EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
31.92 |
31.92 |
31.92 |
31.92 |
31.92 |
Equity - Authorised |
300.00 |
300.00 |
300.00 |
300.00 |
300.00 |
 Equity - Issued |
31.92 |
31.92 |
31.92 |
31.92 |
31.92 |
Equity Paid Up |
31.92 |
31.92 |
31.92 |
31.92 |
31.92 |
Equity Shares Forfeited |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
30964.05 |
27736.45 |
23026.00 |
21224.87 |
19942.81 |
Securities Premium |
78.13 |
78.13 |
78.13 |
78.13 |
78.13 |
Capital Reserves |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Profit & Loss Account Balance |
26933.54 |
24493.31 |
20385.20 |
19120.18 |
17608.91 |
General Reserves |
965.97 |
965.97 |
965.97 |
965.97 |
965.97 |
Other Reserves |
2986.40 |
2199.03 |
1596.69 |
1060.57 |
1289.79 |
Reserve excluding Revaluation Reserve |
30964.05 |
27736.45 |
23026.00 |
21224.87 |
19942.81 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
30995.97 |
27768.37 |
23057.93 |
21256.79 |
19974.73 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-181.33 |
-241.51 |
-391.37 |
-391.85 |
-394.27 |
Deferred Tax Assets |
306.50 |
334.05 |
404.08 |
401.98 |
401.65 |
Deferred Tax Liability |
125.18 |
92.55 |
12.71 |
10.13 |
7.38 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.55 |
0.16 |
0.29 |
0.21 |
0.14 |
Total Non-Current Liabilities |
-180.77 |
-241.35 |
-391.08 |
-391.64 |
-394.13 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Creditors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
10.44 |
6.60 |
10.84 |
37.10 |
6.48 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
10.44 |
6.60 |
10.84 |
37.10 |
6.48 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
0.00 |
0.00 |
584.47 |
583.64 |
621.09 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
584.47 |
583.64 |
621.09 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
10.44 |
6.60 |
595.31 |
620.74 |
627.57 |
Total Liabilities |
30825.64 |
27533.62 |
23262.16 |
21485.89 |
20208.18 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Loans (Non - Current Assets) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Gross Block |
32.52 |
32.52 |
32.52 |
32.52 |
30.64 |
Less: Accumulated Depreciation |
0.50 |
0.43 |
0.35 |
0.27 |
0.18 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
32.02 |
32.09 |
32.17 |
32.26 |
30.46 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
28372.85 |
24144.03 |
20196.09 |
17995.80 |
17044.00 |
Long Term Investment |
28372.85 |
24144.03 |
20196.09 |
17995.80 |
17044.00 |
Quoted |
28372.06 |
24143.24 |
20195.30 |
17995.02 |
17043.27 |
Unquoted |
0.78 |
0.79 |
0.79 |
0.78 |
0.73 |
Long Term Loans & Advances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non Current Assets |
0.00 |
0.00 |
90.76 |
950.00 |
0.00 |
Total Non-Current Assets |
28404.86 |
24176.12 |
20319.02 |
18978.05 |
17074.46 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
2278.07 |
3234.60 |
1471.47 |
1797.73 |
2477.91 |
Quoted |
1409.19 |
2182.87 |
473.47 |
543.46 |
1089.77 |
Unquoted |
868.87 |
1051.72 |
998.00 |
1254.26 |
1388.15 |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
26.27 |
23.04 |
0.00 |
0.00 |
0.00 |
Debtors more than Six months |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors Others |
26.27 |
23.04 |
0.00 |
0.00 |
0.00 |
Cash and Bank |
40.08 |
27.38 |
764.86 |
48.09 |
23.36 |
Cash in hand |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
Balances at Bank |
40.07 |
27.37 |
764.86 |
48.08 |
23.36 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
45.27 |
61.54 |
59.75 |
62.87 |
44.53 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
44.50 |
60.97 |
57.71 |
60.47 |
40.82 |
Prepaid Expenses |
0.77 |
0.57 |
0.41 |
0.40 |
0.00 |
Other current_assets |
0.00 |
0.01 |
1.64 |
1.99 |
3.71 |
Short Term Loans and Advances |
31.10 |
10.94 |
647.06 |
599.16 |
587.91 |
Advances recoverable in cash or in kind |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advance income tax and TDS |
30.68 |
10.52 |
580.14 |
580.14 |
572.90 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
0.42 |
0.42 |
66.91 |
19.02 |
15.01 |
Total Current Assets |
2420.78 |
3357.50 |
2943.15 |
2507.84 |
3133.71 |
Net Current Assets (Including Current Investments) |
2410.34 |
3350.90 |
2347.83 |
1887.10 |
2506.14 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
30825.64 |
27533.62 |
23262.16 |
21485.89 |
20208.18 |
Contingent Liabilities |
33.90 |
31.98 |
5.21 |
1.70 |
6.39 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
9712.04 |
8700.72 |
7224.79 |
6660.44 |
6258.73 |
Adjusted Book Value |
9712.04 |
8700.72 |
7224.79 |
6660.44 |
6258.73 |