SINGER INDIA LTD.
NSE : NABSE : 505729ISIN
CODE : INE638A01035Industry : Consumer Durables - Domestic AppliancesHouse
: Singer India - MNC
BSE86.800.44 (+0.51 % )
PREV CLOSE (Rs.) 86.36
OPEN PRICE (Rs.) 86.41
BID PRICE (QTY) 86.80 (11 )
OFFER PRICE (QTY) 86.85 (21 )
VOLUME 38498
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Profit & Loss
(Rs in Million)
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2009 | Mar 2008 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 4511.80 | 4829.85 | 4215.79 | 706.06 | 495.94 |
| Sales | 4504.37 | 4819.32 | 4197.84 | 705.74 | 495.45 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | 0.99 | 1.18 | 0.99 | 0.32 | 0.08 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 6.44 | 9.34 | 16.96 | 0.00 | 0.41 |
| Less: Excise Duty | NA | NA | 0.76 | NA | NA |
| Net Sales | 4511.80 | 4829.85 | 4215.03 | 706.06 | 495.94 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -7.48 | -78.55 | -118.68 | -36.11 | -0.61 |
| Raw Material Consumed | 3449.16 | 3767.87 | 3373.91 | 607.12 | 411.96 |
| Opening Raw Materials | 11.68 | 14.46 | NA | NA | 0.59 |
| Purchases Raw Materials | 100.94 | 116.80 | 128.93 | NA | NA |
| Closing Raw Materials | 14.81 | 11.68 | 14.46 | NA | NA |
| Other Direct Purchases / Brought in cost | 3351.35 | 3648.29 | 3259.43 | 607.12 | 411.96 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | -0.59 |
| Power & Fuel Cost | 6.82 | 6.76 | 6.85 | 2.39 | 1.03 |
| Electricity & Power | 6.82 | 6.76 | 6.85 | 2.39 | 1.03 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 258.25 | 263.50 | 223.21 | 31.92 | 18.64 |
| Salaries, Wages & Bonus | 237.07 | 241.58 | 203.68 | 24.18 | 16.31 |
| Contributions to EPF & Pension Funds | 17.69 | 17.77 | 16.03 | 2.92 | 1.04 |
| Workmen and Staff Welfare Expenses | 3.50 | 4.16 | 3.50 | 4.64 | 1.06 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.17 | 0.23 |
| Other Manufacturing Expenses | 20.05 | 15.45 | 12.22 | 3.02 | 1.88 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 20.05 | 15.45 | 12.22 | 3.02 | 1.88 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 226.31 | 249.34 | 226.09 | 57.34 | 16.95 |
| Rent , Rates & Taxes | 37.94 | 61.40 | 59.83 | 13.72 | 4.15 |
| Insurance | 5.99 | 5.15 | 4.56 | 1.14 | 0.57 |
| Printing and stationery | 1.60 | 1.79 | 1.64 | 0.60 | 0.32 |
| Professional and legal fees | 85.93 | 78.69 | 68.24 | 14.89 | 7.58 |
| Traveling and conveyance | 75.04 | 77.58 | 64.57 | 11.05 | 3.24 |
| Other Administration | 19.81 | 24.73 | 27.25 | 15.94 | 1.08 |
| Selling and Distribution Expenses | 392.49 | 434.29 | 338.41 | 38.30 | 27.34 |
| Advertisement & Sales Promotion | 80.45 | 103.50 | 83.49 | 11.48 | 1.98 |
| Sales Commissions & Incentives | 19.40 | 25.07 | 25.17 | 4.25 | 18.05 |
| Freight and Forwarding | 155.94 | 181.21 | 125.09 | 12.17 | 1.86 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 136.71 | 124.51 | 104.66 | 10.40 | 5.45 |
| Miscellaneous Expenses | 14.71 | 16.00 | 17.24 | 3.75 | NA |
| Bad debts /advances written off | 4.68 | 2.22 | 1.61 | 0.51 | NA |
| Provision for doubtful debts | 2.14 | 3.90 | 8.52 | NA | NA |
| Losson disposal of fixed assets(net) | 0.42 | 0.13 | 0.07 | 0.34 | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | 2.90 | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 7.47 | 9.75 | 7.04 | 0.00 | 0.00 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 4360.32 | 4674.67 | 4079.24 | 707.73 | 477.18 |
| Operating Profit (Excl OI) | 151.48 | 155.18 | 135.78 | -1.67 | 18.76 |
| Other Income | 36.56 | 19.08 | 14.29 | 22.28 | 8.63 |
| Interest Received | 7.32 | 6.22 | 3.88 | 0.55 | 0.46 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | 0.17 |
| Profits on sale of Investments | 0.78 | NA | NA | NA | NA |
| Provision Written Back | 17.66 | 6.42 | 4.00 | NA | NA |
| Foreign Exchange Gains | 1.99 | 2.58 | 2.58 | NA | 7.24 |
| Others | 8.80 | 3.86 | 3.83 | 21.73 | 0.76 |
| Operating Profit | 188.04 | 174.26 | 150.07 | 20.61 | 27.39 |
| Interest | 26.71 | 16.16 | 11.25 | 4.79 | 11.77 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | 17.38 | 11.58 | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | 1.79 | 2.46 |
| Bank Charges etc | 4.92 | 4.35 | 5.61 | 1.30 | 0.63 |
| Other Interest | 4.42 | 0.24 | 5.65 | 1.70 | 8.68 |
| PBDT | 161.33 | 158.10 | 138.82 | 15.81 | 15.62 |
| Depreciation | 37.82 | 11.16 | 11.53 | 6.60 | 5.91 |
| Profit Before Taxation & Exceptional Items | 123.51 | 146.94 | 127.29 | 9.22 | 9.72 |
| Exceptional Income / Expenses | NA | NA | NA | 197.20 | 267.84 |
| Profit Before Tax | 123.51 | 146.94 | 127.29 | 206.42 | 277.55 |
| Provision for Tax | 43.75 | 53.06 | 36.89 | 1.34 | 4.39 |
| Current Income Tax | 23.09 | 32.98 | 28.69 | NA | NA |
| Deferred Tax | 20.67 | 20.08 | 10.92 | NA | NA |
| Other taxes | 0.00 | 0.00 | -2.71 | 1.34 | 4.39 |
| Profit After Tax | 79.76 | 93.88 | 90.39 | 205.09 | 273.16 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 79.76 | 93.88 | 90.39 | 205.09 | 273.16 |
| Adjustments to PAT | NA | NA | NA | 140.87 | NA |
| Profit Balance B/F | 452.41 | 433.76 | 388.88 | -491.03 | -764.19 |
| Appropriations | 532.17 | 527.64 | 479.27 | -145.07 | -491.03 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | 4.42 | NA | NA | NA |
| Other Appropriation | 33.97 | 49.33 | 45.51 | NA | NA |
| Equity Dividend % | NA | 40.00 | 37.50 | NA | NA |
| Earnings Per Share | 1.48 | 1.75 | 1.68 | 37.87 | 17.45 |
| Adjusted EPS | 1.48 | 1.75 | 1.68 | 7.57 | 3.49 |
