EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
642.64 |
642.64 |
642.64 |
642.64 |
642.64 |
Equity - Authorised |
700.00 |
700.00 |
700.00 |
700.00 |
700.00 |
Equity - Issued |
642.85 |
642.85 |
642.85 |
642.85 |
642.85 |
Equity Paid Up |
642.64 |
642.64 |
642.64 |
642.64 |
642.64 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
5.00 |
5.00 |
5.00 |
5.00 |
5.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
13739.46 |
17503.88 |
16938.27 |
18296.64 |
16775.80 |
Securities Premium |
501.36 |
501.36 |
501.36 |
501.36 |
501.36 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
11739.26 |
15503.68 |
14938.07 |
16296.44 |
14775.60 |
General Reserves |
1498.84 |
1498.84 |
1498.84 |
1498.84 |
1498.84 |
Other Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Reserve excluding Revaluation Reserve |
13739.46 |
17503.88 |
16938.27 |
18296.64 |
16775.80 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
14382.10 |
18146.52 |
17580.91 |
18939.28 |
17418.44 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-1133.31 |
-1041.61 |
-1383.99 |
-1109.86 |
-1098.50 |
Deferred Tax Assets |
1133.31 |
1041.61 |
1383.99 |
1109.86 |
1098.50 |
Deferred Tax Liability |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long Term Liabilities |
10110.06 |
8912.92 |
8596.65 |
10353.46 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
1002.40 |
Long Term Provisions |
0.00 |
20.27 |
20.64 |
25.07 |
22.77 |
Total Non-Current Liabilities |
8976.75 |
7891.58 |
7233.30 |
9268.67 |
-73.33 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
4093.51 |
4561.52 |
4397.28 |
5033.91 |
5157.78 |
Sundry Creditors |
4093.51 |
4561.52 |
4397.28 |
5033.91 |
5157.78 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
4045.58 |
3343.66 |
2466.53 |
2823.57 |
626.14 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
156.48 |
125.69 |
136.14 |
113.81 |
60.56 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
3889.10 |
3217.97 |
2330.39 |
2709.76 |
565.58 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
85.35 |
266.56 |
262.53 |
149.30 |
513.31 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
9.41 |
176.74 |
176.74 |
66.66 |
356.64 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
75.94 |
89.82 |
85.79 |
82.64 |
156.67 |
Total Current Liabilities |
8224.44 |
8171.74 |
7126.34 |
8006.78 |
6297.23 |
Total Liabilities |
31583.29 |
34209.84 |
31940.55 |
36214.73 |
23642.34 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
20551.15 |
18593.26 |
14745.50 |
16749.15 |
5692.09 |
Less: Accumulated Depreciation |
6632.71 |
6334.23 |
3550.45 |
3054.81 |
2527.04 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
13918.44 |
12259.03 |
11195.05 |
13694.34 |
3165.05 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
16.14 |
37.23 |
291.48 |
198.62 |
172.51 |
Non Current Investments |
5.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Investment |
5.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
5.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loans & Advances |
1487.05 |
1884.03 |
1816.80 |
2233.35 |
1669.23 |
Other Non Current Assets |
0.00 |
14.54 |
14.85 |
56.15 |
230.68 |
Total Non-Current Assets |
15448.20 |
14209.35 |
13362.81 |
16182.46 |
5237.47 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
9045.55 |
8709.08 |
6082.80 |
8736.81 |
8393.67 |
Raw Materials |
206.47 |
226.45 |
153.45 |
184.86 |
182.84 |
Work-in Progress |
76.80 |
97.08 |
66.43 |
87.10 |
83.32 |
Finished Goods |
2074.47 |
1571.03 |
5598.66 |
7638.51 |
7222.87 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
10.14 |
5.55 |
6.73 |
12.04 |
10.85 |
Other Inventory |
6677.67 |
6808.97 |
257.53 |
814.30 |
893.79 |
Sundry Debtors |
825.54 |
717.18 |
793.66 |
632.71 |
663.50 |
Debtors more than Six months |
91.49 |
37.30 |
18.04 |
0.00 |
0.00 |
Debtors Others |
847.99 |
721.11 |
793.70 |
644.18 |
674.84 |
Cash and Bank |
5312.01 |
9687.76 |
10968.21 |
9639.24 |
8403.15 |
Cash in hand |
39.38 |
71.14 |
0.55 |
34.49 |
98.63 |
Balances at Bank |
5272.63 |
9616.62 |
10967.66 |
9604.75 |
8304.52 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
500.02 |
297.67 |
311.34 |
581.90 |
596.22 |
Interest accrued on Investments |
112.04 |
160.90 |
167.39 |
357.60 |
341.85 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
152.57 |
94.11 |
75.79 |
104.02 |
155.07 |
Other current_assets |
235.41 |
42.66 |
68.16 |
120.28 |
99.30 |
Short Term Loans and Advances |
451.97 |
588.80 |
421.73 |
441.61 |
348.33 |
Advances recoverable in cash or in kind |
73.42 |
98.30 |
41.47 |
52.34 |
39.86 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
378.55 |
490.50 |
380.26 |
389.27 |
308.47 |
Total Current Assets |
16135.09 |
20000.49 |
18577.74 |
20032.27 |
18404.87 |
Net Current Assets (Including Current Investments) |
7910.65 |
11828.75 |
11451.40 |
12025.49 |
12107.64 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
31583.29 |
34209.84 |
31940.55 |
36214.73 |
23642.34 |
Contingent Liabilities |
390.56 |
828.37 |
411.65 |
412.36 |
435.89 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
111.90 |
141.19 |
136.79 |
147.36 |
135.52 |
Adjusted Book Value |
111.90 |
141.19 |
136.79 |
147.36 |
135.52 |