CYIENT LTD.
NSE : CYIENTBSE : 532175ISIN
CODE : INE136B01020Industry : IT - SoftwareHouse
: Cyient
BSE1796.001.7 (+0.09 % )
PREV CLOSE (Rs.) 1794.30
OPEN PRICE (Rs.) 1810.50
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 16788
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE1798.35 0.05 (+0 % )
PREV CLOSE(Rs.) 1798.30
OPEN PRICE (Rs.) 1818.80
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 1798.35 (412 )
VOLUME 483724
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 60159.00 | 45344.00 | 41324.00 | 44274.00 | 46175.00 |
| Software Services & Operating Revenues | 60159.00 | 45344.00 | 41324.00 | 44274.00 | 46175.00 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Sale of Equipments & licenses | NA | NA | NA | NA | NA |
| Processing Charges / ServiceIncome | NA | NA | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Operating Income (Net) | 60159.00 | 45344.00 | 41324.00 | 44274.00 | 46175.00 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Stock Adjustments | 125.00 | -175.00 | 98.00 | -144.00 | 141.00 |
| Raw Material Consumed | 6839.00 | 5881.00 | 5165.00 | 4066.00 | 4044.00 |
| Opening Raw Materials | 2220.00 | 1191.00 | 1773.00 | 1503.00 | 830.00 |
| Purchases Raw Materials | 8527.00 | 6910.00 | 4583.00 | 4336.00 | 4609.00 |
| Closing Raw Materials | 3908.00 | 2220.00 | 1191.00 | 1773.00 | 1503.00 |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | 108.00 |
| Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 216.00 |
| Power & Fuel Cost | 269.00 | 204.00 | 165.00 | 252.00 | 263.00 |
| Electricity & Power | 269.00 | 204.00 | 165.00 | 252.00 | 263.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 30260.00 | 22665.00 | 21611.00 | 24776.00 | 25469.00 |
| Salaries, Wages & Bonus | 27362.00 | 20829.00 | 19739.00 | 22490.00 | 23268.00 |
| Contributions to EPF & Pension Funds | 1621.00 | 937.00 | 844.00 | 582.00 | 504.00 |
| Wheeling & Transmission Charges recoverable | 1030.00 | 811.00 | 1021.00 | 1445.00 | 1406.00 |
| Other Employees Cost | 247.00 | 88.00 | 7.00 | 259.00 | 291.00 |
| Cost of Software developments | 4219.00 | 3296.00 | 3476.00 | 3520.00 | 3723.00 |
| Software Purchase | 196.00 | 157.00 | 190.00 | 172.00 | 184.00 |
| Technical sub-contractors | 4023.00 | 3139.00 | 3286.00 | 3348.00 | 3539.00 |
| Training Expenses | NA | NA | NA | NA | NA |
| Software License cost | NA | NA | NA | NA | NA |
| Other software development expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 2595.00 | 1681.00 | 1413.00 | 1447.00 | 1444.00 |
| Repairs and Maintenance | 2074.00 | 1412.00 | 1298.00 | 1271.00 | 1184.00 |
| Travel Expenses | NA | NA | NA | NA | NA |
| Overseas Group Health Insurance | NA | NA | NA | NA | NA |
| Visa & Other Charges | NA | NA | NA | NA | NA |
| Post contract support services | NA | NA | NA | NA | NA |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Operating Expenses | 521.00 | 269.00 | 115.00 | 176.00 | 260.00 |
| General and Administration Expenses | 4683.00 | 2711.00 | 2168.00 | 3192.00 | 3778.00 |
| Rates & Taxes | 314.00 | 55.00 | 76.00 | 64.00 | 78.00 |
| Insurance | 294.00 | 178.00 | 156.00 | 123.00 | 90.00 |
| Printing and stationery | 26.00 | 24.00 | 20.00 | 40.00 | 42.00 |
| Professional and legal fees | 2565.00 | 1446.00 | 991.00 | 1230.00 | 748.00 |
| Other Administration | 1290.00 | 878.00 | 755.00 | 1502.00 | 1769.00 |
| Selling and Marketing Expenses | 99.00 | 274.00 | 206.00 | 258.00 | 292.00 |
| Advertisement & Sales Promotion | 42.00 | 141.00 | 105.00 | 193.00 | 254.00 |
| Commission, Brokerage & Discounts | NA | NA | NA | NA | NA |
| Freight outwards | 57.00 | 133.00 | 101.00 | 65.00 | 38.00 |
| Other Selling Expenses | 57.00 | 133.00 | 101.00 | 65.00 | 38.00 |
| Miscellaneous Expenses | 1055.00 | 629.00 | 1538.00 | 1418.00 | 882.00 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | 336.00 | 36.00 | 381.00 | 826.00 | 140.00 |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | 180.00 | NA | 189.00 |
| Losson sale of non-trade current investments | 22.00 | 52.00 | 86.00 | NA | NA |
| Other Miscellaneous Expenses | 697.00 | 541.00 | 891.00 | 592.00 | 553.00 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 50144.00 | 37166.00 | 35840.00 | 38785.00 | 40036.00 |
| Operating Profit (Excl OI) | 10015.00 | 8178.00 | 5484.00 | 5489.00 | 6139.00 |
| Other Income | 830.00 | 1121.00 | 1665.00 | 1583.00 | 1529.00 |
| Interest Received | 289.00 | 479.00 | 497.00 | 439.00 | 555.00 |
| Dividend Received | 31.00 | NA | NA | 30.00 | 55.00 |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Provision Written Back | 1.00 | NA | 341.00 | 371.00 | 53.00 |
| Foreign Exchange Gains | 229.00 | 416.00 | 154.00 | 576.00 | 95.00 |
| Others | 280.00 | 226.00 | 673.00 | 167.00 | 771.00 |
| Operating Profit | 10845.00 | 9299.00 | 7149.00 | 7072.00 | 7668.00 |
| Interest | 1000.00 | 393.00 | 433.00 | 486.00 | 326.00 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Intereston Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | NA | NA | NA | NA | NA |
| Other Interest | 1000.00 | 393.00 | 433.00 | 486.00 | 326.00 |
| PBDT | 9845.00 | 8906.00 | 6716.00 | 6586.00 | 7342.00 |
| Depreciation | 2566.00 | 1922.00 | 1945.00 | 1878.00 | 1114.00 |
| Profit Before Taxation & Exceptional Items | 7279.00 | 6984.00 | 4771.00 | 4708.00 | 6228.00 |
| Exceptional Income / Expenses | -467.00 | NA | NA | NA | -35.00 |
| Profit Before Tax | 6812.00 | 6984.00 | 4771.00 | 4682.00 | 6198.00 |
| Provision for Tax | 1668.00 | 1761.00 | 1133.00 | 1270.00 | 1427.00 |
| Current Income Tax | 1992.00 | 1678.00 | 1351.00 | 1076.00 | 1512.00 |
| Deferred Tax | -348.00 | 40.00 | -186.00 | 60.00 | 23.00 |
| Other taxes | 24.00 | 43.00 | -32.00 | 134.00 | -108.00 |
| Profit After Tax | 5144.00 | 5223.00 | 3638.00 | 3412.00 | 4771.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | 13.00 | 14.00 |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 5144.00 | 5223.00 | 3638.00 | 3425.00 | 4785.00 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 22377.00 | 20212.00 | 16652.00 | 16515.00 | 13584.00 |
| Appropriations | 27521.00 | 25435.00 | 20290.00 | 19940.00 | 18369.00 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | 339.00 | 139.00 |
| Other Appropriation | 27521.00 | 25435.00 | 20290.00 | 19601.00 | 18230.00 |
| Equity Dividend % | 520.00 | 480.00 | 340.00 | 300.00 | 300.00 |
| Earnings Per Share | 46.51 | 47.31 | 33.07 | 31.14 | 43.34 |
| Adjusted EPS | 46.51 | 47.31 | 33.07 | 31.14 | 43.34 |
