ARIHANT SUPERSTRUCTURES LTD.
NSE : ARIHANTSUPBSE : 506194ISIN
CODE : INE643K01018Industry : Construction - Real EstateHouse
: Private
BSE368.201.45 (+0.4 % )
PREV CLOSE (Rs.) 366.75
OPEN PRICE (Rs.) 364.95
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 11359
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE368.05 1.45 (+0.4 % )
PREV CLOSE(Rs.) 366.60
OPEN PRICE (Rs.) 371.70
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 368.05 (1840 )
VOLUME 156330
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 3894.44 | 3309.38 | 2701.27 | 2331.85 | 2392.72 |
| Revenue from property development | 3867.15 | 3296.65 | 2684.79 | NA | NA |
| Sale of Development Rights | NA | NA | NA | NA | NA |
| Development Charges | NA | NA | NA | NA | NA |
| Income From Investment in Properties | NA | NA | NA | NA | NA |
| Other Operational Income | 27.29 | 12.72 | 16.47 | 2331.85 | 2392.72 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Operating Income (Net) | 3894.44 | 3309.38 | 2701.27 | 2331.85 | 2392.72 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -355.32 | -921.52 | 312.85 | 336.98 | -519.99 |
| Cost of Construction and Development | 2803.31 | 2889.81 | 1513.45 | 1210.86 | 1964.09 |
| Opening Raw Materials | 43.71 | 42.55 | 63.62 | 62.88 | 72.03 |
| Cost of Land & Construction Materials | 887.58 | 534.85 | 289.65 | 374.14 | 910.31 |
| Closing Stock | 56.71 | 43.71 | 42.55 | 63.62 | 62.88 |
| Cost of Constructed property Sold | NA | NA | NA | NA | NA |
| Development Rights | NA | NA | NA | NA | NA |
| Other Construction Expenses | 1928.73 | 2356.12 | 1202.73 | 837.45 | 1044.62 |
| Power & Fuel Cost | NA | NA | NA | NA | NA |
| Electricity & Power | NA | NA | NA | NA | NA |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 193.63 | 164.10 | 118.05 | 115.23 | 126.08 |
| Salaries, Wages & Bonus | 183.12 | 153.52 | 112.73 | 105.63 | 118.44 |
| Contributions to EPF & Pension Funds | 1.59 | 1.66 | 1.85 | 7.30 | 4.72 |
| Workmen and Staff Welfare Expenses | 6.49 | 7.21 | 3.47 | 2.30 | 2.92 |
| Other Employees Cost | 2.42 | 1.70 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | NA | NA | NA | NA | NA |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 0.00 | 0.00 | 0.00 | NA | NA |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Manufacturing expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 125.82 | 114.41 | 60.11 | 86.70 | 95.43 |
| Rent , Rates & Taxes | 36.99 | 45.20 | 15.80 | 15.80 | 21.74 |
| Insurance | NA | NA | NA | NA | NA |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 27.42 | 31.12 | 23.38 | 35.66 | 36.39 |
| Other Administration | 61.42 | 38.08 | 20.93 | 35.24 | 37.30 |
| Selling and Distribution Expenses | 351.36 | 349.93 | 209.56 | 141.51 | 164.13 |
| Advertisement & Sales Promotion | 113.21 | 135.08 | 63.38 | 62.95 | NA |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | 10.66 | 11.21 | 7.63 | 8.02 | 9.65 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 227.49 | 203.64 | 138.55 | 70.54 | 154.49 |
| Miscellaneous Expenses | 0.22 | 16.03 | 7.03 | 10.68 | 29.25 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | 0.16 | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | 0.01 | NA | NA |
| Other Miscellaneous Expenses | 0.22 | 16.03 | 6.86 | 10.68 | 29.25 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 3119.01 | 2612.76 | 2221.05 | 1901.96 | 1858.99 |
| Operating Profit (Excl OI) | 775.43 | 696.62 | 480.21 | 429.88 | 533.74 |
| Other Income | 22.87 | 15.99 | 21.42 | 46.67 | 35.73 |
| Interest Received | 15.30 | 11.84 | 18.72 | 36.70 | 25.73 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | 0.16 | NA | NA | NA |
| Profits on sale of Investments | 0.01 | 0.01 | NA | NA | NA |
| Provision Written Back | NA | NA | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA | NA | NA |
| Others | 7.56 | 3.99 | 2.70 | 9.97 | 10.00 |
| Operating Profit | 798.30 | 712.61 | 501.63 | 476.55 | 569.46 |
| Interest | 256.43 | 210.31 | 280.96 | 301.06 | 323.63 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | 250.61 | 159.13 | 279.41 | 297.96 | 295.57 |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 5.82 | 51.18 | 1.54 | 3.11 | 28.07 |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 541.86 | 502.30 | 220.68 | 175.49 | 245.83 |
| Depreciation | 19.54 | 17.34 | 20.39 | 20.38 | 18.60 |
| Profit Before Taxation & Exceptional Items | 522.33 | 484.96 | 200.28 | 155.12 | 227.23 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 522.33 | 484.96 | 200.28 | 155.12 | 227.23 |
| Provision for Tax | 95.57 | 71.20 | 42.88 | 45.28 | 43.96 |
| Current Income Tax | 126.99 | 92.48 | 55.07 | 45.74 | 45.15 |
| Deferred Tax | 0.81 | -0.54 | -0.89 | -0.46 | -1.19 |
| Other taxes | -32.23 | -20.74 | -11.30 | 0.00 | 0.00 |
| Profit After Tax | 426.75 | 413.76 | 157.40 | 109.84 | 183.26 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -112.73 | -0.35 | -45.69 | -55.02 | -53.46 |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | -0.30 | -1.17 | NA | NA | NA |
| Consolidated Net Profit | 313.73 | 412.24 | 111.71 | 54.82 | 129.81 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 1320.11 | 922.90 | 803.41 | 748.60 | 711.64 |
| Appropriations | 1633.84 | 1335.14 | 915.12 | 803.42 | 841.45 |
| General Reserve | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 1633.84 | 1335.14 | 915.12 | 803.42 | 841.45 |
| Equity Dividend % | 5.00 | NA | NA | NA | 5.00 |
| Earnings Per Share | 7.62 | 10.02 | 2.71 | 1.33 | 3.15 |
| Adjusted EPS | 7.62 | 10.02 | 2.71 | 1.33 | 3.15 |
