CHOLAMANDALAM FINANCIAL HOLDINGS LTD.
NSE : CHOLAHLDNGBSE : 504973ISIN
CODE : INE149A01033Industry : Finance - InvestmentHouse
: Murugappa Chettiar
BSE1158.4012.75 (+1.11 % )
PREV CLOSE (Rs.) 1145.65
OPEN PRICE (Rs.) 1152.60
BID PRICE (QTY) 1158.05 (11 )
OFFER PRICE (QTY) 1161.55 (12 )
VOLUME 5743
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE1162.05 19 (+1.66 % )
PREV CLOSE(Rs.) 1143.05
OPEN PRICE (Rs.) 1146.00
BID PRICE (QTY) 1161.10 (5 )
OFFER PRICE (QTY) 1162.05 (23 )
VOLUME 61076
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Balance Sheet
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | NA | NA | NA | NA | NA |
| Share Capital | 187.80 | 187.70 | 187.70 | 187.70 | 187.70 |
| Equity - Authorised | 430.00 | 430.00 | 430.00 | 430.00 | 430.00 |
| Â Equity - Issued | 187.80 | 187.70 | 187.70 | 187.70 | 187.70 |
| Equity Paid Up | 187.80 | 187.70 | 187.70 | 187.70 | 187.70 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Share Warrants & Outstandings | 817.80 | 533.20 | 328.40 | 302.70 | 189.10 |
| Total Reserves | 75600.20 | 63736.00 | 53343.30 | 45415.40 | 39059.20 |
| Securities Premium | 23484.30 | 23229.20 | 22993.80 | 22898.90 | 13989.70 |
| Capital Reserves | -427.70 | -427.70 | -427.70 | -427.00 | -198.10 |
| Profit & Loss Account Balance | 41861.70 | 30274.30 | 23793.00 | 18888.20 | 17052.00 |
| General Reserves | 69436.90 | 59436.90 | 48936.90 | 39907.30 | 33907.30 |
| Other Reserves | -58755.00 | -48776.70 | -41952.70 | -35852.00 | -25691.70 |
| Reserve excluding Revaluation Reserve | 75600.20 | 63736.00 | 53343.30 | 45415.40 | 39059.20 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 76605.80 | 64456.90 | 53859.40 | 45905.80 | 39436.00 |
| Minority Interest | 85974.40 | 71830.80 | 59728.00 | 51113.10 | 39208.60 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured Loans | 702759.20 | 549546.10 | 474031.10 | 411061.40 | 346488.40 |
| Non Convertible Debentures | 152618.20 | 105196.80 | 93222.40 | 55525.30 | 103219.60 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 534882.20 | 424895.00 | 356821.80 | 330803.50 | 239805.90 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Secured | 15258.80 | 19454.30 | 23986.90 | 24732.60 | 3462.90 |
| Unsecured Loans | 46262.40 | 39382.30 | 44776.10 | 45085.80 | 45086.80 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 2000.00 | 0.00 | 1500.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 46262.40 | 39382.30 | 42776.10 | 45085.80 | 43586.80 |
| Deferred Tax Assets / Liabilities | -8963.50 | -8685.30 | -9733.50 | -6871.30 | -6080.70 |
| Deferred Tax Assets | 9452.90 | 8953.00 | 10098.30 | 7115.70 | 6421.50 |
| Deferred Tax Liability | 489.40 | 267.70 | 364.80 | 244.40 | 340.80 |
| Other Long Term Liabilities | 58064.50 | 45811.30 | 40916.10 | 36204.70 | 30320.70 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 0.00 | 3.50 | 480.70 | 21.20 | 0.00 |
| Total Non-Current Liabilities | 798122.60 | 626057.90 | 550470.50 | 485501.80 | 415815.20 |
| Current Liabilities | NA | NA | NA | NA | NA |
| Trade Payables | 20488.00 | 14962.50 | 12327.40 | 7029.50 | 8564.10 |
| Sundry Creditors | 20488.00 | 14962.50 | 12327.40 | 7029.50 | 8564.10 |
| Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 95644.30 | 86962.50 | 79596.90 | 66021.70 | 56498.60 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 457.60 | 393.00 | 667.90 | 371.10 | 429.40 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 95186.70 | 86569.50 | 78929.00 | 65650.60 | 56069.20 |
| Short Term Borrowings | 222888.70 | 103357.40 | 119164.30 | 95027.50 | 112897.60 |
| Secured ST Loans repayable on Demands | 179720.90 | 75695.90 | 89013.90 | 77194.70 | 76499.00 |
| Working Capital Loans- Sec | 24056.60 | 11547.40 | 14567.10 | 14555.80 | 12224.80 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | 19111.20 | 16114.10 | 15583.30 | 3277.00 | 24173.80 |
| Short Term Provisions | 1641.00 | 1394.70 | 1275.60 | 1075.90 | 871.30 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Provisions | 1641.00 | 1394.70 | 1275.60 | 1075.90 | 871.30 |
| Total Current Liabilities | 340662.00 | 206677.10 | 212364.20 | 169154.60 | 178831.60 |
| Total Liabilities | 1301364.80 | 969022.70 | 876422.10 | 751675.30 | 673291.40 |
| ASSETS | NA | NA | NA | NA | NA |
| Loans (Non - Current Assets) | 1048096.50 | 741447.10 | 658393.40 | 553957.30 | 526107.70 |
| Gross Block | 12955.00 | 9858.20 | 8302.50 | 7225.50 | 4117.80 |
| Less: Accumulated Depreciation | 7013.10 | 5503.00 | 4124.50 | 2721.40 | 1348.00 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 5941.90 | 4355.20 | 4178.00 | 4504.10 | 2769.80 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 357.40 | 261.30 | 0.00 | 0.00 | 0.00 |
| Non Current Investments | 174488.80 | 131901.20 | 115364.70 | 88066.80 | 74793.50 |
| Long Term Investment | 174488.80 | 131901.20 | 115364.70 | 88066.80 | 74793.50 |
| Quoted | 3792.70 | 2190.80 | 1217.60 | 882.50 | 1621.20 |
| Unquoted | 170898.30 | 130064.00 | 115407.10 | 89294.90 | 73341.20 |
| Long Term Loans & Advances | 6962.70 | 5924.60 | 4026.80 | 3949.80 | 2912.20 |
| Other Non Current Assets | 11630.10 | 9510.20 | 12279.40 | 10783.10 | 8162.70 |
| Total Non-Current Assets | 1248014.60 | 893832.40 | 794631.00 | 661656.70 | 615175.20 |
| Current Assets Loans & Advances | NA | NA | NA | NA | NA |
| Currents Investments | 871.70 | 919.70 | 1415.50 | 860.00 | 729.20 |
| Quoted | 871.70 | 919.70 | 1415.50 | 860.00 | 729.20 |
| Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stores  and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 1944.80 | 1553.50 | 953.20 | 632.10 | 803.60 |
| Debtors more than Six months | 132.20 | 12.40 | 33.50 | 0.00 | 0.00 |
| Debtors Others | 1829.40 | 1546.10 | 924.10 | 633.80 | 803.60 |
| Cash and Bank | 31637.10 | 54480.00 | 62038.80 | 73141.80 | 39454.70 |
| Cash in hand | 110.20 | 160.60 | 318.30 | 33.30 | 500.70 |
| Balances at Bank | 31257.40 | 54011.50 | 61362.10 | 73017.00 | 38103.80 |
| Other cash and bank balances | 269.50 | 307.90 | 358.40 | 91.50 | 850.20 |
| Other Current Assets | 18670.90 | 18237.10 | 17383.60 | 15384.70 | 16664.80 |
| Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 2183.00 | 2893.70 | 4140.60 | 3578.20 | 906.20 |
| Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other current_assets | 16487.90 | 15343.40 | 13243.00 | 11806.50 | 15758.60 |
| Short Term Loans and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 463.90 |
| Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 463.90 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 53124.50 | 75190.30 | 81791.10 | 90018.60 | 58116.20 |
| Net Current Assets (Including Current Investments) | -287537.50 | -131486.80 | -130573.10 | -79136.00 | -120715.40 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 1301364.80 | 969022.70 | 876422.10 | 751675.30 | 673291.40 |
| Contingent Liabilities | 8821.40 | 12727.00 | 13074.20 | 12203.80 | 10349.20 |
| Total Debt | 971910.30 | 692285.80 | 637971.50 | 551174.70 | 504472.80 |
| Book Value | 403.56 | 340.56 | 285.19 | 242.96 | 209.09 |
| Adjusted Book Value | 403.56 | 340.56 | 285.19 | 242.96 | 209.09 |
