Pay to Marwadi

Company Profile

GULSHAN POLYOLS LTD.

NSE : GULPOLYBSE : 532457ISIN CODE : INE255D01024Industry : Consumer FoodHouse : Private
BSE213.00-6.85 (-3.12 % )
PREV CLOSE (Rs.) 219.85
OPEN PRICE (Rs.) 220.75
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 26524
TODAY'S LOW / HIGH (Rs.)210.85 220.75
52 WK LOW / HIGH (Rs.)158.05 274.95
NSE212.85 -6.95 (-3.16 % )
PREV CLOSE(Rs.) 219.80
OPEN PRICE (Rs.) 220.75
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 125589
TODAY'S LOW / HIGH(Rs.) 211.10 220.75
52 WK LOW / HIGH (Rs.)159.9 275

Balance Sheet

(Rs in Million)
Particulars Mar 2023 Mar 2022
EQUITY AND LIABILITIES NA NA
Share Capital 51.98 51.98
    Equity - Authorised 280.60 280.60
    Equity - Issued 51.98 51.98
    Equity Paid Up 51.98 51.98
    Equity Shares Forfeited 0.00 0.00
    Adjustments to Equity 0.00 0.00
    Preference Capital Paid Up 0.00 0.00
    Face Value 1.00 1.00
Share Warrants & Outstandings 0.00 0.00
Total Reserves 5696.74 5301.92
    Securities Premium 2540.48 2540.62
    Capital Reserves -1807.47 -1807.47
    Profit & Loss Account Balance 4322.22 3923.81
    General Reserves 537.39 537.39
    Other Reserves 104.13 107.58
Reserve excluding Revaluation Reserve 5696.74 5301.92
Revaluation reserve 0.00 0.00
Shareholder's Funds 5748.71 5353.90
Minority Interest 0.00 0.00
Long-Term Borrowings 0.00 0.00
Secured Loans 1275.00 473.12
    Non Convertible Debentures 0.00 0.00
    Converible Debentures & Bonds 0.00 0.00
    Packing Credit - Bank 0.00 0.00
    Inter Corporate & Security Deposit 0.00 0.00
    Term Loans - Banks 1275.00 468.75
    Term Loans - Institutions 0.00 0.00
    Other Secured 0.00 4.37
Unsecured Loans 0.00 0.00
    Fixed Deposits - Public 0.00 0.00
    Loans and advances from subsidiaries 0.00 0.00
    Inter Corporate Deposits (Unsecured) 0.00 0.00
    Foreign Currency Convertible Notes 0.00 0.00
    Long Term Loan in Foreign Currency 0.00 0.00
    Loans - Banks 0.00 0.00
    Loans - Govt. 0.00 0.00
    Loans - Others 0.00 0.00
    Other Unsecured Loan 0.00 0.00
Deferred Tax Assets / Liabilities 137.07 133.69
    Deferred Tax Assets 4.04 2.28
    Deferred Tax Liability 141.11 135.97
Other Long Term Liabilities 44.55 45.01
Long Term Trade Payables 0.00 0.00
Long Term Provisions 6.32 0.00
Total Non-Current Liabilities 1462.93 651.82
Current Liabilities NA NA
Trade Payables 804.23 578.02
    Sundry Creditors 804.23 578.02
    Acceptances 0.00 0.00
    Due to Subsidiaries- Trade Payables 0.00 0.00
Other Current Liabilities 1081.77 524.16
    Bank Overdraft / Short term credit 0.00 0.00
    Advances received from customers 25.37 101.00
    Interest Accrued But Not Due 0.00 0.00
    Share Application Money 0.00 0.00
    Current maturity of Debentures & Bonds 0.00 0.00
    Current maturity - Others 0.00 0.00
    Other Liabilities 1056.40 423.16
Short Term Borrowings 779.67 614.11
    Secured ST Loans repayable on Demands 779.67 614.11
    Working Capital Loans- Sec 779.67 614.11
    Buyers Credits - Unsec 0.00 0.00
    Commercial Borrowings- Unsec 0.00 0.00
    Other Unsecured Loans -779.67 -614.11
Short Term Provisions 0.00 17.40
    Proposed Equity Dividend 0.00 0.00
    Provision for Corporate Dividend Tax 0.00 0.00
    Provision for Tax 0.00 17.40
    Provision for post retirement benefits 0.00 0.00
    Preference Dividend 0.00 0.00
    Other Provisions 0.00 0.00
Total Current Liabilities 2665.67 1733.69
Total Liabilities 9877.31 7739.42
ASSETS NA NA
Gross Block 5066.60 4406.47
Less: Accumulated Depreciation 2307.91 2034.18
Less: Impairment of Assets 0.00 0.00
Net Block 2758.69 2372.29
Lease Adjustment A/c 0.00 0.00
Capital Work in Progress 2780.23 912.81
Non Current Investments 193.53 258.57
Long Term Investment 193.53 258.57
    Quoted 4.89 6.76
    Unquoted 188.64 251.81
Long Term Loans & Advances 243.44 354.39
Other Non Current Assets 51.38 58.09
Total Non-Current Assets 6054.44 3983.46
Current Assets Loans & Advances NA NA
Currents Investments 33.87 0.00
    Quoted 0.00 0.00
    Unquoted 33.87 0.00
Inventories 1573.72 1078.99
    Raw Materials 971.99 588.64
    Work-in Progress 142.24 101.20
    Finished Goods 220.53 152.10
    Packing Materials 0.00 0.00
    Stores  and Spare 42.24 56.41
    Other Inventory 196.73 180.64
Sundry Debtors 1416.34 1196.21
    Debtors more than Six months 24.40 38.44
    Debtors Others 1402.65 1167.25
Cash and Bank 57.71 1230.81
    Cash in hand 0.49 0.27
    Balances at Bank 57.22 1230.54
    Other cash and bank balances 0.00 0.00
Other Current Assets 0.00 0.00
    Interest accrued on Investments 0.00 0.00
    Interest accrued on Debentures 0.00 0.00
    Deposits with Government 0.00 0.00
    Interest accrued and or due on loans 0.00 0.00
    Prepaid Expenses 0.00 0.00
    Other current_assets 0.00 0.00
Short Term Loans and Advances 741.22 249.95
    Advances recoverable in cash or in kind 118.35 125.67
    Advance income tax and TDS 13.88 0.00
    Amounts due from directors 0.00 0.00
    Due From Subsidiaries 0.00 0.00
    Inter corporate deposits 0.00 0.00
    Corporate Deposits 0.00 0.00
    Other Loans & Advances 608.99 124.28
Total Current Assets 3822.87 3755.95
Net Current Assets (Including Current Investments) 1157.20 2022.26
Miscellaneous Expenses not written off 0.00 0.00
Total Assets 9877.31 7739.42
Contingent Liabilities 719.34 1148.70
Total Debt 2479.67 1119.56
Book Value 110.61 103.01
Adjusted Book Value 92.17 85.84