EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
99.00 |
30.19 |
30.19 |
30.19 |
30.19 |
Equity - Authorised |
100.00 |
30.70 |
30.70 |
30.70 |
30.70 |
Equity - Issued |
99.00 |
30.19 |
30.19 |
30.19 |
30.19 |
Equity Paid Up |
99.00 |
30.19 |
30.19 |
30.19 |
30.19 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
1.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
464.71 |
415.82 |
411.60 |
418.49 |
131.86 |
Securities Premium |
0.00 |
0.00 |
331.76 |
331.76 |
0.00 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
-5.41 |
-14.40 |
-18.61 |
-11.72 |
33.41 |
General Reserves |
470.12 |
430.21 |
98.45 |
98.45 |
98.45 |
Other Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Reserve excluding Revaluation Reserve |
464.71 |
415.82 |
411.60 |
418.49 |
131.86 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
563.71 |
446.00 |
441.78 |
448.68 |
162.05 |
Minority Interest |
163.90 |
162.17 |
157.94 |
162.46 |
5.48 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
16.56 |
16.56 |
16.56 |
16.56 |
16.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
16.56 |
16.56 |
16.56 |
16.56 |
16.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-0.12 |
-2.10 |
-11.70 |
-11.30 |
-4.89 |
Deferred Tax Assets |
0.13 |
2.10 |
11.70 |
11.30 |
4.89 |
Deferred Tax Liability |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
16.44 |
14.46 |
4.85 |
5.25 |
11.11 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
97.22 |
17.00 |
89.91 |
20.79 |
58.16 |
Sundry Creditors |
97.22 |
17.00 |
89.91 |
20.79 |
58.16 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
7.93 |
43.74 |
3.00 |
8.91 |
22.79 |
Bank Overdraft / Short term credit |
0.00 |
40.85 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
1.83 |
1.56 |
0.40 |
5.34 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
7.93 |
1.06 |
1.44 |
8.51 |
17.45 |
Short Term Borrowings |
0.31 |
0.80 |
15.22 |
0.84 |
683.18 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.30 |
0.80 |
15.22 |
0.30 |
0.12 |
Other Unsecured Loans |
0.01 |
0.00 |
0.00 |
0.54 |
683.07 |
Short Term Provisions |
0.06 |
0.13 |
0.09 |
1.96 |
10.02 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
8.30 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.06 |
0.13 |
0.09 |
1.96 |
1.72 |
Total Current Liabilities |
105.52 |
61.66 |
108.21 |
32.50 |
774.16 |
Total Liabilities |
849.57 |
684.30 |
712.79 |
648.89 |
952.79 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
451.80 |
451.80 |
441.80 |
366.80 |
366.80 |
Less: Accumulated Depreciation |
330.06 |
324.80 |
307.56 |
277.80 |
221.30 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
121.74 |
127.00 |
134.24 |
89.00 |
145.50 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
5.87 |
5.87 |
40.05 |
41.60 |
13.67 |
Long Term Investment |
5.87 |
5.87 |
40.05 |
41.60 |
13.67 |
Quoted |
5.87 |
5.87 |
40.05 |
41.60 |
13.67 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loans & Advances |
237.39 |
223.56 |
206.59 |
187.13 |
418.79 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
365.00 |
356.44 |
380.88 |
317.74 |
577.97 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
0.00 |
10.52 |
14.03 |
59.32 |
59.32 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
10.52 |
14.03 |
59.32 |
59.32 |
Sundry Debtors |
125.29 |
57.77 |
86.35 |
99.59 |
234.42 |
Debtors more than Six months |
58.70 |
57.77 |
81.05 |
92.97 |
178.58 |
Debtors Others |
66.59 |
0.00 |
5.30 |
6.62 |
55.83 |
Cash and Bank |
26.37 |
1.68 |
148.24 |
45.51 |
1.51 |
Cash in hand |
1.63 |
0.08 |
0.34 |
0.26 |
1.14 |
Balances at Bank |
24.74 |
1.60 |
147.90 |
45.25 |
0.36 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
37.02 |
20.57 |
8.06 |
27.42 |
0.79 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
26.83 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
30.77 |
20.26 |
7.66 |
0.00 |
0.00 |
Prepaid Expenses |
4.74 |
0.00 |
0.01 |
0.00 |
0.00 |
Other current_assets |
1.51 |
0.32 |
0.39 |
0.59 |
0.79 |
Short Term Loans and Advances |
295.88 |
237.32 |
75.24 |
99.32 |
78.80 |
Advances recoverable in cash or in kind |
0.00 |
0.00 |
42.61 |
71.32 |
51.56 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
295.88 |
237.32 |
32.62 |
28.00 |
27.24 |
Total Current Assets |
484.56 |
327.87 |
331.91 |
331.15 |
374.83 |
Net Current Assets (Including Current Investments) |
379.05 |
266.20 |
223.70 |
298.65 |
-399.33 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
849.57 |
684.30 |
712.79 |
648.89 |
952.79 |
Contingent Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt |
16.87 |
17.36 |
31.78 |
17.40 |
699.18 |
Book Value |
5.69 |
14.77 |
146.35 |
148.63 |
53.68 |
Adjusted Book Value |
5.69 |
1.48 |
14.63 |
14.86 |
5.37 |