LIC HOUSING FINANCE LTD.
NSE : LICHSGFINBSE : 500253ISIN
CODE : INE115A01026Industry : Finance - HousingHouse
: PSU
BSE654.40-15.1 (-2.26 % )
PREV CLOSE (Rs.) 669.50
OPEN PRICE (Rs.) 673.70
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 94873
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE654.05 -15.05 (-2.25 % )
PREV CLOSE(Rs.) 669.10
OPEN PRICE (Rs.) 672.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 654.05 (2853 )
VOLUME 2650534
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Balance Sheet
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | NA | NA | NA | NA | NA |
| Share Capital | 1100.80 | 1100.80 | 1009.90 | 1009.90 | 1009.90 |
| Equity - Authorised | 1500.00 | 1500.00 | 1500.00 | 1500.00 | 1500.00 |
| Â Equity - Issued | 1100.20 | 1100.20 | 1009.30 | 1009.30 | 1009.30 |
| Equity Paid Up | 1100.20 | 1100.20 | 1009.30 | 1009.30 | 1009.30 |
| Equity Shares Forfeited | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Reserves | 270745.90 | 246407.40 | 205004.40 | 181638.70 | 162298.30 |
| Securities Premium | 40475.20 | 40475.20 | 17210.90 | 17210.90 | 17210.90 |
| Capital Reserves | 283.60 | 283.60 | 283.60 | 283.60 | 283.60 |
| Profit & Loss Account Balance | 54374.30 | 48435.80 | 48748.20 | 40682.60 | 34842.10 |
| General Reserves | 87027.20 | 78527.20 | 71527.20 | 64527.20 | 58527.00 |
| Other Reserves | 88585.60 | 78685.60 | 67234.50 | 58934.40 | 51434.70 |
| Reserve excluding Revaluation Reserve | 270745.90 | 246407.40 | 205004.40 | 181638.70 | 162298.30 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 271846.70 | 247508.20 | 206014.30 | 182648.60 | 163308.20 |
| Minority Interest | 31.90 | 29.20 | 27.10 | 24.40 | 21.90 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured Loans | 1968826.60 | 1750123.60 | 1590383.70 | 1519628.40 | 1450654.70 |
| Non Convertible Debentures | 1234464.00 | 1189777.70 | 1133677.10 | 1244581.20 | 1274755.60 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 621330.70 | 477304.00 | 355511.20 | 256225.50 | 160792.30 |
| Term Loans - Institutions | 113031.90 | 83041.90 | 101195.40 | 18821.70 | 15106.80 |
| Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 133765.30 | 213302.60 | 215289.50 | 29957.10 | 20000.00 |
| Fixed Deposits - Public | 35054.30 | 45957.20 | 75109.20 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 80753.30 | 134264.60 | 107608.30 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 15126.40 | 14620.80 | 14957.10 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 17957.70 | 17954.40 | 17951.20 | 15000.00 | 20000.00 |
| Deferred Tax Assets / Liabilities | -18957.50 | -13712.40 | -9186.00 | -5262.80 | -5617.10 |
| Deferred Tax Assets | 20987.90 | 15647.90 | 11262.50 | 6924.20 | 6785.50 |
| Deferred Tax Liability | 2030.40 | 1935.50 | 2076.50 | 1661.40 | 1168.40 |
| Other Long Term Liabilities | 1071.60 | 1795.40 | 4712.20 | 5352.60 | 14213.20 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 1769.70 | 1739.30 | 1475.10 | 1486.20 | 1185.40 |
| Total Non-Current Liabilities | 2086475.70 | 1953248.50 | 1802674.50 | 1551161.50 | 1480436.20 |
| Current Liabilities | NA | NA | NA | NA | NA |
| Trade Payables | 337.20 | 539.70 | 859.70 | 306.30 | 749.00 |
| Sundry Creditors | 337.20 | 539.70 | 859.70 | 306.30 | 749.00 |
| Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 63204.80 | 59186.30 | 66073.10 | 66434.20 | 121025.10 |
| Bank Overdraft / Short term credit | 6279.40 | 5440.30 | 13294.60 | 6825.40 | 69094.60 |
| Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Accrued But Not Due | 44648.60 | 42205.90 | 44131.80 | 48986.60 | 47306.80 |
| Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 12276.80 | 11540.10 | 8646.70 | 10622.20 | 4623.70 |
| Short Term Borrowings | 344696.00 | 272642.20 | 272302.50 | 363359.50 | 235916.70 |
| Secured ST Loans repayable on Demands | 209560.00 | 189000.00 | 150000.00 | 161400.00 | 87940.00 |
| Working Capital Loans- Sec | 209560.00 | 189000.00 | 150000.00 | 161400.00 | 87940.00 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | -74424.00 | -105357.80 | -27697.50 | 40559.50 | 60036.70 |
| Short Term Provisions | 38.70 | 0.00 | 77.60 | 0.00 | 0.00 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 38.70 | 0.00 | 77.60 | 0.00 | 0.00 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 408276.70 | 332368.20 | 339312.90 | 430100.00 | 357690.80 |
| Total Liabilities | 2766631.00 | 2533154.10 | 2348028.80 | 2163934.50 | 2001457.10 |
| ASSETS | NA | NA | NA | NA | NA |
| Loans (Non - Current Assets) | 2677612.40 | 2452222.10 | 2280430.30 | 2079148.40 | 1929459.70 |
| Gross Block | 6542.40 | 4650.90 | 4068.50 | 3643.00 | 1892.60 |
| Less: Accumulated Depreciation | 2657.60 | 1502.70 | 1249.80 | 698.70 | 211.80 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 3884.80 | 3148.20 | 2818.70 | 2944.30 | 1680.80 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.40 | 28.50 | 27.10 | 29.20 | 21.90 |
| Non Current Investments | 47586.30 | 47166.00 | 24738.90 | 18892.70 | 13231.90 |
| Long Term Investment | 47586.30 | 47166.00 | 24738.90 | 18892.70 | 13231.90 |
| Quoted | 46233.80 | 46266.60 | 24024.20 | 18146.30 | 12481.30 |
| Unquoted | 1512.10 | 1135.50 | 938.40 | 838.10 | 850.60 |
| Long Term Loans & Advances | 3395.80 | 2608.80 | 1270.50 | 4539.70 | 2449.30 |
| Other Non Current Assets | 396.00 | 341.10 | 1152.70 | 333.20 | 257.00 |
| Total Non-Current Assets | 2732883.70 | 2505529.20 | 2310474.50 | 2105887.50 | 1947100.60 |
| Current Assets Loans & Advances | NA | NA | NA | NA | NA |
| Currents Investments | 22910.80 | 15627.80 | 21700.10 | 35954.50 | 22941.50 |
| Quoted | 22910.80 | 15627.80 | 21700.10 | 35954.50 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 22941.50 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stores  and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 7.20 | 83.80 | 77.00 | 218.00 | 119.90 |
| Debtors more than Six months | 0.10 | 26.40 | 38.90 | 0.00 | 0.00 |
| Debtors Others | 7.10 | 70.40 | 68.80 | 218.00 | 119.90 |
| Cash and Bank | 8215.60 | 9846.60 | 13849.60 | 20369.20 | 30531.30 |
| Cash in hand | 44.40 | 43.50 | 59.70 | 13.80 | 66.30 |
| Balances at Bank | 7409.00 | 8634.40 | 12115.70 | 19533.40 | 27215.80 |
| Other cash and bank balances | 762.20 | 1168.70 | 1674.20 | 822.00 | 3249.20 |
| Other Current Assets | 1.30 | 805.20 | 537.80 | 1265.10 | 684.00 |
| Interest accrued on Investments | 0.00 | 0.00 | 97.80 | 55.40 | 0.10 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other current_assets | 1.30 | 805.20 | 440.00 | 1209.70 | 683.90 |
| Short Term Loans and Advances | 223.50 | 187.70 | 127.90 | 240.20 | 79.80 |
| Advances recoverable in cash or in kind | 71.00 | 65.80 | 21.90 | 24.40 | 21.10 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 152.50 | 121.90 | 106.00 | 215.80 | 58.70 |
| Total Current Assets | 31358.40 | 26551.10 | 36292.40 | 58047.00 | 54356.50 |
| Net Current Assets (Including Current Investments) | -376918.30 | -305817.10 | -303020.50 | -372053.00 | -303334.30 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 2766631.00 | 2533154.10 | 2348028.80 | 2163934.50 | 2001457.10 |
| Contingent Liabilities | 897.50 | 622.80 | 69.20 | 19.80 | 9.10 |
| Total Debt | 2447287.90 | 2236068.40 | 2077975.70 | 1912945.00 | 1706571.40 |
| Book Value | 494.18 | 449.93 | 408.23 | 361.93 | 323.61 |
| Adjusted Book Value | 494.18 | 449.93 | 408.23 | 361.93 | 323.61 |
