EQUITY AND LIABILITIES |
NA |
Share Capital |
478.21 |
Equity - Authorised |
1255.00 |
Equity - Issued |
478.21 |
Equity Paid Up |
478.21 |
Equity Shares Forfeited |
0.00 |
Adjustments to Equity |
0.00 |
Preference Capital Paid Up |
0.00 |
Face Value |
2.00 |
Share Warrants & Outstandings |
0.00 |
Total Reserves |
9545.51 |
Securities Premium |
812.73 |
Capital Reserves |
47.17 |
Profit & Loss Account Balance |
6696.95 |
General Reserves |
1955.48 |
Other Reserves |
33.18 |
Reserve excluding Revaluation Reserve |
9540.89 |
Revaluation reserve |
4.62 |
Shareholder's Funds |
10023.72 |
Minority Interest |
0.00 |
Long-Term Borrowings |
0.00 |
Secured Loans |
0.00 |
Non Convertible Debentures |
0.00 |
Converible Debentures & Bonds |
0.00 |
Packing Credit - Bank |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
Term Loans - Banks |
0.00 |
Term Loans - Institutions |
0.00 |
Other Secured |
0.00 |
Unsecured Loans |
8956.98 |
Fixed Deposits - Public |
0.00 |
Loans and advances from subsidiaries |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
Long Term Loan in Foreign Currency |
571.58 |
Loans - Banks |
0.00 |
Loans - Govt. |
0.00 |
Loans - Others |
0.00 |
Other Unsecured Loan |
8385.40 |
Deferred Tax Assets / Liabilities |
38.13 |
Deferred Tax Assets |
332.37 |
Deferred Tax Liability |
370.50 |
Other Long Term Liabilities |
0.00 |
Long Term Trade Payables |
0.00 |
Long Term Provisions |
0.00 |
Total Non-Current Liabilities |
8995.11 |
Current Liabilities |
NA |
Trade Payables |
9081.08 |
Sundry Creditors |
8389.87 |
Acceptances |
691.21 |
Due to Subsidiaries- Trade Payables |
0.00 |
Other Current Liabilities |
15552.56 |
Bank Overdraft / Short term credit |
0.00 |
Advances received from customers |
4947.62 |
Interest Accrued But Not Due |
0.00 |
Share Application Money |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
Current maturity - Others |
0.00 |
Other Liabilities |
10604.94 |
Short Term Borrowings |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
Working Capital Loans- Sec |
0.00 |
Buyers Credits - Unsec |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
Other Unsecured Loans |
0.00 |
Short Term Provisions |
5204.02 |
Proposed Equity Dividend |
430.39 |
Provision for Corporate Dividend Tax |
71.48 |
Provision for Tax |
4176.97 |
Provision for post retirement benefits |
0.00 |
Preference Dividend |
0.00 |
Other Provisions |
525.19 |
Total Current Liabilities |
29837.67 |
Total Liabilities |
48856.49 |
ASSETS |
NA |
Gross Block |
11948.87 |
Less: Accumulated Depreciation |
3233.48 |
Less: Impairment of Assets |
0.00 |
Net Block |
8715.39 |
Lease Adjustment A/c |
0.00 |
Capital Work in Progress |
223.87 |
Non Current Investments |
0.03 |
Long Term Investment |
0.03 |
Quoted |
0.00 |
Unquoted |
0.07 |
Long Term Loans & Advances |
0.00 |
Other Non Current Assets |
0.00 |
Total Non-Current Assets |
8939.29 |
Current Assets Loans & Advances |
NA |
Currents Investments |
0.00 |
Quoted |
0.00 |
Unquoted |
0.00 |
Inventories |
4808.38 |
Raw Materials |
1715.96 |
Work-in Progress |
2724.29 |
Finished Goods |
365.74 |
Packing Materials |
0.00 |
Stores  and Spare |
2.40 |
Other Inventory |
0.00 |
Sundry Debtors |
21400.18 |
Debtors more than Six months |
1910.98 |
Debtors Others |
19958.06 |
Cash and Bank |
1199.27 |
Cash in hand |
0.00 |
Balances at Bank |
665.43 |
Other cash and bank balances |
533.85 |
Other Current Assets |
5140.81 |
Interest accrued on Investments |
0.00 |
Interest accrued on Debentures |
0.00 |
Deposits with Government |
0.00 |
Interest accrued and or due on loans |
0.00 |
Prepaid Expenses |
0.00 |
Other current_assets |
5140.81 |
Short Term Loans and Advances |
7368.46 |
Advances recoverable in cash or in kind |
1705.57 |
Advance income tax and TDS |
4335.14 |
Amounts due from directors |
0.00 |
Due From Subsidiaries |
0.00 |
Inter corporate deposits |
0.00 |
Corporate Deposits |
0.00 |
Other Loans & Advances |
1327.75 |
Total Current Assets |
39917.10 |
Net Current Assets (Including Current Investments) |
10079.43 |
Miscellaneous Expenses not written off |
0.10 |
Total Assets |
48856.49 |
Contingent Liabilities |
1661.63 |
Total Debt |
8956.98 |
Book Value |
41.90 |
Adjusted Book Value |
41.90 |