EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
14.40 |
14.40 |
2.40 |
2.40 |
2.40 |
Equity - Authorised |
14.50 |
14.50 |
2.50 |
2.50 |
2.50 |
Equity - Issued |
14.40 |
14.40 |
2.40 |
2.40 |
2.40 |
Equity Paid Up |
14.40 |
14.40 |
2.40 |
2.40 |
2.40 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
20.45 |
20.76 |
2.57 |
2.67 |
2.72 |
Securities Premium |
18.00 |
18.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
2.45 |
2.76 |
2.57 |
2.67 |
2.72 |
General Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Reserve excluding Revaluation Reserve |
20.45 |
20.76 |
2.57 |
2.67 |
2.72 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
34.85 |
35.16 |
4.97 |
5.07 |
5.12 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-0.02 |
-0.03 |
-0.02 |
-0.02 |
0.00 |
Deferred Tax Assets |
0.02 |
0.03 |
0.02 |
0.02 |
0.00 |
Deferred Tax Liability |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
-0.02 |
-0.03 |
-0.02 |
-0.02 |
0.00 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
1.44 |
2.86 |
0.00 |
0.00 |
2.99 |
Sundry Creditors |
1.44 |
2.86 |
0.00 |
0.00 |
2.99 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
3.83 |
0.33 |
0.10 |
0.05 |
0.01 |
Bank Overdraft / Short term credit |
0.38 |
0.18 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
3.45 |
0.16 |
0.10 |
0.05 |
0.01 |
Short Term Borrowings |
5.24 |
0.00 |
2.78 |
1.50 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
2.78 |
1.50 |
0.00 |
Other Unsecured Loans |
5.24 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
0.09 |
0.09 |
0.04 |
0.03 |
0.03 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.09 |
0.09 |
0.04 |
0.03 |
0.03 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
10.59 |
3.29 |
2.92 |
1.58 |
3.03 |
Total Liabilities |
45.42 |
38.42 |
7.86 |
6.63 |
8.15 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
0.08 |
0.06 |
0.03 |
0.03 |
0.00 |
Less: Accumulated Depreciation |
0.05 |
0.03 |
0.02 |
0.01 |
0.00 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
0.03 |
0.03 |
0.01 |
0.02 |
0.00 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Investment |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loans & Advances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
0.03 |
0.03 |
0.01 |
0.02 |
0.00 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
40.82 |
16.60 |
4.55 |
2.84 |
3.80 |
Quoted |
30.34 |
11.87 |
0.00 |
0.00 |
0.00 |
Unquoted |
10.49 |
4.73 |
4.55 |
2.84 |
3.80 |
Inventories |
0.08 |
0.08 |
0.19 |
0.08 |
0.08 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.08 |
0.08 |
0.19 |
0.08 |
0.08 |
Sundry Debtors |
1.46 |
3.28 |
0.00 |
0.03 |
3.44 |
Debtors more than Six months |
0.00 |
0.00 |
0.00 |
0.00 |
0.08 |
Debtors Others |
1.46 |
3.28 |
0.00 |
0.03 |
3.35 |
Cash and Bank |
1.21 |
2.02 |
1.47 |
2.71 |
0.51 |
Cash in hand |
0.74 |
1.04 |
1.17 |
1.87 |
0.47 |
Balances at Bank |
0.48 |
0.99 |
0.31 |
0.84 |
0.04 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
0.01 |
4.69 |
0.05 |
0.08 |
0.00 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other current_assets |
0.01 |
4.69 |
0.05 |
0.08 |
0.00 |
Short Term Loans and Advances |
1.81 |
11.72 |
1.58 |
0.88 |
0.32 |
Advances recoverable in cash or in kind |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advance income tax and TDS |
0.17 |
0.12 |
0.04 |
0.04 |
0.08 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
1.64 |
11.61 |
1.54 |
0.84 |
0.24 |
Total Current Assets |
45.39 |
38.40 |
7.85 |
6.61 |
8.15 |
Net Current Assets (Including Current Investments) |
34.80 |
35.11 |
4.93 |
5.03 |
5.12 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
45.42 |
38.42 |
7.86 |
6.63 |
8.15 |
Contingent Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt |
5.24 |
0.00 |
2.78 |
1.50 |
0.00 |
Book Value |
24.20 |
24.42 |
20.69 |
21.11 |
21.33 |
Adjusted Book Value |
2.42 |
2.44 |
2.07 |
2.11 |
2.13 |