EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
105.12 |
105.12 |
105.12 |
105.12 |
105.12 |
Equity - Authorised |
270.00 |
270.00 |
270.00 |
270.00 |
270.00 |
 Equity - Issued |
105.12 |
105.12 |
105.12 |
105.12 |
105.12 |
Equity Paid Up |
105.12 |
105.12 |
105.12 |
105.12 |
105.12 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
23464.81 |
24453.10 |
-2098.41 |
-2056.94 |
-1118.08 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
15490.68 |
17726.66 |
-8575.97 |
-8416.02 |
-7477.13 |
General Reserves |
6054.93 |
6054.93 |
6054.93 |
6054.93 |
6054.93 |
Other Reserves |
1919.21 |
671.51 |
422.64 |
304.15 |
304.12 |
Reserve excluding Revaluation Reserve |
23464.81 |
24453.10 |
-2098.41 |
-2056.94 |
-1118.08 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
23569.93 |
24558.22 |
-1993.29 |
-1951.82 |
-1012.96 |
Minority Interest |
0.00 |
18321.70 |
-2223.01 |
-2072.71 |
-1912.33 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
6723.43 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
7296.97 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
478.76 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
-1052.30 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
5063.72 |
7261.49 |
4721.06 |
4602.22 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
5063.72 |
7261.49 |
4721.06 |
4602.22 |
Deferred Tax Assets / Liabilities |
0.00 |
-131.72 |
-33.28 |
-33.23 |
-33.25 |
Deferred Tax Assets |
373.81 |
7672.36 |
33.28 |
33.23 |
33.25 |
Deferred Tax Liability |
373.81 |
7540.64 |
0.00 |
0.00 |
0.00 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.76 |
3.46 |
2.03 |
0.42 |
0.37 |
Total Non-Current Liabilities |
0.76 |
11658.89 |
7230.25 |
4688.25 |
4569.34 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
0.15 |
5477.35 |
0.00 |
0.87 |
1.37 |
Sundry Creditors |
0.15 |
5477.35 |
0.00 |
0.87 |
1.37 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
531.70 |
9063.70 |
2035.45 |
3758.92 |
3293.97 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
21.85 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
4.28 |
767.85 |
2033.26 |
1506.30 |
1042.99 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
2250.00 |
2250.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
527.42 |
8274.00 |
2.20 |
2.62 |
0.98 |
Short Term Borrowings |
269.60 |
4495.40 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
269.60 |
4495.40 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
0.00 |
3.50 |
0.00 |
0.00 |
0.00 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
2.69 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.81 |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
801.45 |
19039.96 |
2035.45 |
3759.79 |
3295.34 |
Total Liabilities |
24372.14 |
73578.76 |
5049.40 |
4423.50 |
4939.39 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Loans (Non - Current Assets) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Gross Block |
183.84 |
71836.19 |
94.68 |
94.56 |
94.56 |
Less: Accumulated Depreciation |
31.65 |
13475.71 |
0.12 |
0.00 |
0.00 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
152.19 |
58360.48 |
94.56 |
94.56 |
94.56 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
24214.96 |
550.98 |
4449.75 |
3826.49 |
4172.35 |
Long Term Investment |
24214.96 |
550.98 |
4449.75 |
3826.49 |
4172.35 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
24214.96 |
550.98 |
4449.75 |
3826.49 |
4172.35 |
Long Term Loans & Advances |
0.21 |
121.85 |
469.68 |
469.88 |
448.14 |
Other Non Current Assets |
0.00 |
0.08 |
0.01 |
0.04 |
0.18 |
Total Non-Current Assets |
24367.36 |
59033.39 |
5014.00 |
4390.97 |
4715.22 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
3.58 |
0.98 |
13.43 |
13.99 |
40.30 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
3.58 |
0.98 |
13.43 |
13.99 |
40.30 |
Inventories |
0.00 |
4705.74 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
2812.30 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
851.93 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
1041.51 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
0.00 |
4694.89 |
0.00 |
1.72 |
1.74 |
Debtors more than Six months |
0.00 |
2206.82 |
0.00 |
0.00 |
0.00 |
Debtors Others |
0.00 |
4063.42 |
0.00 |
1.72 |
1.74 |
Cash and Bank |
0.10 |
4064.80 |
17.81 |
12.74 |
6.22 |
Cash in hand |
0.00 |
0.43 |
0.01 |
0.00 |
0.01 |
Balances at Bank |
0.10 |
4064.37 |
17.80 |
12.74 |
6.21 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
1.10 |
72.41 |
4.16 |
4.09 |
175.91 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
1.01 |
1.22 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
6.64 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
30.20 |
0.00 |
0.00 |
0.00 |
Other current_assets |
0.09 |
34.35 |
4.16 |
4.09 |
175.91 |
Short Term Loans and Advances |
0.00 |
1006.54 |
0.00 |
0.00 |
0.00 |
Advances recoverable in cash or in kind |
0.00 |
777.71 |
0.00 |
0.00 |
194.00 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
0.00 |
228.83 |
0.00 |
0.00 |
-194.00 |
Total Current Assets |
4.78 |
14545.37 |
35.40 |
32.53 |
224.17 |
Net Current Assets (Including Current Investments) |
-796.67 |
-4494.59 |
-2000.05 |
-3727.26 |
-3071.17 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
24372.14 |
73578.76 |
5049.40 |
4423.50 |
4939.39 |
Contingent Liabilities |
4513.77 |
6195.80 |
0.00 |
8.83 |
8.83 |
Total Debt |
269.60 |
19298.67 |
7261.49 |
6971.06 |
6852.22 |
Book Value |
2242.21 |
2336.23 |
-189.62 |
-185.68 |
-96.36 |
Adjusted Book Value |
2242.21 |
2336.23 |
-189.62 |
-185.68 |
-96.36 |