Pay to Marwadi

Company Profile

VLS FINANCE LTD.

NSE : VLSFINANCEBSE : 511333ISIN CODE : INE709A01018Industry : Finance - InvestmentHouse : Private
BSE254.45-10.65 (-4.02 % )
PREV CLOSE (Rs.) 265.10
OPEN PRICE (Rs.) 265.20
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 20077
TODAY'S LOW / HIGH (Rs.)251.95 267.15
52 WK LOW / HIGH (Rs.)146.2 322
NSE254.60 -10.3 (-3.89 % )
PREV CLOSE(Rs.) 264.90
OPEN PRICE (Rs.) 266.30
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 102308
TODAY'S LOW / HIGH(Rs.) 251.55 267.70
52 WK LOW / HIGH (Rs.)149 322.2

Profit & Loss

(Rs in Million)
Particulars Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
INCOME :               
Operating Income 820.61 2293.32 2209.85 33701.83 29917.15
     Sale of Shares / Units NA NA NA 33396.87 29790.17
     Interest income 109.13 94.46 70.36 61.61 51.58
     Portfolio management services NA NA NA NA NA
     Dividend income NA NA NA NA NA
     Brokerages & commissions 22.95 69.59 26.26 5.27 3.60
     Processing fees and other charges 6.45 2.32 0.98 4.27 0.37
     Other Operating Income 682.09 2126.94 2112.25 233.81 71.44
Operating Income (Net) 820.61 2293.32 2209.85 33701.83 29917.15
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock NA NA NA -119.45 6.50
Employee Cost 66.60 58.12 51.65 40.72 41.57
     Salaries, Wages & Bonus 57.45 51.30 45.67 35.46 35.01
     Contributions to EPF & Pension Funds 6.23 5.31 5.60 4.36 6.24
     Workmen and Staff Welfare Expenses 2.91 1.51 0.38 0.90 0.33
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Operating & Establishment Expenses 64.53 84.06 37.14 17.56 23.28
     Depository Charges 9.53 10.19 5.68 2.47 4.28
     Security Transaction tax 32.52 46.23 17.52 4.36 NA
     Software & Technical expenses NA NA NA NA NA
     Commission, Brokerage & Discounts NA NA NA NA NA
     Rent , Rates & Taxes 13.16 20.57 11.31 8.05 16.43
     Repairs and Maintenance 6.15 3.11 1.49 1.49 1.40
     Insurance 0.27 0.15 0.13 0.11 0.10
     Electricity & Power 2.90 3.81 1.02 1.08 1.06
     Other Operating Expenses 0.00 0.00 0.00 0.00 0.00
Administrations & Other Expenses 46.36 47.51 31.24 38.73 44.15
     Printing and stationery NA NA NA NA NA
     Professional and legal fees 30.82 32.36 19.68 21.93 29.21
     Advertisement & Sales Promotion 3.51 3.48 4.02 2.60 2.21
     Other General Expenses 12.03 11.66 7.54 14.20 12.73
Provisions and Contingencies 42.14 18.48 15.05 16.55 175.07
     Provisions for contingencies NA NA NA NA NA
     Provisions against NPAs NA NA NA NA NA
     Bad debts /advances written off NA NA NA NA NA
     Provision for doubtful debts NA NA NA NA NA
     Losson disposal of fixed assets(net) 0.35 0.04 NA NA 0.00
     Losson foreign exchange fluctuations NA NA NA NA NA
     Losson sale of non-trade current investments NA NA NA NA 165.73
     Other Miscellaneous Expenses 41.78 18.45 15.05 16.55 9.34
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 219.62 208.17 135.07 33791.32 30042.41
Operating Profit (Excl OI) 600.99 2085.15 2074.78 -89.48 -125.25
Other Income 23.42 30.13 11.93 53.51 0.60
     Other Interest Income 11.13 6.61 0.19 0.43 0.24
     Other Commission NA NA NA NA NA
     Discounts NA NA NA NA NA
     Profit on sale of Fixed Assets NA NA NA NA NA
     Income from investments 10.38 23.46 11.04 52.34 NA
     Provision Written Back NA NA NA 0.59 0.04
     Others 1.91 0.06 0.70 0.15 0.32
Operating Profit 624.41 2115.28 2086.72 -35.97 -124.66
Interest 1.52 0.32 0.66 0.66 0.10
     Loans NA NA NA NA NA
     Deposits NA NA NA NA NA
     Bonds / Debentures NA NA NA NA NA
     Other Interest 1.52 0.32 0.66 0.66 0.10
Depreciation 42.62 14.76 7.76 11.63 5.94
Profit Before Taxation & Exceptional Items 580.27 2100.19 2078.29 -48.26 -130.69
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax 580.27 2100.19 2078.29 -48.26 -130.69
Provision for Tax 20.56 -2.05 -135.34 -440.76 -88.89
     Current Income Tax 65.86 318.22 66.43 1.26 43.28
     Deferred Tax -39.29 -320.27 -202.42 -442.94 -132.79
     Other taxes -6.01 0.00 0.65 0.92 0.62
Profit After Tax 559.71 2102.25 2213.64 392.51 -41.80
Extra items 0.00 0.00 0.00 0.00 0.00
Minority Interest NA -0.19 -0.15 -0.05 0.06
Share of Associate NA NA NA -52.34 7.22
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 559.71 2102.05 2213.49 340.12 -34.52
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 9418.25 6307.45 3585.54 1441.75 1133.17
Appropriations 9977.95 8409.50 5799.02 1781.86 1098.65
     General Reserve NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation 9977.95 8409.50 5799.02 1781.86 1098.65
Equity Dividend % 15.00 15.00 15.00 15.00 10.00
Earnings Per Share 15.89 54.37 57.25 8.80 -0.89
Adjusted EPS 15.89 54.37 57.25 8.80 -0.89