EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
111.28 |
114.49 |
114.36 |
113.83 |
113.65 |
Equity - Authorised |
180.00 |
180.00 |
180.00 |
180.00 |
180.00 |
Equity - Issued |
111.28 |
114.49 |
114.36 |
113.83 |
113.65 |
Equity Paid Up |
111.28 |
114.49 |
114.36 |
113.83 |
113.65 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
5.00 |
5.00 |
5.00 |
5.00 |
5.00 |
Share Warrants & Outstandings |
24.03 |
19.45 |
14.19 |
16.45 |
11.24 |
Total Reserves |
2394.71 |
2969.59 |
2504.43 |
2152.13 |
1900.23 |
Securities Premium |
366.48 |
1295.31 |
1282.18 |
1259.49 |
1253.98 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
2016.54 |
1669.01 |
1217.84 |
887.52 |
639.34 |
General Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Reserves |
11.69 |
5.27 |
4.41 |
5.12 |
6.90 |
Reserve excluding Revaluation Reserve |
2394.71 |
2969.59 |
2504.43 |
2152.13 |
1900.23 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
2530.02 |
3103.53 |
2632.97 |
2282.41 |
2025.12 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-47.03 |
-9.06 |
-19.52 |
-18.11 |
-37.41 |
Deferred Tax Assets |
62.36 |
45.08 |
37.93 |
38.85 |
41.65 |
Deferred Tax Liability |
15.33 |
36.02 |
18.41 |
20.74 |
4.24 |
Other Long Term Liabilities |
529.99 |
562.06 |
479.04 |
464.75 |
416.54 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
482.96 |
553.00 |
459.52 |
446.64 |
379.13 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
451.54 |
448.41 |
386.19 |
310.61 |
210.88 |
Sundry Creditors |
451.54 |
448.41 |
386.19 |
310.61 |
210.88 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
1064.48 |
1026.32 |
957.93 |
913.36 |
903.02 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
61.69 |
64.08 |
2.49 |
4.90 |
17.96 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
1002.79 |
962.24 |
955.45 |
908.46 |
885.06 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
75.39 |
72.20 |
70.63 |
78.58 |
62.73 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
2.42 |
0.00 |
2.91 |
3.07 |
1.66 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
72.97 |
72.20 |
67.72 |
75.51 |
61.07 |
Total Current Liabilities |
1591.41 |
1546.93 |
1414.75 |
1302.55 |
1176.63 |
Total Liabilities |
4604.38 |
5203.46 |
4507.24 |
4031.60 |
3580.88 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
1833.70 |
1637.31 |
1688.07 |
1697.37 |
1529.62 |
Less: Accumulated Depreciation |
903.49 |
636.34 |
421.21 |
365.91 |
292.93 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
930.21 |
1000.97 |
1266.86 |
1331.46 |
1236.69 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
259.87 |
237.07 |
55.14 |
60.80 |
0.00 |
Long Term Investment |
259.87 |
237.07 |
55.14 |
60.80 |
0.00 |
Quoted |
212.56 |
189.72 |
0.00 |
0.00 |
0.00 |
Unquoted |
47.31 |
47.35 |
55.14 |
60.80 |
0.00 |
Long Term Loans & Advances |
145.20 |
147.57 |
119.28 |
136.97 |
123.97 |
Other Non Current Assets |
1.12 |
23.55 |
1.10 |
1.43 |
1.49 |
Total Non-Current Assets |
1336.41 |
1409.15 |
1442.37 |
1531.33 |
1362.62 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
790.14 |
859.67 |
850.12 |
1203.50 |
1367.50 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
790.14 |
859.67 |
850.12 |
1203.50 |
1367.50 |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
81.78 |
79.55 |
74.73 |
36.22 |
34.80 |
Debtors more than Six months |
6.41 |
1.56 |
3.10 |
0.00 |
0.00 |
Debtors Others |
77.30 |
79.59 |
74.67 |
38.19 |
42.30 |
Cash and Bank |
2242.69 |
2267.87 |
1998.89 |
1146.73 |
675.98 |
Cash in hand |
0.84 |
1.65 |
2.03 |
3.35 |
3.81 |
Balances at Bank |
2241.39 |
2266.07 |
1995.67 |
1143.02 |
670.63 |
Other cash and bank balances |
0.46 |
0.15 |
1.18 |
0.36 |
1.54 |
Other Current Assets |
110.74 |
92.97 |
84.60 |
67.81 |
71.50 |
Interest accrued on Investments |
66.16 |
59.51 |
55.89 |
41.48 |
32.97 |
Interest accrued on Debentures |
4.34 |
0.97 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
40.24 |
32.50 |
28.71 |
26.02 |
33.11 |
Other current_assets |
0.00 |
0.00 |
0.00 |
0.32 |
5.42 |
Short Term Loans and Advances |
42.63 |
58.28 |
56.54 |
46.01 |
68.48 |
Advances recoverable in cash or in kind |
6.18 |
18.40 |
2.61 |
2.69 |
8.87 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
36.45 |
39.88 |
53.93 |
43.32 |
59.60 |
Total Current Assets |
3267.97 |
3358.34 |
3064.88 |
2500.27 |
2218.25 |
Net Current Assets (Including Current Investments) |
1676.57 |
1811.41 |
1650.13 |
1197.72 |
1041.62 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
4604.38 |
5203.46 |
4507.24 |
4031.60 |
3580.88 |
Contingent Liabilities |
241.98 |
257.02 |
326.01 |
224.34 |
229.55 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
112.60 |
134.68 |
114.50 |
99.53 |
88.60 |
Adjusted Book Value |
112.60 |
134.68 |
114.50 |
99.53 |
88.60 |