Pay to Marwadi

Company Profile

PAISALO DIGITAL LTD.

NSE : PAISALOBSE : 532900ISIN CODE : INE420C01059Industry : Finance - NBFCHouse : Private
BSE71.80-0.87 (-1.2 % )
PREV CLOSE (Rs.) 72.67
OPEN PRICE (Rs.) 73.37
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 34762
TODAY'S LOW / HIGH (Rs.)70.35 73.39
52 WK LOW / HIGH (Rs.)21 99.63
NSE71.40 -1.35 (-1.86 % )
PREV CLOSE(Rs.) 72.75
OPEN PRICE (Rs.) 73.25
BID PRICE (QTY) 71.40 (245 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 770258
TODAY'S LOW / HIGH(Rs.) 70.15 73.70
52 WK LOW / HIGH (Rs.)23.85 99.63

Profit & Loss

(Rs in Million)
Particulars Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
INCOME :               
Operating Income 4731.90 3922.23 3460.22 3747.69 3606.00
     Sale of Shares / Units NA NA NA NA NA
     Interest income 4707.55 3922.23 3460.22 3747.69 3606.00
     Portfolio management services NA NA NA NA NA
     Dividend income 0.08 NA NA NA NA
     Brokerages & commissions 24.27 NA NA NA NA
     Processing fees and other charges NA NA NA NA NA
     Other Operating Income 0.00 0.00 0.00 0.00 0.00
Operating Income (Net) 4731.90 3922.23 3460.22 3747.69 3606.00
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock NA NA NA NA NA
Employee Cost 283.33 207.02 189.86 208.27 219.12
     Salaries, Wages & Bonus 262.67 192.57 176.95 194.70 207.85
     Contributions to EPF & Pension Funds 14.88 10.69 10.74 10.38 7.45
     Workmen and Staff Welfare Expenses 5.78 3.75 2.17 3.19 3.82
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Operating & Establishment Expenses 64.45 31.46 25.83 34.35 34.00
     Depository Charges NA NA NA NA NA
     Security Transaction tax NA NA NA NA NA
     Software & Technical expenses NA NA NA NA NA
     Commission, Brokerage & Discounts 19.02 4.17 1.77 1.26 4.63
     Rent , Rates & Taxes 25.51 16.75 16.00 20.94 15.50
     Repairs and Maintenance 10.46 3.78 1.92 4.87 6.35
     Insurance 1.23 1.12 1.15 1.26 1.80
     Electricity & Power 8.24 5.64 5.00 6.02 5.72
     Other Operating Expenses 0.00 0.00 0.00 0.00 0.00
Administrations & Other Expenses 396.59 176.35 244.18 308.06 440.50
     Printing and stationery 15.03 5.69 9.08 38.26 26.69
     Professional and legal fees 91.56 47.56 32.18 47.69 48.39
     Advertisement & Sales Promotion 131.30 11.12 75.90 61.78 167.10
     Other General Expenses 158.70 111.98 127.02 160.33 198.32
Provisions and Contingencies 568.99 575.21 586.72 870.95 563.81
     Provisions for contingencies NA NA NA NA NA
     Provisions against NPAs 2.76 31.21 13.38 8.91 3.92
     Bad debts /advances written off 534.66 514.08 481.95 748.55 521.29
     Provision for doubtful debts 1.59 1.12 41.83 26.91 NA
     Losson disposal of fixed assets(net) NA NA NA NA NA
     Losson foreign exchange fluctuations NA NA NA NA NA
     Losson sale of non-trade current investments 4.94 NA NA NA NA
     Other Miscellaneous Expenses 25.04 28.81 49.55 86.58 38.60
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 1313.36 990.04 1046.58 1421.63 1257.42
Operating Profit (Excl OI) 3418.54 2932.19 2413.64 2326.06 2348.58
Other Income 1.29 0.05 NA NA NA
     Other Interest Income NA NA NA NA NA
     Other Commission 0.01 NA NA NA NA
     Discounts NA NA NA NA NA
     Profit on sale of Fixed Assets 1.29 0.05 NA NA NA
     Income from investments NA NA NA NA NA
     Provision Written Back NA NA NA NA NA
     Others 0.00 0.00 0.00 0.00 0.00
Operating Profit 3419.83 2932.24 2413.64 2326.06 2348.58
Interest 2086.70 1841.07 1619.53 1565.46 1491.12
     Loans 1376.76 1242.63 1187.78 1228.24 1194.60
     Deposits NA NA NA NA NA
     Bonds / Debentures 447.88 382.71 248.87 202.21 244.05
     Other Interest 262.06 215.73 182.88 135.01 52.48
Depreciation 25.47 19.63 20.66 18.97 8.41
Profit Before Taxation & Exceptional Items 1307.66 1071.55 773.44 741.64 849.05
Exceptional Income / Expenses -45.29 -0.33 4.23 NA NA
Profit Before Tax 1262.37 1071.22 777.68 741.64 849.05
Provision for Tax 326.19 278.71 197.87 200.32 285.21
     Current Income Tax 358.62 268.28 193.05 196.34 314.13
     Deferred Tax -32.44 10.43 4.82 3.98 -28.92
     Other taxes 0.00 0.00 0.00 0.00 0.00
Profit After Tax 936.19 792.51 579.80 541.32 563.83
Extra items 0.00 0.00 0.00 0.00 0.00
Minority Interest NA NA NA NA NA
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 936.19 792.51 579.80 541.32 563.83
Adjustments to PAT NA NA NA -3.35 NA
Profit Balance B/F 33.91 13.74 4.88 16.50 12.59
Appropriations 970.09 806.25 584.68 554.47 576.42
     General Reserve 630.00 550.00 400.00 390.00 390.00
     Proposed Equity Dividend NA NA NA NA 40.56
     Corporate dividend tax NA NA NA NA 8.34
     Other Appropriation 340.09 256.25 184.68 164.47 137.53
Equity Dividend % 10.00 10.00 10.00 10.00 10.00
Earnings Per Share 2.08 18.05 13.71 12.80 13.90
Adjusted EPS 1.04 0.90 0.69 0.64 0.70