Pay to Marwadi

Company Profile

SALASAR TECHNO ENGINEERING LTD.

NSE : SALASARBSE : 540642ISIN CODE : INE170V01027Industry : Engineering - Industrial EquipmentsHouse : Private
BSE20.33-0.26 (-1.26 % )
PREV CLOSE (Rs.) 20.59
OPEN PRICE (Rs.) 20.52
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 823758
TODAY'S LOW / HIGH (Rs.)20.15 20.71
52 WK LOW / HIGH (Rs.)8.33 34.08
NSE20.30 -0.3 (-1.46 % )
PREV CLOSE(Rs.) 20.60
OPEN PRICE (Rs.) 20.60
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 20.30 (3880 )
VOLUME 6070132
TODAY'S LOW / HIGH(Rs.) 20.15 20.70
52 WK LOW / HIGH (Rs.)8.28 33.95

Company Profile

Profit & Loss

(Rs in Million)
Particulars Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
INCOME :               
Gross Sales 10048.95 7188.62 5965.88 5262.51 6548.81
     Sales 5551.99 4581.22 4082.37 4067.94 5671.10
     Job Work/ Contract Receipts 84.56 28.25 19.69 47.08 NA
     Processing Charges / Service Income 4151.23 2366.12 1708.61 1016.23 708.46
     Revenue from property development NA NA NA NA NA
     Other Operational Income 261.17 213.02 155.20 131.27 169.26
Less: Excise Duty NA NA NA NA NA
Net Sales 10048.95 7188.62 5965.88 5262.51 6548.81
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -661.12 -224.56 -136.52 175.07 -80.38
Raw Material Consumed 5826.81 4779.82 3701.40 3229.15 4614.05
     Opening Raw Materials 479.42 382.51 271.02 330.21 142.26
     Purchases Raw Materials 6277.73 4876.74 3812.88 3169.96 4802.00
     Closing Raw Materials 930.34 479.42 382.51 271.02 330.21
     Other Direct Purchases / Brought in cost NA NA NA NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 153.78 123.72 110.15 105.08 145.19
     Electricity & Power 153.78 123.72 110.15 105.08 145.19
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 464.63 399.58 309.01 310.32 280.34
     Salaries, Wages & Bonus 434.95 367.59 284.87 286.30 259.87
     Contributions to EPF & Pension Funds 22.18 21.98 19.02 18.97 16.39
     Workmen and Staff Welfare Expenses 7.50 10.01 5.13 5.05 4.08
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 2920.26 1093.25 1105.35 684.72 637.61
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges 2689.52 928.74 936.37 535.54 486.16
     Repairs and Maintenance 41.20 35.94 35.15 30.93 34.56
     Packing Material Consumed 33.44 28.02 15.24 12.19 21.68
     Other Mfg Exp 156.10 100.55 118.59 106.06 95.21
General and Administration Expenses 255.32 244.11 182.98 186.61 170.67
     Rent , Rates & Taxes 44.62 42.72 24.28 15.46 18.74
     Insurance 23.56 13.15 9.01 6.57 3.67
     Printing and stationery 5.65 3.38 2.96 2.58 2.44
     Professional and legal fees 119.76 134.11 112.14 134.32 122.53
     Traveling and conveyance 30.90 20.98 9.41 13.46 12.13
     Other Administration 30.84 29.78 25.18 14.22 11.17
Selling and Distribution Expenses 143.38 60.90 68.96 38.64 37.15
     Advertisement & Sales Promotion 18.29 13.96 11.51 9.02 4.73
     Sales Commissions & Incentives 1.48 3.08 2.05 2.47 2.51
     Freight and Forwarding 123.60 43.86 55.40 27.15 29.91
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 27.77 22.49 54.77 14.93 10.59
     Bad debts /advances written off 3.27 0.23 33.48 NA NA
     Provision for doubtful debts 8.61 NA 6.35 NA NA
     Losson disposal of fixed assets(net) NA 0.71 NA NA NA
     Losson foreign exchange fluctuations NA NA NA NA NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 15.89 21.56 14.93 14.93 10.59
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 9130.83 6499.31 5396.09 4744.51 5815.22
Operating Profit (Excl OI) 918.12 689.31 569.79 518.01 733.59
Other Income 23.99 22.28 101.50 17.13 8.63
     Interest Received 23.20 13.63 13.48 16.83 8.38
     Dividend Received NA 0.09 0.12 0.25 0.25
     Profit on sale of Fixed Assets 0.80 0.06 NA 0.05 NA
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains NA NA NA NA NA
     Others 0.00 8.50 87.91 0.00 0.00
Operating Profit 942.12 711.59 671.29 535.14 742.22
Interest 315.61 218.10 176.45 205.73 163.19
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 3.28 11.90 0.52 0.80 2.38
     Intereston Fixed deposits 214.77 160.84 136.20 150.08 103.45
     Bank Charges etc 50.20 29.47 30.63 30.60 24.69
     Other Interest 47.36 15.90 9.10 24.25 32.67
PBDT 626.50 493.49 494.84 329.40 579.03
Depreciation 79.50 70.97 56.23 49.92 46.02
Profit Before Taxation & Exceptional Items 547.01 422.52 438.61 279.49 533.01
Exceptional Income / Expenses -6.45 NA NA NA NA
Profit Before Tax 540.56 422.52 438.61 279.49 533.01
Provision for Tax 138.01 107.95 139.62 55.72 200.30
     Current Income Tax 133.52 112.05 87.97 74.14 182.73
     Deferred Tax 1.44 -2.39 18.61 -17.98 17.55
     Other taxes 3.06 -1.71 33.05 -0.45 0.02
Profit After Tax 402.54 314.57 298.99 223.77 332.71
Extra items 0.00 0.00 0.00 0.00 0.00
Minority Interest -0.84 -0.12 -2.52 NA NA
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 401.71 314.45 296.47 223.77 332.71
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 1960.74 1674.86 1391.68 1207.90 907.22
Appropriations 2362.44 1989.31 1688.15 1431.67 1239.94
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA 6.78 5.46
     Other Appropriation 31.57 28.57 13.29 19.93 13.29
Equity Dividend % 10.00 10.00 10.00 10.00 15.00
Earnings Per Share 1.27 11.01 20.75 16.84 25.04
Adjusted EPS 0.25 0.22 0.21 0.17 0.25