EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
106.55 |
106.55 |
106.55 |
63.93 |
63.93 |
Equity - Authorised |
110.00 |
110.00 |
110.00 |
110.00 |
110.00 |
 Equity - Issued |
106.55 |
106.55 |
106.55 |
63.93 |
63.93 |
Equity Paid Up |
106.55 |
106.55 |
106.55 |
63.93 |
63.93 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
659.98 |
549.41 |
355.75 |
280.81 |
275.95 |
Securities Premium |
66.15 |
66.15 |
66.15 |
66.15 |
66.15 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
582.02 |
467.99 |
282.36 |
207.42 |
202.56 |
General Reserves |
7.24 |
7.24 |
7.24 |
7.24 |
7.24 |
Other Reserves |
4.57 |
8.03 |
0.00 |
0.00 |
0.00 |
Reserve excluding Revaluation Reserve |
659.98 |
549.41 |
355.75 |
280.81 |
275.95 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
766.53 |
655.96 |
462.30 |
344.74 |
339.88 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-1.33 |
-1.10 |
-2.10 |
-2.02 |
-1.71 |
Deferred Tax Assets |
1.33 |
1.10 |
2.10 |
2.02 |
1.71 |
Deferred Tax Liability |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long Term Liabilities |
6.85 |
6.87 |
6.83 |
6.77 |
6.44 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
5.52 |
5.77 |
4.74 |
4.75 |
4.72 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
0.39 |
1.92 |
0.00 |
0.65 |
0.03 |
Sundry Creditors |
0.39 |
1.92 |
0.00 |
0.65 |
0.03 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
24.65 |
16.47 |
6.77 |
5.99 |
5.50 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
9.51 |
3.68 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
15.15 |
12.79 |
6.77 |
5.99 |
5.50 |
Short Term Borrowings |
0.36 |
18.68 |
0.00 |
26.38 |
13.63 |
Secured ST Loans repayable on Demands |
0.36 |
18.68 |
0.00 |
26.38 |
13.63 |
Working Capital Loans- Sec |
0.36 |
18.67 |
0.00 |
26.38 |
0.04 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
-0.36 |
-18.67 |
0.00 |
-26.38 |
-0.04 |
Short Term Provisions |
4.07 |
17.05 |
20.71 |
14.77 |
31.11 |
Proposed Equity Dividend |
0.00 |
0.00 |
10.66 |
6.39 |
6.39 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
1.30 |
1.30 |
Provision for Tax |
0.00 |
14.05 |
8.38 |
5.33 |
21.62 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
4.07 |
3.00 |
1.68 |
1.75 |
1.80 |
Total Current Liabilities |
29.47 |
54.13 |
27.48 |
47.78 |
50.28 |
Total Liabilities |
801.53 |
715.86 |
494.51 |
397.27 |
394.89 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Loans (Non - Current Assets) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Gross Block |
36.34 |
34.71 |
23.24 |
22.15 |
20.26 |
Less: Accumulated Depreciation |
26.46 |
21.64 |
18.40 |
16.13 |
12.80 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
9.88 |
13.07 |
4.84 |
6.02 |
7.45 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
386.00 |
174.17 |
24.35 |
0.15 |
0.00 |
Long Term Investment |
386.00 |
174.17 |
24.35 |
0.15 |
0.00 |
Quoted |
385.85 |
174.02 |
24.20 |
0.00 |
0.00 |
Unquoted |
0.15 |
0.15 |
0.15 |
0.15 |
0.00 |
Long Term Loans & Advances |
84.51 |
89.52 |
81.81 |
21.00 |
38.01 |
Other Non Current Assets |
9.89 |
29.94 |
9.94 |
0.00 |
0.00 |
Total Non-Current Assets |
490.29 |
306.70 |
120.94 |
27.17 |
45.46 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
237.71 |
316.84 |
340.50 |
326.16 |
241.89 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
237.71 |
316.84 |
340.50 |
326.16 |
241.89 |
Sundry Debtors |
33.58 |
33.54 |
15.38 |
12.32 |
26.08 |
Debtors more than Six months |
0.00 |
0.00 |
0.00 |
0.00 |
0.04 |
Debtors Others |
33.58 |
33.54 |
15.38 |
12.32 |
26.04 |
Cash and Bank |
25.70 |
54.40 |
15.68 |
14.53 |
77.82 |
Cash in hand |
0.72 |
0.29 |
0.39 |
0.80 |
0.89 |
Balances at Bank |
24.99 |
54.11 |
9.75 |
13.72 |
76.93 |
Other cash and bank balances |
0.00 |
0.00 |
5.54 |
0.00 |
0.00 |
Other Current Assets |
2.47 |
2.86 |
1.43 |
1.16 |
2.66 |
Interest accrued on Investments |
0.05 |
0.00 |
0.00 |
0.06 |
0.20 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
Prepaid Expenses |
2.42 |
2.86 |
1.43 |
1.10 |
0.68 |
Other current_assets |
0.00 |
0.00 |
0.00 |
0.00 |
1.75 |
Short Term Loans and Advances |
11.77 |
1.52 |
0.60 |
15.81 |
0.99 |
Advances recoverable in cash or in kind |
0.33 |
0.94 |
0.41 |
0.66 |
0.95 |
Advance income tax and TDS |
10.29 |
0.00 |
0.00 |
14.97 |
0.03 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
1.16 |
0.58 |
0.19 |
0.18 |
0.00 |
Total Current Assets |
311.24 |
409.16 |
373.58 |
369.97 |
349.43 |
Net Current Assets (Including Current Investments) |
281.77 |
355.04 |
346.10 |
322.19 |
299.15 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.13 |
0.00 |
Total Assets |
801.53 |
715.86 |
494.51 |
397.27 |
394.89 |
Contingent Liabilities |
0.52 |
0.57 |
0.00 |
0.00 |
0.00 |
Total Debt |
0.36 |
18.68 |
0.00 |
26.38 |
13.63 |
Book Value |
71.94 |
61.56 |
43.39 |
53.90 |
53.16 |
Adjusted Book Value |
71.94 |
61.56 |
43.39 |
32.34 |
31.90 |