D.B. CORP LTD.
NSE : DBCORPBSE : 533151ISIN
CODE : INE950I01011Industry : Printing And PublishingHouse
: DB Corp
BSE278.50-3.85 (-1.36 % )
PREV CLOSE (Rs.) 282.35
OPEN PRICE (Rs.) 280.20
BID PRICE (QTY) 278.55 (10 )
OFFER PRICE (QTY) 281.90 (100 )
VOLUME 4052
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE280.00 -2.55 (-0.9 % )
PREV CLOSE(Rs.) 282.55
OPEN PRICE (Rs.) 284.50
BID PRICE (QTY) 279.25 (42 )
OFFER PRICE (QTY) 280.00 (60 )
VOLUME 42549
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 21292.17 | 17685.42 | 15077.03 | 22238.27 | 24627.01 |
| Sales | 4627.42 | 4558.27 | 4146.27 | 5122.52 | 5239.50 |
| Job Work/ Contract Receipts | 1310.62 | 903.36 | 528.35 | 1109.11 | 1257.72 |
| Processing Charges / Service Income | 14826.50 | 11827.31 | 10084.33 | 15640.35 | 17624.58 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 527.63 | 396.48 | 318.08 | 366.29 | 505.21 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 21292.17 | 17685.42 | 15077.03 | 22238.27 | 24627.01 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | 8.89 | -10.93 | 2.55 | 1.78 | 9.43 |
| Raw Material Consumed | 8502.23 | 5543.64 | 4214.01 | 7662.38 | 9226.90 |
| Opening Raw Materials | 1480.40 | 1747.12 | 1820.96 | 1957.73 | 1104.53 |
| Purchases Raw Materials | 8566.80 | 5276.92 | 4140.17 | 7525.61 | 10080.10 |
| Closing Raw Materials | 1544.97 | 1480.40 | 1747.12 | 1820.96 | 1957.73 |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 607.86 | 559.48 | 554.15 | 451.85 | 491.17 |
| Electricity & Power | 607.86 | 559.48 | 554.15 | 451.85 | 491.17 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3873.51 | 3751.04 | 3793.66 | 4181.18 | 4350.65 |
| Salaries, Wages & Bonus | 3408.14 | 3266.89 | 3375.33 | 3758.12 | 3923.43 |
| Contributions to EPF & Pension Funds | 204.69 | 189.75 | 198.56 | 225.12 | 211.37 |
| Workmen and Staff Welfare Expenses | 162.35 | 150.71 | 118.50 | 163.61 | 170.03 |
| Other Employees Cost | 98.33 | 143.69 | 101.27 | 34.33 | 45.82 |
| Other Manufacturing Expenses | 2544.66 | 1933.30 | 1381.49 | 2085.47 | 2168.46 |
| Sub-contracted / Out sourced services | NA | NA | NA | 174.08 | 159.26 |
| Processing Charges | 769.67 | 604.09 | 240.27 | 80.39 | 75.94 |
| Repairs and Maintenance | 325.11 | 290.62 | 258.59 | 434.07 | 487.61 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 1449.88 | 1038.59 | 882.63 | 1396.93 | 1445.65 |
| General and Administration Expenses | 1016.43 | 887.32 | 738.47 | 596.18 | 994.04 |
| Rent , Rates & Taxes | 36.84 | 60.89 | 46.77 | 26.63 | 371.42 |
| Insurance | 26.78 | 29.22 | 30.59 | 19.61 | 18.94 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 241.05 | 222.08 | 206.04 | 252.96 | 260.56 |
| Traveling and conveyance | 214.14 | 134.03 | 84.68 | 222.84 | 243.56 |
| Other Administration | 497.62 | 441.10 | 370.39 | 74.14 | 99.56 |
| Selling and Distribution Expenses | 752.65 | 1290.72 | 661.15 | 1283.58 | 1348.89 |
| Advertisement & Sales Promotion | 374.76 | 918.58 | 289.55 | 885.16 | 956.00 |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | NA | NA | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 377.89 | 372.14 | 371.60 | 398.42 | 392.89 |
| Miscellaneous Expenses | 793.84 | 706.11 | 706.07 | 1386.65 | 1077.97 |
| Bad debts /advances written off | 3.44 | 2.21 | 0.78 | 171.28 | 84.97 |
| Provision for doubtful debts | 275.01 | 239.30 | 254.71 | 277.77 | 217.39 |
| Losson disposal of fixed assets(net) | 14.59 | 25.22 | 6.47 | 6.60 | 9.60 |
| Losson foreign exchange fluctuations | 52.05 | 10.37 | NA | 86.01 | 48.44 |
| Losson sale of non-trade current investments | NA | NA | 16.14 | 18.94 | 7.83 |
| Other Miscellaneous Expenses | 448.75 | 429.01 | 427.97 | 826.05 | 709.74 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 18100.07 | 14660.68 | 12051.55 | 17649.07 | 19667.51 |
| Operating Profit (Excl OI) | 3192.10 | 3024.74 | 3025.48 | 4589.20 | 4959.50 |
| Other Income | 419.39 | 203.28 | 167.08 | 350.65 | 249.24 |
| Interest Received | 255.29 | 121.13 | 100.01 | 68.29 | 137.18 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Provision Written Back | 67.70 | 27.11 | 8.70 | 83.63 | 0.46 |
| Foreign Exchange Gains | NA | NA | 22.22 | NA | NA |
| Others | 96.40 | 55.04 | 36.15 | 198.73 | 111.60 |
| Operating Profit | 3611.49 | 3228.02 | 3192.56 | 4939.85 | 5208.74 |
| Interest | 212.75 | 181.85 | 243.09 | 251.06 | 85.04 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | 32.56 | 31.44 | 29.96 | 27.67 | 27.94 |
| Bank Charges etc | NA | NA | NA | NA | NA |
| Other Interest | 180.19 | 150.41 | 213.13 | 223.39 | 57.10 |
| PBDT | 3398.74 | 3046.17 | 2949.47 | 4688.79 | 5123.70 |
| Depreciation | 1120.20 | 1099.64 | 1148.94 | 1207.16 | 986.29 |
| Profit Before Taxation & Exceptional Items | 2278.54 | 1946.53 | 1800.53 | 3481.63 | 4137.41 |
| Exceptional Income / Expenses | NA | NA | 131.94 | NA | NA |
| Profit Before Tax | 2278.54 | 1946.53 | 1932.47 | 3481.63 | 4137.41 |
| Provision for Tax | 587.69 | 520.94 | 518.29 | 731.87 | 1399.00 |
| Current Income Tax | 688.30 | 584.47 | 622.90 | 940.13 | 1484.00 |
| Deferred Tax | -100.61 | -63.53 | -104.61 | -208.26 | -85.00 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 1690.85 | 1425.59 | 1414.18 | 2749.76 | 2738.41 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 1690.85 | 1425.59 | 1414.18 | 2749.76 | 2738.41 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 15585.04 | 15105.93 | 13686.75 | 15031.30 | 13220.44 |
| Appropriations | 17275.89 | 16531.52 | 15100.93 | 17781.06 | 15958.85 |
| General Reserves | NA | NA | NA | NA | 300.00 |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | 647.25 | 71.90 |
| Other Appropriation | 573.30 | 596.59 | -5.00 | 298.21 | 205.85 |
| Equity Dividend % | 60.00 | 50.00 | 30.00 | 100.00 | 100.00 |
| Earnings Per Share | 9.50 | 8.05 | 8.08 | 15.72 | 15.66 |
| Adjusted EPS | 9.50 | 8.05 | 8.08 | 15.72 | 15.66 |
