EQUITY AND LIABILITIES |
NA |
Share Capital |
789.95 |
Equity - Authorised |
310.00 |
Equity - Issued |
300.00 |
Equity Paid Up |
300.00 |
Equity Shares Forfeited |
0.00 |
Adjustments to Equity |
0.00 |
Preference Capital Paid Up |
489.95 |
Face Value |
10.00 |
Share Warrants & Outstandings |
0.00 |
Total Reserves |
1493.39 |
Securities Premium |
857.93 |
Capital Reserves |
0.00 |
Profit & Loss Account Balance |
635.46 |
General Reserves |
0.00 |
Other Reserves |
0.00 |
Reserve excluding Revaluation Reserve |
1493.39 |
Revaluation reserve |
0.00 |
Shareholder's Funds |
2283.34 |
Minority Interest |
0.00 |
Long-Term Borrowings |
0.00 |
Secured Loans |
0.00 |
Non Convertible Debentures |
0.00 |
Converible Debentures & Bonds |
0.00 |
Packing Credit - Bank |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
Term Loans - Banks |
0.00 |
Term Loans - Institutions |
0.00 |
Other Secured |
0.00 |
Unsecured Loans |
0.00 |
Fixed Deposits - Public |
0.00 |
Loans and advances from subsidiaries |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
Loans - Banks |
0.00 |
Loans - Govt. |
0.00 |
Loans - Others |
0.00 |
Other Unsecured Loan |
0.00 |
Deferred Tax Assets / Liabilities |
-31.68 |
Deferred Tax Assets |
31.68 |
Deferred Tax Liability |
0.00 |
Other Long Term Liabilities |
1440.27 |
Long Term Trade Payables |
0.00 |
Long Term Provisions |
7.24 |
Total Non-Current Liabilities |
1415.83 |
Current Liabilities |
NA |
Trade Payables |
138.14 |
Sundry Creditors |
138.14 |
Acceptances |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
Other Current Liabilities |
80.05 |
Bank Overdraft / Short term credit |
0.00 |
Advances received from customers |
0.00 |
Interest Accrued But Not Due |
0.00 |
Share Application Money |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
Current maturity - Others |
0.00 |
Other Liabilities |
80.05 |
Short Term Borrowings |
82.81 |
Secured ST Loans repayable on Demands |
82.81 |
Working Capital Loans- Sec |
82.81 |
Buyers Credits - Unsec |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
Other Unsecured Loans |
-82.81 |
Short Term Provisions |
9.46 |
Proposed Equity Dividend |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
Provision for Tax |
0.00 |
Provision for post retirement benefits |
0.00 |
Preference Dividend |
0.00 |
Other Provisions |
9.46 |
Total Current Liabilities |
310.46 |
Total Liabilities |
4009.63 |
ASSETS |
NA |
Gross Block |
2246.81 |
Less: Accumulated Depreciation |
391.50 |
Less: Impairment of Assets |
0.00 |
Net Block |
1855.31 |
Lease Adjustment A/c |
0.00 |
Capital Work in Progress |
19.64 |
Non Current Investments |
0.00 |
Long Term Investment |
0.00 |
Quoted |
0.00 |
Unquoted |
0.00 |
Long Term Loans & Advances |
181.36 |
Other Non Current Assets |
0.00 |
Total Non-Current Assets |
2056.31 |
Current Assets Loans & Advances |
NA |
Currents Investments |
234.47 |
Quoted |
234.47 |
Unquoted |
0.00 |
Inventories |
694.95 |
Raw Materials |
165.05 |
Work-in Progress |
141.32 |
Finished Goods |
396.35 |
Packing Materials |
0.00 |
Stores  and Spare |
0.00 |
Other Inventory |
-7.77 |
Sundry Debtors |
400.77 |
Debtors more than Six months |
19.22 |
Debtors Others |
381.71 |
Cash and Bank |
436.55 |
Cash in hand |
9.64 |
Balances at Bank |
426.91 |
Other cash and bank balances |
0.00 |
Other Current Assets |
54.72 |
Interest accrued on Investments |
2.50 |
Interest accrued on Debentures |
0.00 |
Deposits with Government |
0.00 |
Interest accrued and or due on loans |
0.00 |
Prepaid Expenses |
52.22 |
Other current_assets |
0.00 |
Short Term Loans and Advances |
131.86 |
Advances recoverable in cash or in kind |
53.33 |
Advance income tax and TDS |
14.56 |
Amounts due from directors |
0.00 |
Due From Subsidiaries |
0.00 |
Inter corporate deposits |
0.00 |
Corporate Deposits |
0.00 |
Other Loans & Advances |
63.97 |
Total Current Assets |
1953.32 |
Net Current Assets (Including Current Investments) |
1642.86 |
Miscellaneous Expenses not written off |
0.00 |
Total Assets |
4009.63 |
Contingent Liabilities |
3.78 |
Total Debt |
82.81 |
Book Value |
59.78 |
Adjusted Book Value |
59.78 |