EVEREADY INDUSTRIES INDIA LTD.
NSE : EVEREADYBSE : 531508ISIN
CODE : INE128A01029Industry : BatteriesHouse
: Private
BSE344.35-11.45 (-3.22 % )
PREV CLOSE (Rs.) 355.80
OPEN PRICE (Rs.) 357.05
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 45239
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE345.00 -10.7 (-3.01 % )
PREV CLOSE(Rs.) 355.70
OPEN PRICE (Rs.) 357.70
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 345.00 (1149 )
VOLUME 470330
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 13452.24 | 12221.62 | 12631.31 | 12478.55 | 15359.93 |
| Sales | 13376.66 | 12118.68 | 12510.85 | 12350.71 | 15202.61 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA | NA | NA |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 75.58 | 102.94 | 120.46 | 127.84 | 157.32 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 13277.25 | 12067.55 | 12489.87 | 12210.93 | 15066.41 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -161.83 | 106.58 | -68.10 | 96.83 | 427.58 |
| Raw Material Consumed | 8428.75 | 7104.24 | 6918.53 | 7277.48 | 9271.20 |
| Opening Raw Materials | 868.25 | 531.43 | 531.43 | 856.94 | 899.28 |
| Purchases Raw Materials | 5876.61 | 4903.73 | 4587.04 | 4238.27 | 5374.76 |
| Closing Raw Materials | 899.01 | 868.25 | 805.45 | 531.43 | 856.94 |
| Other Direct Purchases / Brought in cost | 2582.91 | 2537.33 | 2605.52 | 2713.70 | 3854.10 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 148.33 | 133.95 | 134.66 | 155.76 | 155.86 |
| Electricity & Power | 148.33 | 133.95 | 134.66 | 155.76 | 155.86 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1466.04 | 1484.37 | 1426.28 | 1492.14 | 1569.04 |
| Salaries, Wages & Bonus | 1261.33 | 1286.58 | 1233.53 | 1287.52 | 1352.16 |
| Contributions to EPF & Pension Funds | 118.29 | 117.76 | 110.23 | 116.51 | 121.79 |
| Workmen and Staff Welfare Expenses | 86.41 | 80.03 | 82.52 | 88.11 | 95.09 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 111.13 | 116.21 | 115.91 | 163.06 | 185.89 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 69.42 | 69.63 | 68.01 | 105.62 | 127.90 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 41.71 | 46.58 | 47.90 | 57.44 | 57.98 |
| General and Administration Expenses | 644.69 | 400.38 | 264.19 | 360.57 | 521.39 |
| Rent , Rates & Taxes | 7.45 | 10.75 | 25.79 | 28.92 | 130.69 |
| Insurance | 25.56 | 25.30 | 22.88 | 17.77 | 20.39 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 256.49 | 95.21 | NA | NA | NA |
| Traveling and conveyance | 273.50 | 188.27 | 134.48 | 263.28 | 319.11 |
| Other Administration | 81.69 | 80.84 | 81.03 | 50.59 | 51.22 |
| Selling and Distribution Expenses | 1222.16 | 988.47 | 923.98 | 987.46 | 1310.55 |
| Advertisement & Sales Promotion | 595.99 | 379.63 | 234.00 | 161.66 | 284.05 |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | 626.18 | 608.83 | 689.98 | 825.80 | 1026.50 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 317.13 | 527.21 | 534.72 | 463.48 | 446.77 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | 34.26 | 1.95 | NA | 38.70 | 9.59 |
| Losson disposal of fixed assets(net) | NA | NA | 28.44 | 3.89 | NA |
| Losson foreign exchange fluctuations | 7.07 | 5.70 | NA | 61.65 | 26.10 |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 275.81 | 519.56 | 506.28 | 359.25 | 411.07 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 12176.40 | 10861.41 | 10250.18 | 10996.79 | 13888.28 |
| Operating Profit (Excl OI) | 1100.85 | 1206.15 | 2239.69 | 1214.14 | 1178.14 |
| Other Income | 86.05 | 47.04 | 66.51 | 466.28 | 427.10 |
| Interest Received | 3.58 | 22.97 | 26.62 | 389.70 | 287.37 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | 7.47 | 3.94 | NA | 60.00 | 65.74 |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Provision Written Back | NA | NA | 34.57 | 16.58 | 73.99 |
| Foreign Exchange Gains | NA | 0.13 | 5.26 | NA | NA |
| Others | 75.00 | 20.00 | 0.06 | 0.00 | 0.00 |
| Operating Profit | 1186.90 | 1253.19 | 2306.20 | 1680.42 | 1605.24 |
| Interest | 566.42 | 480.46 | 520.36 | 706.81 | 547.69 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | 478.08 | 430.33 | 467.97 | 641.56 | 510.17 |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 61.48 | 21.47 | 16.94 | 24.84 | 37.52 |
| Other Interest | 26.87 | 28.66 | 35.44 | 40.42 | 0.00 |
| PBDT | 620.47 | 772.73 | 1785.84 | 973.61 | 1057.55 |
| Depreciation | 273.92 | 274.74 | 272.32 | 289.66 | 218.37 |
| Profit Before Taxation & Exceptional Items | 346.56 | 497.99 | 1513.53 | 683.95 | 839.18 |
| Exceptional Income / Expenses | NA | NA | -6297.04 | 1515.90 | -232.52 |
| Profit Before Tax | 346.56 | 484.33 | -4824.26 | 2187.99 | 597.91 |
| Provision for Tax | 70.32 | 19.62 | -1709.06 | 405.11 | 119.65 |
| Current Income Tax | 40.29 | 76.53 | 43.54 | 399.31 | 128.75 |
| Deferred Tax | 30.02 | -56.91 | -1752.60 | 5.80 | -9.10 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 276.24 | 464.70 | -3115.21 | 1782.88 | 478.26 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 276.24 | 464.70 | -3115.21 | 1782.88 | 478.26 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | -379.80 | -829.65 | 2274.50 | 482.91 | 151.02 |
| Appropriations | -103.56 | -364.95 | -840.70 | 2265.79 | 629.28 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | -13.34 | 14.86 | -11.06 | -8.72 | 160.98 |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | 3.80 | 6.39 | -42.86 | 24.53 | 6.58 |
| Adjusted EPS | 3.80 | 6.39 | -42.86 | 24.53 | 6.58 |
