EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
149.00 |
149.00 |
149.00 |
149.00 |
79.46 |
Equity - Authorised |
150.00 |
150.00 |
150.00 |
150.00 |
150.00 |
Equity - Issued |
149.00 |
149.00 |
149.00 |
149.00 |
79.46 |
Equity Paid Up |
149.00 |
149.00 |
149.00 |
149.00 |
79.46 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
17.64 |
Total Reserves |
-20.93 |
-22.14 |
-13.27 |
-13.68 |
-14.04 |
Securities Premium |
0.61 |
0.61 |
0.61 |
0.61 |
0.61 |
Capital Reserves |
0.71 |
0.71 |
0.71 |
0.71 |
0.46 |
Profit & Loss Account Balance |
-13.54 |
-14.74 |
-14.59 |
-15.00 |
-15.11 |
General Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Reserves |
-8.72 |
-8.72 |
0.00 |
0.00 |
0.00 |
Reserve excluding Revaluation Reserve |
-20.93 |
-22.14 |
-13.27 |
-13.68 |
-14.04 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
128.07 |
126.86 |
135.73 |
135.32 |
83.06 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
0.13 |
0.14 |
0.12 |
0.07 |
0.02 |
Deferred Tax Assets |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Liability |
0.14 |
0.14 |
0.12 |
0.08 |
0.02 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
0.13 |
0.14 |
0.12 |
0.07 |
0.02 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
0.00 |
0.50 |
0.50 |
0.00 |
0.00 |
Sundry Creditors |
0.00 |
0.50 |
0.50 |
0.00 |
0.00 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
4.29 |
2.38 |
2.41 |
3.83 |
14.88 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
4.29 |
2.38 |
2.41 |
3.83 |
14.88 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
0.09 |
0.17 |
0.06 |
0.39 |
0.03 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.02 |
0.31 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.09 |
0.17 |
0.04 |
0.07 |
0.03 |
Total Current Liabilities |
4.38 |
3.05 |
2.97 |
4.22 |
14.92 |
Total Liabilities |
132.58 |
130.05 |
138.82 |
139.60 |
97.99 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
8.36 |
8.23 |
8.07 |
8.07 |
4.09 |
Less: Accumulated Depreciation |
1.60 |
1.25 |
0.88 |
0.49 |
0.08 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
6.76 |
6.99 |
7.20 |
7.58 |
4.01 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
3.49 |
Non Current Investments |
49.57 |
30.29 |
39.01 |
39.01 |
39.01 |
Long Term Investment |
49.57 |
30.29 |
39.01 |
39.01 |
39.01 |
Quoted |
0.00 |
4.72 |
13.44 |
0.00 |
0.00 |
Unquoted |
49.57 |
25.57 |
25.57 |
39.01 |
39.01 |
Long Term Loans & Advances |
54.43 |
7.62 |
29.45 |
13.95 |
39.76 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
110.76 |
44.90 |
75.65 |
60.54 |
86.26 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
0.00 |
0.00 |
0.30 |
0.50 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.30 |
0.50 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
0.00 |
14.14 |
4.17 |
1.54 |
4.59 |
Debtors more than Six months |
0.00 |
0.00 |
0.00 |
1.54 |
4.59 |
Debtors Others |
0.00 |
14.14 |
4.17 |
0.00 |
0.00 |
Cash and Bank |
0.13 |
0.42 |
1.13 |
2.66 |
0.65 |
Cash in hand |
0.05 |
0.38 |
1.00 |
0.45 |
0.53 |
Balances at Bank |
0.07 |
0.03 |
0.13 |
2.21 |
0.12 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
0.73 |
1.02 |
1.36 |
0.70 |
0.00 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.72 |
1.01 |
1.35 |
0.70 |
0.00 |
Prepaid Expenses |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
Other current_assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Loans and Advances |
20.96 |
69.57 |
56.20 |
73.67 |
6.50 |
Advances recoverable in cash or in kind |
13.00 |
52.66 |
36.26 |
59.90 |
2.50 |
Advance income tax and TDS |
0.23 |
0.26 |
0.24 |
0.21 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
7.73 |
16.66 |
19.70 |
13.55 |
4.00 |
Total Current Assets |
21.82 |
85.15 |
63.17 |
79.07 |
11.73 |
Net Current Assets (Including Current Investments) |
17.44 |
82.11 |
60.20 |
74.85 |
-3.18 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
132.58 |
130.05 |
138.82 |
139.60 |
97.99 |
Contingent Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
14.57 |
Book Value |
8.60 |
8.51 |
9.11 |
9.08 |
8.23 |
Adjusted Book Value |
0.86 |
0.85 |
0.91 |
0.91 |
0.82 |