EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
Share Capital |
10.00 |
10.00 |
10.00 |
10.00 |
Equity - Authorised |
10.00 |
10.00 |
10.00 |
10.00 |
Equity - Issued |
10.00 |
10.00 |
10.00 |
10.00 |
Equity Paid Up |
10.00 |
10.00 |
10.00 |
10.00 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
112.49 |
104.76 |
99.83 |
48.64 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
110.50 |
102.77 |
97.84 |
46.65 |
General Reserves |
1.99 |
1.99 |
1.99 |
1.99 |
Other Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
Reserve excluding Revaluation Reserve |
112.49 |
104.76 |
99.83 |
48.64 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
122.49 |
114.76 |
109.83 |
58.64 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
7.80 |
124.00 |
134.59 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
7.80 |
124.00 |
134.59 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
0.00 |
31.56 |
29.50 |
23.19 |
Deferred Tax Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Liability |
0.00 |
31.56 |
29.50 |
23.19 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
0.00 |
39.36 |
153.50 |
157.78 |
Current Liabilities |
NA |
NA |
NA |
NA |
Trade Payables |
0.95 |
0.20 |
0.00 |
0.00 |
Sundry Creditors |
0.95 |
0.20 |
0.00 |
0.00 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
0.51 |
5.88 |
2.72 |
1.30 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
0.51 |
5.88 |
2.72 |
1.30 |
Short Term Borrowings |
0.00 |
103.82 |
25.27 |
49.68 |
Secured ST Loans repayable on Demands |
0.00 |
31.32 |
14.77 |
49.68 |
Working Capital Loans- Sec |
0.00 |
31.32 |
14.77 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
41.18 |
-4.27 |
0.00 |
Short Term Provisions |
0.69 |
0.09 |
5.91 |
4.75 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.60 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.64 |
0.03 |
5.86 |
4.11 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.04 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.06 |
0.05 |
0.05 |
0.00 |
Total Current Liabilities |
2.15 |
109.99 |
33.90 |
55.73 |
Total Liabilities |
124.64 |
264.10 |
297.22 |
272.16 |
ASSETS |
NA |
NA |
NA |
NA |
Gross Block |
10.20 |
273.64 |
273.59 |
273.57 |
Less: Accumulated Depreciation |
0.07 |
47.35 |
35.66 |
23.99 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
10.13 |
226.30 |
237.93 |
249.58 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Investment |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loans & Advances |
0.07 |
14.32 |
13.06 |
0.38 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.21 |
Total Non-Current Assets |
10.20 |
240.61 |
250.98 |
250.16 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
Currents Investments |
30.01 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
30.01 |
0.00 |
0.00 |
0.00 |
Inventories |
14.54 |
14.46 |
14.46 |
14.46 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
14.46 |
14.46 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.09 |
0.00 |
14.46 |
14.46 |
Sundry Debtors |
2.45 |
4.00 |
29.82 |
5.96 |
Debtors more than Six months |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors Others |
2.45 |
4.00 |
29.82 |
5.96 |
Cash and Bank |
56.61 |
4.66 |
1.73 |
1.56 |
Cash in hand |
0.42 |
0.26 |
0.27 |
0.33 |
Balances at Bank |
56.19 |
4.40 |
0.79 |
1.23 |
Other cash and bank balances |
0.00 |
0.00 |
0.67 |
0.00 |
Other Current Assets |
1.53 |
0.12 |
0.23 |
0.00 |
Interest accrued on Investments |
0.00 |
0.01 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.01 |
0.11 |
0.23 |
0.00 |
Other current_assets |
1.52 |
0.00 |
0.00 |
0.00 |
Short Term Loans and Advances |
9.29 |
0.25 |
0.01 |
0.02 |
Advances recoverable in cash or in kind |
0.00 |
0.00 |
0.00 |
0.00 |
Advance income tax and TDS |
0.22 |
0.21 |
0.00 |
0.02 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
9.07 |
0.03 |
0.01 |
0.00 |
Total Current Assets |
114.44 |
23.49 |
46.24 |
21.99 |
Net Current Assets (Including Current Investments) |
112.29 |
-86.50 |
12.34 |
-33.74 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
124.64 |
264.10 |
297.22 |
272.16 |
Contingent Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt |
0.00 |
111.62 |
149.27 |
184.27 |
Book Value |
122.49 |
114.76 |
109.83 |
58.64 |
Adjusted Book Value |
6.12 |
5.74 |
5.49 |
2.93 |