RAGHUVANSH AGROFARMS LTD.
NSE : NABSE : 538921ISIN
CODE : INE865P01016Industry : AgricultureHouse
: Private
BSE201.000 (0 % )
PREV CLOSE (Rs.) 201.00
OPEN PRICE (Rs.) 202.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 17500
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 113.49 | 223.14 | 192.95 | 434.24 | 4374.20 |
| Sales | 113.49 | 231.39 | 182.71 | 423.81 | 4374.20 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA | NA | NA |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 0.00 | -8.25 | 10.24 | 10.42 | 0.00 |
| Less: Excise Duty | NA | NA | NA | NA | 0.14 |
| Net Sales | 113.49 | 223.14 | 192.95 | 434.24 | 4374.06 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | 1.80 | 29.09 | 2.41 | 14.11 | 98.68 |
| Raw Material Consumed | 47.87 | 140.47 | 133.73 | 282.11 | 4084.35 |
| Opening Raw Materials | NA | 2.20 | 5.27 | 0.09 | 1.32 |
| Purchases Raw Materials | 23.96 | 72.24 | 36.06 | 122.61 | 179.65 |
| Closing Raw Materials | NA | NA | 2.20 | 5.27 | 0.09 |
| Other Direct Purchases / Brought in cost | 23.91 | 66.03 | 94.61 | 164.67 | 3903.47 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.82 | 1.70 | 1.49 | 2.43 | 2.05 |
| Electricity & Power | 1.82 | 1.70 | 1.49 | 2.43 | 2.05 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.97 | 3.89 | 2.43 | 3.76 | 2.41 |
| Salaries, Wages & Bonus | 2.29 | 0.67 | 2.25 | 3.56 | 2.15 |
| Contributions to EPF & Pension Funds | NA | NA | NA | NA | NA |
| Workmen and Staff Welfare Expenses | 0.72 | 3.21 | 0.17 | 0.20 | 0.26 |
| Other Employees Cost | 0.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 8.54 | 7.57 | 4.46 | 14.34 | 62.78 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | 1.84 | 7.82 |
| Repairs and Maintenance | NA | NA | NA | NA | NA |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 8.54 | 7.57 | 4.46 | 12.50 | 54.95 |
| General and Administration Expenses | 5.05 | 4.91 | 5.75 | 6.37 | 9.87 |
| Rent , Rates & Taxes | 0.54 | 0.67 | 0.81 | 2.47 | 2.67 |
| Insurance | 0.19 | 0.26 | 0.09 | 0.05 | 0.13 |
| Printing and stationery | 0.05 | 0.06 | 0.02 | 0.02 | 0.02 |
| Professional and legal fees | 1.49 | 0.49 | 1.03 | 0.72 | 0.35 |
| Traveling and conveyance | 1.86 | 1.74 | 1.07 | 1.02 | 1.59 |
| Other Administration | 0.92 | 1.70 | 2.72 | 2.09 | 5.10 |
| Selling and Distribution Expenses | 1.96 | 2.02 | 1.09 | 4.61 | 2.65 |
| Advertisement & Sales Promotion | 0.75 | 1.00 | NA | NA | 0.09 |
| Sales Commissions & Incentives | NA | NA | 0.04 | 2.35 | 0.88 |
| Freight and Forwarding | NA | NA | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 1.21 | 1.02 | 1.05 | 2.26 | 1.68 |
| Miscellaneous Expenses | 2.82 | 1.80 | 2.57 | 10.77 | 8.31 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 2.82 | 1.80 | 2.57 | 10.77 | 8.31 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 73.83 | 191.44 | 153.93 | 338.49 | 4271.09 |
| Operating Profit (Excl OI) | 39.66 | 31.70 | 39.03 | 95.74 | 102.97 |
| Other Income | 41.18 | 45.46 | 26.85 | 12.59 | 2.43 |
| Interest Received | 33.79 | 36.97 | 23.94 | 11.65 | 2.15 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | 0.15 | NA | 0.10 | NA | NA |
| Profits on sale of Investments | 6.96 | 0.02 | NA | NA | NA |
| Provision Written Back | NA | NA | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA | NA | NA |
| Others | 0.28 | 8.48 | 2.81 | 0.94 | 0.27 |
| Operating Profit | 80.84 | 77.16 | 65.88 | 108.34 | 105.40 |
| Interest | 0.59 | 0.11 | 0.16 | 0.52 | 0.41 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 0.11 | 0.10 | 0.04 | 0.11 | 0.08 |
| Other Interest | 0.48 | 0.01 | 0.12 | 0.41 | 0.33 |
| PBDT | 80.24 | 77.05 | 65.72 | 107.81 | 104.98 |
| Depreciation | 10.46 | 8.72 | 8.97 | 9.40 | 9.97 |
| Profit Before Taxation & Exceptional Items | 69.78 | 68.33 | 56.75 | 98.42 | 95.01 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 69.78 | 68.33 | 56.75 | 98.42 | 95.01 |
| Provision for Tax | 10.20 | 9.49 | 11.03 | 0.55 | 17.55 |
| Current Income Tax | 10.22 | 9.42 | 6.33 | 6.74 | 16.93 |
| Deferred Tax | -0.02 | 0.07 | 0.31 | -0.28 | 0.33 |
| Other taxes | 0.00 | 0.00 | 4.39 | -5.90 | 0.30 |
| Profit After Tax | 59.58 | 58.84 | 45.72 | 97.86 | 77.46 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 59.58 | 58.84 | 45.72 | 97.86 | 77.46 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 397.43 | 340.52 | 294.80 | 196.94 | 119.56 |
| Appropriations | 457.02 | 399.36 | 340.52 | 294.80 | 197.02 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 0.38 | 1.93 | NA | NA | 0.08 |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | 5.00 | 4.94 | 3.84 | 8.21 | 6.50 |
| Adjusted EPS | 5.00 | 4.94 | 3.84 | 8.21 | 6.50 |
