EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
554.40 |
554.40 |
554.40 |
554.40 |
554.40 |
Equity - Authorised |
800.00 |
800.00 |
800.00 |
800.00 |
800.00 |
Equity - Issued |
554.40 |
554.40 |
554.40 |
554.40 |
554.40 |
Equity Paid Up |
554.40 |
554.40 |
554.40 |
554.40 |
554.40 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
57028.00 |
50895.30 |
45959.30 |
43466.00 |
42275.40 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
45402.60 |
39322.20 |
34414.40 |
31942.80 |
30770.00 |
General Reserves |
11420.20 |
11420.20 |
11420.20 |
11420.20 |
11420.20 |
Other Reserves |
205.20 |
152.90 |
124.70 |
103.00 |
85.20 |
Reserve excluding Revaluation Reserve |
57028.00 |
50895.30 |
45959.30 |
43466.00 |
42275.40 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
57582.40 |
51449.70 |
46513.70 |
44020.40 |
42829.80 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
1008.30 |
935.00 |
785.70 |
765.70 |
1396.60 |
Deferred Tax Assets |
395.40 |
409.20 |
405.60 |
418.40 |
354.90 |
Deferred Tax Liability |
1403.70 |
1344.20 |
1191.30 |
1184.10 |
1751.50 |
Other Long Term Liabilities |
641.40 |
457.60 |
429.80 |
551.10 |
288.30 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
1050.80 |
831.70 |
746.20 |
947.80 |
746.70 |
Total Non-Current Liabilities |
2700.50 |
2224.30 |
1961.70 |
2264.60 |
2431.60 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
11538.70 |
9996.80 |
7310.20 |
6973.40 |
8254.10 |
Sundry Creditors |
11538.70 |
9996.80 |
7310.20 |
6973.40 |
8254.10 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
2491.20 |
2040.90 |
2089.70 |
2239.60 |
2258.30 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
712.80 |
318.90 |
303.50 |
237.70 |
309.30 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
1778.40 |
1722.00 |
1786.20 |
2001.90 |
1949.00 |
Short Term Borrowings |
3500.40 |
3946.80 |
202.20 |
4892.60 |
3125.90 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
3500.40 |
3946.80 |
202.20 |
4892.60 |
3125.90 |
Short Term Provisions |
1373.20 |
1461.40 |
1484.60 |
1570.10 |
1703.00 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
852.50 |
756.50 |
685.10 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
1373.20 |
1461.40 |
632.10 |
813.60 |
1017.90 |
Total Current Liabilities |
18903.50 |
17445.90 |
11086.70 |
15675.70 |
15341.30 |
Total Liabilities |
79186.40 |
71119.90 |
59562.10 |
61960.70 |
60602.70 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
21830.40 |
21542.00 |
20425.40 |
20998.50 |
21778.30 |
Less: Accumulated Depreciation |
9762.70 |
9245.40 |
8738.40 |
8664.90 |
8907.30 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
12067.70 |
12296.60 |
11687.00 |
12333.60 |
12871.00 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
412.90 |
603.70 |
794.00 |
702.50 |
1585.30 |
Non Current Investments |
4095.20 |
3142.80 |
2723.90 |
2560.40 |
2254.80 |
Long Term Investment |
4095.20 |
3142.80 |
2723.90 |
2560.40 |
2254.80 |
Quoted |
0.00 |
0.00 |
51.90 |
53.30 |
52.20 |
Unquoted |
4095.20 |
3142.80 |
2672.00 |
2507.10 |
2202.60 |
Long Term Loans & Advances |
1421.90 |
1130.10 |
1097.20 |
2076.90 |
2325.70 |
Other Non Current Assets |
13.60 |
18.60 |
23.70 |
0.00 |
0.00 |
Total Non-Current Assets |
28201.70 |
26986.20 |
27006.20 |
28137.60 |
26317.00 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
10479.20 |
5775.40 |
3266.90 |
7814.60 |
2427.20 |
Quoted |
0.00 |
51.70 |
0.00 |
0.00 |
2.40 |
Unquoted |
10479.20 |
5723.70 |
3266.90 |
7814.60 |
2424.80 |
Inventories |
9036.60 |
7375.30 |
5642.10 |
5772.30 |
6328.50 |
Raw Materials |
4543.10 |
4164.30 |
2785.80 |
3139.50 |
3345.50 |
Work-in Progress |
2066.40 |
1286.70 |
1325.40 |
1237.60 |
1114.10 |
Finished Goods |
2029.90 |
1613.10 |
1227.80 |
1156.70 |
1584.10 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
56.40 |
75.00 |
72.80 |
72.40 |
70.70 |
Other Inventory |
340.80 |
236.20 |
230.30 |
166.10 |
214.10 |
Sundry Debtors |
15971.20 |
12581.00 |
10880.90 |
11457.70 |
12835.90 |
Debtors more than Six months |
339.10 |
658.60 |
644.10 |
0.00 |
0.00 |
Debtors Others |
15710.00 |
12003.50 |
10379.90 |
11624.10 |
12886.10 |
Cash and Bank |
13862.30 |
14267.50 |
9652.60 |
4645.50 |
7380.50 |
Cash in hand |
0.10 |
0.20 |
0.20 |
0.20 |
0.20 |
Balances at Bank |
13860.00 |
14267.30 |
9651.90 |
4645.10 |
7379.20 |
Other cash and bank balances |
2.20 |
0.00 |
0.50 |
0.20 |
1.10 |
Other Current Assets |
801.40 |
668.40 |
607.30 |
618.20 |
788.40 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
251.20 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other current_assets |
801.40 |
668.40 |
607.30 |
618.20 |
537.20 |
Short Term Loans and Advances |
822.60 |
3445.40 |
2307.60 |
3370.40 |
4486.60 |
Advances recoverable in cash or in kind |
8.60 |
210.30 |
267.90 |
139.40 |
211.60 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
814.00 |
3235.10 |
2039.70 |
3231.00 |
4275.00 |
Total Current Assets |
50973.30 |
44113.00 |
32357.40 |
33678.70 |
34247.10 |
Net Current Assets (Including Current Investments) |
32069.80 |
26667.10 |
21270.70 |
18003.00 |
18905.80 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
79186.40 |
71119.90 |
59562.10 |
61960.70 |
60602.70 |
Contingent Liabilities |
796.10 |
669.10 |
550.90 |
508.60 |
693.90 |
Total Debt |
3500.40 |
3946.80 |
202.20 |
4892.60 |
3125.90 |
Book Value |
207.73 |
185.61 |
167.80 |
158.80 |
154.51 |
Adjusted Book Value |
207.73 |
185.61 |
167.80 |
158.80 |
154.51 |