EQUITY AND LIABILITIES |
NA |
NA |
Share Capital |
63.92 |
63.92 |
Equity - Authorised |
100.00 |
100.00 |
Equity - Issued |
63.92 |
63.92 |
Equity Paid Up |
63.92 |
63.92 |
Equity Shares Forfeited |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
Total Reserves |
553.49 |
486.42 |
Securities Premium |
248.67 |
248.67 |
Capital Reserves |
0.00 |
0.00 |
Profit & Loss Account Balance |
294.81 |
236.50 |
General Reserves |
0.00 |
0.00 |
Other Reserves |
10.01 |
1.26 |
Reserve excluding Revaluation Reserve |
553.49 |
486.42 |
Revaluation reserve |
0.00 |
0.00 |
Shareholder's Funds |
617.41 |
550.34 |
Minority Interest |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-6.48 |
-2.82 |
Deferred Tax Assets |
11.10 |
3.58 |
Deferred Tax Liability |
4.62 |
0.76 |
Other Long Term Liabilities |
85.76 |
9.16 |
Long Term Trade Payables |
0.00 |
0.00 |
Long Term Provisions |
7.57 |
0.00 |
Total Non-Current Liabilities |
86.85 |
6.34 |
Current Liabilities |
NA |
NA |
Trade Payables |
122.28 |
83.61 |
Sundry Creditors |
122.28 |
83.61 |
Acceptances |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
Other Current Liabilities |
99.26 |
188.81 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
Advances received from customers |
0.00 |
26.09 |
Interest Accrued But Not Due |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
Other Liabilities |
99.26 |
162.72 |
Short Term Borrowings |
6.32 |
0.00 |
Secured ST Loans repayable on Demands |
6.32 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
Short Term Provisions |
16.74 |
18.52 |
Proposed Equity Dividend |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
Provision for Tax |
11.28 |
14.75 |
Provision for post retirement benefits |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
Other Provisions |
5.46 |
3.77 |
Total Current Liabilities |
244.59 |
290.94 |
Total Liabilities |
948.85 |
847.63 |
ASSETS |
NA |
NA |
Gross Block |
307.43 |
314.92 |
Less: Accumulated Depreciation |
106.57 |
171.74 |
Less: Impairment of Assets |
0.00 |
0.00 |
Net Block |
200.86 |
143.18 |
Lease Adjustment A/c |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
Non Current Investments |
0.00 |
0.00 |
Long Term Investment |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
Long Term Loans & Advances |
3.88 |
6.30 |
Other Non Current Assets |
1.94 |
0.00 |
Total Non-Current Assets |
206.68 |
149.48 |
Current Assets Loans & Advances |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
Inventories |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
Sundry Debtors |
329.66 |
388.07 |
Debtors more than Six months |
3.87 |
6.27 |
Debtors Others |
325.79 |
383.25 |
Cash and Bank |
256.67 |
206.71 |
Cash in hand |
0.11 |
0.08 |
Balances at Bank |
256.56 |
206.64 |
Other cash and bank balances |
0.00 |
0.00 |
Other Current Assets |
13.80 |
14.89 |
Interest accrued on Investments |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
Interest accrued and or due on loans |
1.39 |
6.82 |
Prepaid Expenses |
4.37 |
3.63 |
Other current_assets |
8.04 |
4.45 |
Short Term Loans and Advances |
142.04 |
88.47 |
Advances recoverable in cash or in kind |
0.00 |
0.00 |
Advance income tax and TDS |
1.80 |
2.43 |
Amounts due from directors |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
Other Loans & Advances |
140.24 |
86.04 |
Total Current Assets |
742.17 |
698.15 |
Net Current Assets (Including Current Investments) |
497.58 |
407.21 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
Total Assets |
948.85 |
847.63 |
Contingent Liabilities |
0.00 |
0.00 |
Total Debt |
6.32 |
0.00 |
Book Value |
96.59 |
86.10 |
Adjusted Book Value |
96.59 |
86.10 |