NORTH EASTERN CARRYING CORPORATION LTD.
NSE : NECCLTDBSE : 534615ISIN
CODE : INE553C01016Industry : LogisticsHouse
: Private
BSE25.98-0.24 (-0.92 % )
PREV CLOSE (Rs.) 26.22
OPEN PRICE (Rs.) 26.50
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 40594
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE25.95 -0.05 (-0.19 % )
PREV CLOSE(Rs.) 26.00
OPEN PRICE (Rs.) 26.05
BID PRICE (QTY) 25.95 (1000 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 341070
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 5479.92 | 5383.55 | 5306.54 | 5717.57 | 5407.75 |
| Sales | NA | NA | NA | NA | NA |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | 5479.92 | 5383.55 | 5306.54 | 5717.57 | 5407.75 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Operating Income (Net) | 5479.92 | 5383.55 | 5306.54 | 5717.57 | 5407.75 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA | NA | NA |
| Raw Material Consumed | NA | NA | NA | NA | NA |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 5.92 | 6.07 | 5.88 | 5.66 | 5.71 |
| Electricity & Power | 5.92 | 6.07 | 5.88 | 5.66 | 5.71 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 125.34 | 108.91 | 98.41 | 87.37 | 81.19 |
| Salaries, Wages & Bonus | 105.12 | 94.62 | 84.77 | 73.38 | 69.19 |
| Contributions to EPF & Pension Funds | 7.89 | 6.77 | 6.25 | 5.60 | 5.32 |
| Workmen and Staff Welfare Expenses | 3.08 | 2.90 | 2.70 | 2.84 | 2.83 |
| Other Employees Cost | 9.25 | 4.62 | 4.68 | 5.56 | 3.84 |
| Operating Expenses | 5006.16 | 4923.72 | 4879.24 | 5289.45 | 5017.10 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | NA | 0.00 | NA | NA | 0.00 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 5006.16 | 4923.72 | 4879.24 | 5289.45 | 5017.10 |
| General and Administration Expenses | 124.52 | 118.11 | 105.55 | 103.96 | 96.82 |
| Rent , Rates & Taxes | 70.03 | 65.56 | 60.53 | 60.00 | 51.93 |
| Insurance | 3.91 | 3.47 | 2.30 | 1.96 | 2.02 |
| Printing and stationery | 3.50 | 4.12 | 4.29 | 4.35 | 4.03 |
| Professional and legal fees | 6.55 | 7.79 | 4.91 | 4.42 | 6.98 |
| Traveling and conveyance | 10.67 | 11.52 | 11.87 | 10.39 | 10.44 |
| Other Administration | 29.87 | 25.65 | 21.65 | 22.85 | 21.42 |
| Selling and Distribution Expenses | 19.92 | 19.45 | 16.17 | 14.69 | 13.75 |
| Advertisement & Sales Promotion | 2.03 | 1.66 | 1.25 | 1.11 | 1.06 |
| Sales Commissions & Incentives | 9.78 | 10.27 | 7.97 | 7.95 | 5.85 |
| Freight and Forwarding | 6.22 | 6.38 | 6.96 | 5.63 | 6.84 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 1.89 | 1.13 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 2.59 | 1.78 | 2.06 | 1.64 | 2.18 |
| Bad debts /advances written off | NA | NA | 0.37 | NA | NA |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 2.59 | 1.78 | 1.69 | 1.64 | 2.18 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 5284.45 | 5178.05 | 5107.32 | 5502.77 | 5216.74 |
| Operating Profit (Excl OI) | 195.47 | 205.50 | 199.21 | 214.80 | 191.00 |
| Other Income | 7.03 | 13.95 | 12.84 | 3.76 | 1.68 |
| Interest Received | 0.36 | 1.34 | 0.27 | 0.93 | 1.05 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | 1.01 | 0.16 | 12.00 | 2.47 | 0.52 |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Provision Written Back | NA | NA | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA | NA | NA |
| Others | 5.65 | 12.46 | 0.57 | 0.37 | 0.11 |
| Operating Profit | 202.50 | 219.46 | 212.05 | 218.55 | 192.69 |
| Interest | 85.42 | 99.23 | 93.64 | 89.89 | 76.43 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | 74.48 | 86.44 | 82.73 | 77.35 | 66.00 |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 2.09 | 4.06 | 2.45 | 4.78 | 4.10 |
| Other Interest | 8.84 | 8.73 | 8.45 | 7.76 | 6.33 |
| PBDT | 117.08 | 120.23 | 118.42 | 128.66 | 116.25 |
| Depreciation | 27.03 | 30.66 | 33.06 | 36.62 | 34.91 |
| Profit Before Taxation & Exceptional Items | 90.06 | 89.57 | 85.36 | 92.04 | 81.34 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 90.06 | 89.57 | 85.36 | 92.04 | 81.34 |
| Provision for Tax | 34.07 | 33.19 | 29.93 | 29.34 | 29.33 |
| Current Income Tax | 33.75 | 29.18 | 28.29 | 36.98 | 29.33 |
| Deferred Tax | -0.03 | 0.63 | -0.23 | -5.41 | NA |
| Other taxes | 0.36 | 3.38 | 1.86 | -2.23 | 0.00 |
| Profit After Tax | 55.98 | 56.38 | 55.43 | 62.70 | 52.01 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 55.98 | 56.38 | 55.43 | 62.70 | 52.01 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 226.85 | 170.47 | 115.04 | 52.33 | 224.85 |
| Appropriations | 282.83 | 226.85 | 170.47 | 115.04 | 276.87 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | NA | NA | NA | NA | 224.53 |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | 1.12 | 1.12 | 1.10 | 1.25 | 1.04 |
| Adjusted EPS | 1.03 | 1.04 | 1.02 | 1.16 | 0.96 |
