EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
2850.00 |
2850.00 |
2850.00 |
2850.00 |
2850.00 |
Equity - Authorised |
4000.00 |
4000.00 |
4000.00 |
4000.00 |
4000.00 |
Equity - Issued |
2850.00 |
2850.00 |
2850.00 |
2850.00 |
2850.00 |
Equity Paid Up |
2850.00 |
2850.00 |
2850.00 |
2850.00 |
2850.00 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
12332.60 |
6425.90 |
-1695.40 |
-15633.60 |
-4668.10 |
Securities Premium |
7250.10 |
7250.10 |
7250.10 |
7250.10 |
7250.10 |
Capital Reserves |
2060.60 |
2060.60 |
2060.60 |
2060.60 |
2060.60 |
Profit & Loss Account Balance |
-19553.30 |
-31613.40 |
-41146.80 |
-52513.10 |
-48205.80 |
General Reserves |
53945.60 |
53945.60 |
53945.60 |
53945.60 |
53570.60 |
Other Reserves |
-31370.40 |
-25217.00 |
-23804.90 |
-26376.80 |
-19343.60 |
Reserve excluding Revaluation Reserve |
12332.60 |
6425.90 |
-1695.40 |
-15633.60 |
-4668.10 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
15182.60 |
9275.90 |
1154.60 |
-12783.60 |
-1818.10 |
Minority Interest |
303.40 |
284.90 |
281.70 |
47.50 |
57.60 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
5245.10 |
5240.70 |
0.00 |
0.00 |
Non Convertible Debentures |
5249.80 |
5245.10 |
5240.70 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
-5249.80 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
50085.80 |
54664.10 |
83623.20 |
67977.80 |
67944.10 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
67534.10 |
67816.30 |
85196.40 |
84324.30 |
74143.50 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
-17448.30 |
-13152.20 |
-1573.20 |
-16346.50 |
-6199.40 |
Deferred Tax Assets / Liabilities |
-3218.60 |
-1868.10 |
-2823.90 |
-2494.90 |
-886.80 |
Deferred Tax Assets |
4626.00 |
3229.80 |
4185.60 |
3957.20 |
2994.80 |
Deferred Tax Liability |
1407.40 |
1361.70 |
1361.70 |
1462.30 |
2108.00 |
Other Long Term Liabilities |
34886.30 |
36145.00 |
39614.60 |
46342.70 |
33738.50 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
6875.60 |
6453.60 |
5475.20 |
6022.30 |
5064.30 |
Total Non-Current Liabilities |
88629.10 |
100639.70 |
131129.80 |
117847.90 |
105860.10 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
32772.10 |
30064.60 |
32394.70 |
38449.90 |
36885.20 |
Sundry Creditors |
32772.10 |
30064.60 |
32394.70 |
38449.90 |
36885.20 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
54797.00 |
42211.40 |
29764.80 |
47936.90 |
30949.70 |
Bank Overdraft / Short term credit |
30.10 |
27.30 |
10.60 |
114.80 |
16.90 |
Advances received from customers |
11409.00 |
11569.60 |
10427.70 |
10666.40 |
9414.70 |
Interest Accrued But Not Due |
425.20 |
536.90 |
578.60 |
602.90 |
268.60 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
5249.80 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
37682.90 |
30077.60 |
18747.90 |
36552.80 |
21249.50 |
Short Term Borrowings |
2550.90 |
5906.50 |
9147.50 |
22884.60 |
23705.90 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
460.00 |
4277.70 |
3011.40 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
2550.90 |
5906.50 |
8687.50 |
18606.90 |
20694.50 |
Short Term Provisions |
7739.10 |
6078.80 |
6313.80 |
4147.10 |
2984.30 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
6143.00 |
4866.00 |
4908.10 |
2909.20 |
2032.50 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
1596.10 |
1212.80 |
1405.70 |
1237.90 |
951.80 |
Total Current Liabilities |
97859.10 |
84261.30 |
77620.80 |
113418.50 |
94525.10 |
Total Liabilities |
201974.50 |
194507.00 |
210231.80 |
218816.10 |
198624.70 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
358649.40 |
352944.10 |
350821.00 |
351521.50 |
309969.60 |
Less: Accumulated Depreciation |
257623.70 |
247545.30 |
239556.40 |
227619.70 |
199806.60 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
101025.70 |
105398.80 |
111264.60 |
123901.80 |
110163.00 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
10033.70 |
7786.80 |
3944.60 |
2859.50 |
2983.10 |
Non Current Investments |
11909.90 |
11324.30 |
9509.30 |
9013.20 |
8952.90 |
Long Term Investment |
11909.90 |
11324.30 |
9509.30 |
9013.20 |
8952.90 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
11909.90 |
11324.30 |
9509.30 |
9013.20 |
8952.90 |
Long Term Loans & Advances |
14167.30 |
15008.20 |
20280.40 |
17309.10 |
16823.40 |
Other Non Current Assets |
1311.00 |
1590.10 |
1945.40 |
1902.30 |
3271.60 |
Total Non-Current Assets |
143864.60 |
145809.20 |
151860.40 |
159395.00 |
145555.20 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
7595.60 |
4328.00 |
12824.30 |
6617.80 |
5959.80 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
7595.60 |
4328.00 |
12824.30 |
6617.80 |
5959.80 |
Inventories |
1600.00 |
378.80 |
344.40 |
729.70 |
765.80 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
1600.00 |
378.80 |
344.40 |
729.70 |
765.80 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
27349.90 |
25821.30 |
26076.80 |
32288.70 |
29684.50 |
Debtors more than Six months |
7336.20 |
7851.80 |
9199.10 |
1375.80 |
2971.70 |
Debtors Others |
25621.20 |
23821.70 |
22767.70 |
36637.50 |
31635.00 |
Cash and Bank |
10625.70 |
7433.90 |
9271.00 |
9091.30 |
8520.80 |
Cash in hand |
0.70 |
0.60 |
0.60 |
0.60 |
0.20 |
Balances at Bank |
10528.50 |
7300.90 |
8984.50 |
8919.90 |
7344.90 |
Other cash and bank balances |
96.50 |
132.40 |
285.90 |
170.80 |
1175.70 |
Other Current Assets |
4193.00 |
3854.10 |
3951.00 |
4052.40 |
3868.60 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
189.50 |
10.70 |
16.70 |
6.20 |
7.30 |
Prepaid Expenses |
3630.80 |
3739.90 |
3931.30 |
3740.00 |
3759.20 |
Other current_assets |
372.70 |
103.50 |
3.00 |
306.20 |
102.10 |
Short Term Loans and Advances |
4182.20 |
5358.90 |
4601.50 |
5403.40 |
4248.90 |
Advances recoverable in cash or in kind |
1708.10 |
2073.90 |
1316.30 |
2042.20 |
1521.60 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
2474.10 |
3285.00 |
3285.20 |
3361.20 |
2727.30 |
Total Current Assets |
55546.40 |
47175.00 |
57069.00 |
58183.30 |
53048.40 |
Net Current Assets (Including Current Investments) |
-42312.70 |
-37086.30 |
-20551.80 |
-55235.20 |
-41476.70 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
201974.50 |
194507.00 |
210231.80 |
218816.10 |
198624.70 |
Contingent Liabilities |
131657.30 |
91846.90 |
84253.60 |
69872.20 |
51429.10 |
Total Debt |
75334.80 |
78967.90 |
99584.60 |
107208.90 |
99349.40 |
Book Value |
53.27 |
32.55 |
4.05 |
-44.85 |
-6.38 |
Adjusted Book Value |
53.27 |
32.55 |
4.05 |
-44.85 |
-6.38 |