EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
70.00 |
70.00 |
70.00 |
70.00 |
35.00 |
Equity - Authorised |
100.00 |
100.00 |
100.00 |
100.00 |
50.00 |
Equity - Issued |
70.00 |
70.00 |
70.00 |
70.00 |
35.00 |
Equity Paid Up |
70.00 |
70.00 |
70.00 |
70.00 |
35.00 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
1195.70 |
1157.80 |
1019.60 |
916.50 |
1010.30 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
17.20 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
346.30 |
351.20 |
254.90 |
184.50 |
283.80 |
General Reserves |
830.00 |
788.90 |
748.90 |
718.90 |
698.90 |
Other Reserves |
19.40 |
17.70 |
15.80 |
13.10 |
10.40 |
Reserve excluding Revaluation Reserve |
1195.70 |
1157.80 |
1019.60 |
916.50 |
1010.30 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
1265.70 |
1227.80 |
1089.60 |
986.50 |
1045.30 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-43.30 |
-58.40 |
-39.40 |
-46.70 |
-42.10 |
Deferred Tax Assets |
75.60 |
76.90 |
71.80 |
48.30 |
54.00 |
Deferred Tax Liability |
32.30 |
18.50 |
32.40 |
1.60 |
11.90 |
Other Long Term Liabilities |
0.40 |
1.90 |
0.60 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
2.90 |
4.00 |
10.30 |
43.50 |
37.30 |
Total Non-Current Liabilities |
-40.00 |
-52.50 |
-28.50 |
-3.20 |
-4.80 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
182.90 |
218.20 |
190.10 |
254.70 |
154.10 |
Sundry Creditors |
182.90 |
218.20 |
190.10 |
254.70 |
154.10 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
89.10 |
85.70 |
70.00 |
40.50 |
53.30 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
14.30 |
5.60 |
3.40 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
89.10 |
85.70 |
55.70 |
34.90 |
49.90 |
Short Term Borrowings |
0.00 |
0.00 |
17.70 |
57.50 |
30.10 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
17.70 |
57.50 |
30.10 |
Short Term Provisions |
16.20 |
36.50 |
42.70 |
29.30 |
49.20 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
16.20 |
36.50 |
42.70 |
29.30 |
49.20 |
Total Current Liabilities |
288.20 |
340.40 |
320.50 |
382.00 |
286.70 |
Total Liabilities |
1513.90 |
1515.70 |
1381.60 |
1365.30 |
1327.20 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
620.70 |
605.10 |
556.60 |
546.60 |
421.00 |
Less: Accumulated Depreciation |
327.20 |
309.90 |
279.70 |
262.30 |
233.60 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
293.50 |
295.20 |
276.90 |
284.30 |
187.40 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
24.40 |
15.50 |
11.50 |
Non Current Investments |
1.50 |
1.50 |
20.30 |
74.50 |
58.20 |
Long Term Investment |
1.50 |
1.50 |
20.30 |
74.50 |
58.20 |
Quoted |
1.50 |
1.50 |
18.80 |
69.50 |
53.20 |
Unquoted |
0.00 |
0.00 |
1.50 |
5.00 |
5.00 |
Long Term Loans & Advances |
0.00 |
0.00 |
0.20 |
0.00 |
0.00 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
295.00 |
296.70 |
321.80 |
374.30 |
257.10 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
140.20 |
201.50 |
157.20 |
30.90 |
133.80 |
Quoted |
140.20 |
201.50 |
157.20 |
30.90 |
133.80 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
229.40 |
235.00 |
256.70 |
288.20 |
215.50 |
Raw Materials |
82.30 |
85.20 |
73.10 |
79.00 |
69.40 |
Work-in Progress |
9.10 |
7.30 |
22.60 |
66.70 |
16.10 |
Finished Goods |
38.40 |
36.80 |
40.40 |
26.80 |
22.30 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
99.60 |
105.70 |
120.60 |
115.70 |
107.70 |
Sundry Debtors |
314.80 |
282.10 |
275.40 |
333.70 |
236.00 |
Debtors more than Six months |
3.80 |
1.70 |
34.10 |
0.00 |
0.00 |
Debtors Others |
311.60 |
281.00 |
241.30 |
346.90 |
246.70 |
Cash and Bank |
425.30 |
389.40 |
270.50 |
211.90 |
259.90 |
Cash in hand |
0.00 |
0.10 |
0.10 |
0.10 |
0.30 |
Balances at Bank |
425.30 |
389.30 |
270.40 |
211.80 |
259.60 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
2.60 |
8.90 |
14.90 |
23.10 |
21.90 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
2.60 |
8.90 |
7.30 |
9.10 |
8.50 |
Other current_assets |
0.00 |
0.00 |
7.60 |
14.00 |
13.40 |
Short Term Loans and Advances |
106.60 |
102.10 |
85.10 |
103.20 |
203.00 |
Advances recoverable in cash or in kind |
22.00 |
32.70 |
7.10 |
4.20 |
3.70 |
Advance income tax and TDS |
52.70 |
29.00 |
41.40 |
45.80 |
61.80 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
31.90 |
40.40 |
36.60 |
53.20 |
137.50 |
Total Current Assets |
1218.90 |
1219.00 |
1059.80 |
991.00 |
1070.10 |
Net Current Assets (Including Current Investments) |
930.70 |
878.60 |
739.30 |
609.00 |
783.40 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
1513.90 |
1515.70 |
1381.60 |
1365.30 |
1327.20 |
Contingent Liabilities |
95.50 |
83.60 |
120.20 |
164.10 |
160.40 |
Total Debt |
0.00 |
0.00 |
17.70 |
57.50 |
30.10 |
Book Value |
36.16 |
35.08 |
31.13 |
28.19 |
59.73 |
Adjusted Book Value |
36.16 |
35.08 |
31.13 |
28.19 |
29.87 |