Pay to Marwadi

Company Profile

ASTEC LIFESCIENCES LTD.

NSE : ASTECBSE : 533138ISIN CODE : INE563J01010Industry : Pesticides & AgrochemicalsHouse : Godrej
BSE1287.6561.2 (+4.99 % )
PREV CLOSE (Rs.) 1226.45
OPEN PRICE (Rs.) 1238.95
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 7287
TODAY'S LOW / HIGH (Rs.)1228.45 1291.20
52 WK LOW / HIGH (Rs.)826.15 1540
NSE1284.40 53.7 (+4.36 % )
PREV CLOSE(Rs.) 1230.70
OPEN PRICE (Rs.) 1224.50
BID PRICE (QTY) 1284.40 (426 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 48846
TODAY'S LOW / HIGH(Rs.) 1224.40 1292.00
52 WK LOW / HIGH (Rs.)825.05 1541.65

Balance Sheet

(Rs in Million)
Particulars Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
EQUITY AND LIABILITIES NA NA NA NA NA
Share Capital 196.06 195.98 195.88 195.68 195.53
    Equity - Authorised 250.00 250.00 250.00 250.00 250.00
    Equity - Issued 196.06 195.98 195.88 195.68 195.53
    Equity Paid Up 196.06 195.98 195.88 195.68 195.53
    Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
    Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
    Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
    Face Value 10.00 10.00 10.00 10.00 10.00
Share Warrants & Outstandings 3.58 2.92 4.15 6.66 7.74
Total Reserves 3993.99 3766.06 2891.76 2263.31 1821.60
    Securities Premium 607.36 603.48 598.31 589.16 585.49
    Capital Reserves 0.00 0.00 0.00 0.00 0.00
    Profit & Loss Account Balance 3261.46 3037.50 2168.35 1548.98 1111.05
    General Reserves 124.93 124.93 124.93 124.93 124.93
    Other Reserves 0.25 0.15 0.16 0.24 0.13
Reserve excluding Revaluation Reserve 3993.99 3766.06 2891.76 2263.31 1821.60
Revaluation reserve 0.00 0.00 0.00 0.00 0.00
Shareholder's Funds 4193.63 3964.95 3091.78 2465.66 2024.87
Minority Interest 1.92 1.63 1.39 3.29 3.13
Long-Term Borrowings 0.00 0.00 0.00 0.00 0.00
Secured Loans 0.00 0.00 0.00 0.00 0.00
    Non Convertible Debentures 0.00 0.00 0.00 0.00 0.00
    Converible Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
    Packing Credit - Bank 0.00 0.00 0.00 0.00 0.00
    Inter Corporate & Security Deposit 0.00 0.00 0.00 0.00 0.00
    Term Loans - Banks 0.00 0.00 0.00 0.00 0.00
    Term Loans - Institutions 0.00 0.00 0.00 0.00 0.00
    Other Secured 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 108.63 0.00 400.00 0.00 0.00
    Fixed Deposits - Public 0.00 0.00 0.00 0.00 0.00
    Loans and advances from subsidiaries 0.00 0.00 0.00 0.00 0.00
    Inter Corporate Deposits (Unsecured) 0.00 0.00 0.00 0.00 0.00
    Foreign Currency Convertible Notes 0.00 0.00 0.00 0.00 0.00
    Long Term Loan in Foreign Currency 0.00 0.00 0.00 0.00 0.00
    Loans - Banks 108.63 0.00 400.00 0.00 0.00
    Loans - Govt. 0.00 0.00 0.00 0.00 0.00
    Loans - Others 0.00 0.00 0.00 0.00 0.00
    Other Unsecured Loan 0.00 0.00 0.00 0.00 0.00
Deferred Tax Assets / Liabilities 209.70 80.82 54.75 61.41 92.50
    Deferred Tax Assets 108.55 9.92 8.03 4.88 3.49
    Deferred Tax Liability 318.25 90.74 62.78 66.29 95.99
Other Long Term Liabilities 13.49 10.00 0.00 0.00 0.00
Long Term Trade Payables 0.00 0.00 0.00 0.00 0.00
Long Term Provisions 5.05 290.62 5.17 3.20 2.29
Total Non-Current Liabilities 336.86 381.44 459.92 64.61 94.79
Current Liabilities NA NA NA NA NA
Trade Payables 1771.85 1898.28 1281.77 2023.90 632.54
    Sundry Creditors 1771.85 1898.28 1281.77 2023.90 632.54
    Acceptances 0.00 0.00 0.00 0.00 0.00
    Due to Subsidiaries- Trade Payables 0.00 0.00 0.00 0.00 0.00
Other Current Liabilities 629.87 609.56 464.35 167.17 95.17
    Bank Overdraft / Short term credit 0.00 0.00 0.00 0.00 0.00
    Advances received from customers 20.67 53.61 1.12 0.77 0.96
    Interest Accrued But Not Due 0.00 0.00 0.00 0.00 0.00
    Share Application Money 0.00 0.00 0.00 0.00 0.00
    Current maturity of Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
    Current maturity - Others 0.00 0.00 0.00 0.00 0.00
    Other Liabilities 609.20 555.95 463.23 166.41 94.21
Short Term Borrowings 2852.78 2393.73 1470.31 987.12 1756.68
    Secured ST Loans repayable on Demands 0.00 191.94 180.01 238.90 0.00
    Working Capital Loans- Sec 0.00 191.94 180.01 236.82 0.00
    Buyers Credits - Unsec 219.55 0.00 0.00 2.75 319.39
    Commercial Borrowings- Unsec 0.00 0.00 0.00 0.00 0.00
    Other Unsecured Loans 2633.23 2009.86 1110.29 508.64 1437.29
Short Term Provisions 7.50 4.32 6.34 5.44 3.65
    Proposed Equity Dividend 0.00 0.00 0.00 0.00 0.00
    Provision for Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00
    Provision for Tax 0.00 0.00 0.00 0.00 0.00
    Provision for post retirement benefits 0.00 0.00 0.00 0.00 0.00
    Preference Dividend 0.00 0.00 0.00 0.00 0.00
    Other Provisions 7.50 4.32 6.34 5.44 3.65
Total Current Liabilities 5261.99 4905.88 3222.77 3183.63 2488.04
Total Liabilities 9794.41 9253.91 6775.86 5717.18 4610.82
ASSETS NA NA NA NA NA
Gross Block 4880.55 4771.21 3155.31 2709.87 2213.63
Less: Accumulated Depreciation 1695.82 1371.76 1028.55 773.63 544.13
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Net Block 3184.73 3399.45 2126.77 1936.24 1669.49
Lease Adjustment A/c 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 1123.84 137.32 1116.77 221.12 186.32
Non Current Investments 0.05 0.05 0.05 0.05 0.05
Long Term Investment 0.05 0.05 0.05 0.05 0.05
    Quoted 0.00 0.00 0.00 0.00 0.00
    Unquoted 0.05 0.05 0.05 0.05 0.05
Long Term Loans & Advances 355.07 469.39 187.62 222.30 266.70
Other Non Current Assets 0.00 0.00 0.00 0.00 0.00
Total Non-Current Assets 4805.88 4097.14 3471.56 2399.67 2126.05
Current Assets Loans & Advances NA NA NA NA NA
Currents Investments 0.00 0.00 0.00 0.00 0.00
    Quoted 0.00 0.00 0.00 0.00 0.00
    Unquoted 0.00 0.00 0.00 0.00 0.00
Inventories 2948.48 1869.46 1060.92 1211.71 928.50
    Raw Materials 1280.53 804.41 578.68 758.45 435.39
    Work-in Progress 615.52 583.07 379.18 294.64 270.14
    Finished Goods 1012.39 448.94 72.79 131.85 203.61
    Packing Materials 0.00 0.00 0.00 0.00 0.00
    Stores  and Spare 40.04 33.04 30.27 26.77 19.36
    Other Inventory 0.00 0.00 0.00 0.00 0.00
Sundry Debtors 1549.00 2736.28 1871.53 1608.45 1218.09
    Debtors more than Six months 27.01 9.41 3.58 0.00 0.00
    Debtors Others 1522.19 2726.87 1870.43 1611.98 1218.51
Cash and Bank 21.58 21.29 15.73 14.88 14.81
    Cash in hand 0.01 0.02 0.07 0.20 0.07
    Balances at Bank 21.57 21.27 15.66 14.68 14.75
    Other cash and bank balances 0.00 0.00 0.00 0.00 0.00
Other Current Assets 53.70 98.45 42.19 64.31 22.65
    Interest accrued on Investments 1.52 1.88 2.54 1.94 0.17
    Interest accrued on Debentures 0.00 0.00 0.00 0.00 0.00
    Deposits with Government 0.00 0.00 0.00 0.00 0.00
    Interest accrued and or due on loans 0.00 0.00 0.00 0.00 0.00
    Prepaid Expenses 49.71 48.67 27.51 16.85 19.87
    Other current_assets 2.47 47.90 12.14 45.52 2.62
Short Term Loans and Advances 415.77 431.29 313.94 418.17 300.72
    Advances recoverable in cash or in kind 12.21 41.99 10.82 7.23 7.44
    Advance income tax and TDS 0.00 0.00 0.00 0.00 0.00
    Amounts due from directors 0.00 0.00 0.00 0.00 0.00
    Due From Subsidiaries 0.00 0.00 0.00 0.00 0.00
    Inter corporate deposits 0.00 0.00 0.00 288.65 0.00
    Corporate Deposits 0.00 0.00 0.00 0.00 0.00
    Other Loans & Advances 403.56 389.31 303.12 122.29 293.28
Total Current Assets 4988.53 5156.77 3304.30 3317.51 2484.78
Net Current Assets (Including Current Investments) -273.47 250.89 81.54 133.88 -3.27
Miscellaneous Expenses not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 9794.41 9253.91 6775.86 5717.18 4610.82
Contingent Liabilities 2028.90 2444.40 2115.62 2304.91 1845.62
Total Debt 3411.80 2793.73 1871.99 987.12 1756.68
Book Value 213.72 202.17 157.63 125.66 103.16
Adjusted Book Value 213.72 202.17 157.63 125.66 103.16