |
-1384.00 |
Deferred Tax Assets |
41.80 |
394.20 |
426.10 |
683.50 |
2050.70 |
Deferred Tax Liability |
14674.00 |
18646.20 |
12118.50 |
2485.50 |
666.70 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
29.20 |
20.20 |
55.00 |
51.90 |
47.60 |
Total Non-Current Liabilities |
14661.40 |
18272.20 |
11747.40 |
1853.90 |
-1336.40 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
17.80 |
43.40 |
32.40 |
49.90 |
11.30 |
Sundry Creditors |
17.80 |
43.40 |
32.40 |
49.90 |
11.30 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
1428.80 |
1620.20 |
1829.70 |
2229.00 |
366.80 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
1428.80 |
1620.20 |
1829.70 |
2229.00 |
366.80 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
144.00 |
135.50 |
110.10 |
158.30 |
135.40 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
127.90 |
118.60 |
94.10 |
141.30 |
127.80 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
16.10 |
16.90 |
16.00 |
17.00 |
7.60 |
Total Current Liabilities |
1590.60 |
1799.10 |
1972.20 |
2437.20 |
513.50 |
Total Liabilities |
531881.00 |
535876.30 |
454895.90 |
327287.30 |
268700.10 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Loans (Non - Current Assets) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Gross Block |
2440.10 |
2422.60 |
2409.70 |
2403.60 |
95.00 |
Less: Accumulated Depreciation |
1404.30 |
1100.00 |
796.50 |
497.90 |
32.00 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
1035.80 |
1322.60 |
1613.20 |
1905.70 |
63.00 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
517693.50 |
523271.50 |
444056.90 |
315588.90 |
262568.60 |
Long Term Investment |
517693.50 |
523271.50 |
444056.90 |
315588.90 |
262568.60 |
Quoted |
481209.60 |
504063.40 |
424452.00 |
312198.40 |
28328.80 |
Unquoted |
36483.90 |
19208.10 |
19604.90 |
3390.50 |
234239.80 |
Long Term Loans & Advances |
2104.00 |
1672.20 |
400.60 |
515.50 |
401.30 |
Other Non Current Assets |
24.60 |
16.30 |
17.70 |
23.60 |
2426.00 |
Total Non-Current Assets |
522597.20 |
528055.10 |
447893.90 |
319872.40 |
267330.80 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
7860.70 |
6372.40 |
5079.60 |
5088.60 |
0.00 |
Quoted |
2938.90 |
3397.10 |
3852.90 |
4598.60 |
0.00 |
Unquoted |
4921.80 |
2975.30 |
1226.70 |
490.00 |
0.00 |
Inventories |
38.00 |
64.60 |
36.00 |
33.60 |
0.00 |
Raw Materials |
12.90 |
14.30 |
5.30 |
5.70 |
0.00 |
Work-in Progress |
24.60 |
49.80 |
30.20 |
27.40 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.40 |
0.30 |
0.40 |
0.40 |
0.00 |
Other Inventory |
0.10 |
0.20 |
0.10 |
0.10 |
0.00 |
Sundry Debtors |
65.40 |
100.30 |
68.30 |
47.00 |
0.00 |
Debtors more than Six months |
6.80 |
1.80 |
1.50 |
0.00 |
0.00 |
Debtors Others |
58.60 |
98.50 |
66.80 |
47.00 |
0.00 |
Cash and Bank |
394.70 |
328.90 |
832.60 |
1123.10 |
101.90 |
Cash in hand |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Balances at Bank |
394.70 |
328.90 |
832.60 |
1123.10 |
101.90 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
920.70 |
950.80 |
971.70 |
1119.10 |
1124.60 |
Interest accrued on Investments |
909.70 |
949.70 |
971.50 |
1118.00 |
1124.10 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other current_assets |
11.00 |
1.10 |
0.20 |
1.10 |
0.50 |
Short Term Loans and Advances |
4.30 |
4.20 |
13.80 |
3.50 |
142.80 |
Advances recoverable in cash or in kind |
1.50 |
0.00 |
0.00 |
0.00 |
0.00 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
2.80 |
4.20 |
13.80 |
3.50 |
142.80 |
Total Current Assets |
9283.80 |
7821.20 |
7002.00 |
7414.90 |
1369.30 |
Net Current Assets (Including Current Investments) |
7693.20 |
6022.10 |
5029.80 |
4977.70 |
855.80 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
531881.00 |
535876.30 |
454895.90 |
327287.30 |
268700.10 |
Contingent Liabilities |
4233.30 |
4225.30 |
4211.50 |
4211.50 |
4205.00 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
3970.06 |
3849.60 |
3339.65 |
2494.70 |
2421.81 |
Adjusted Book Value |
3970.06 |
3849.60 |
3339.65 |
2494.70 |
2421.81 |