BASF INDIA LTD.
NSE : BASFBSE : 500042ISIN
CODE : INE373A01013Industry : Pesticides & AgrochemicalsHouse
: BASF India - MNC
BSE4065.0555.65 (+1.39 % )
PREV CLOSE (Rs.) 4009.40
OPEN PRICE (Rs.) 4025.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 2746
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE4062.50 48.4 (+1.21 % )
PREV CLOSE(Rs.) 4014.10
OPEN PRICE (Rs.) 4050.00
BID PRICE (QTY) 4062.50 (325 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 53387
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Balance Sheet
(Rs in Million)
| Particulars | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 | Mar 2006 |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | NA | NA | NA | NA | NA |
| Share Capital | 407.70 | 281.90 | 281.90 | 281.90 | 281.90 |
| Equity - Authorised | 450.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Equity - Issued | 407.70 | 281.90 | 281.90 | 281.90 | 281.90 |
| Equity Paid Up | 407.70 | 281.90 | 281.90 | 281.90 | 281.90 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Reserves | 8021.70 | 3349.50 | 3094.30 | 2750.60 | 2481.00 |
| Securities Premium | 631.50 | 621.00 | 621.00 | 621.00 | 621.00 |
| Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit & Loss Account Balance | 532.70 | 43.10 | 243.40 | 229.50 | 223.90 |
| General Reserves | 6857.00 | 2684.90 | 2229.40 | 1899.60 | 1635.60 |
| Other Reserves | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Reserve excluding Revaluation Reserve | 8021.70 | 3349.50 | 3094.30 | 2750.60 | 2481.00 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 8429.40 | 3631.40 | 3376.20 | 3032.50 | 2762.90 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.00 | 219.40 | 272.70 | 318.10 | 49.90 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 2.30 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 219.40 | 240.70 | 283.30 | 10.50 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 32.00 | 34.80 | 36.90 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
| Deferred Tax Assets / Liabilities | -85.90 | -2.50 | -23.60 | -21.00 | -34.90 |
| Deferred Tax Assets | 201.40 | 79.40 | 87.80 | 63.90 | 55.40 |
| Deferred Tax Liability | 115.50 | 76.90 | 64.20 | 42.90 | 20.50 |
| Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | -85.90 | 216.90 | 249.10 | 297.10 | 15.00 |
| Current Liabilities | NA | NA | NA | NA | NA |
| Trade Payables | 3894.10 | 2421.90 | 1646.60 | 1270.40 | 848.30 |
| Sundry Creditors | 3894.10 | 2421.90 | 1646.60 | 1266.20 | 845.00 |
| Acceptances | 0.00 | 0.00 | 0.00 | 4.20 | 3.30 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 202.40 | 119.10 | 126.10 | 141.30 | 136.60 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 1.50 | 2.10 | 2.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 202.40 | 119.10 | 124.60 | 139.20 | 134.60 |
| Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Short Term Provisions | 550.30 | 349.60 | 339.20 | 297.20 | 283.30 |
| Proposed Equity Dividend | 326.20 | 197.30 | 197.30 | 197.30 | 197.30 |
| Provision for Corporate Dividend Tax | 54.20 | 33.60 | 33.60 | 33.60 | 27.70 |
| Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Provisions | 169.90 | 118.70 | 108.30 | 66.30 | 58.30 |
| Total Current Liabilities | 4646.80 | 2890.60 | 2111.90 | 1708.90 | 1268.20 |
| Total Liabilities | 12990.30 | 6738.90 | 5737.20 | 5038.50 | 4046.10 |
| ASSETS | NA | NA | NA | NA | NA |
| Gross Block | 6448.10 | 3787.40 | 3544.90 | 3379.20 | 2813.80 |
| Less: Accumulated Depreciation | 3910.00 | 2409.30 | 2262.10 | 2279.20 | 2174.60 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 2538.10 | 1378.10 | 1282.80 | 1100.00 | 639.20 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 103.60 | 212.60 | 40.70 | 50.20 | 145.00 |
| Non Current Investments | 0.00 | 0.00 | 29.00 | 29.00 | 29.00 |
| Long Term Investment | 0.00 | 0.00 | 29.00 | 29.00 | 29.00 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 29.00 | 29.00 | 29.00 |
| Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Assets | 2641.70 | 1590.70 | 1352.50 | 1179.20 | 828.70 |
| Current Assets Loans & Advances | NA | NA | NA | NA | NA |
| Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4021.90 | 2225.20 | 1514.10 | 1378.30 | 1178.60 |
| Raw Materials | 1907.60 | 1187.60 | 660.40 | 660.60 | 538.60 |
| Work-in Progress | 29.60 | 24.60 | 42.60 | 31.30 | 22.40 |
| Finished Goods | 2032.30 | 957.30 | 765.80 | 646.90 | 574.00 |
| Packing Materials | 46.70 | 50.30 | 42.20 | 34.90 | 28.80 |
| Stores  and Spare | 0.00 | 0.00 | 3.10 | 4.60 | 14.80 |
| Other Inventory | 5.70 | 5.40 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 3125.40 | 1775.00 | 1933.80 | 1711.50 | 1499.00 |
| Debtors more than Six months | 107.80 | 86.40 | 127.50 | 123.50 | 134.40 |
| Debtors Others | 3112.60 | 1796.20 | 1923.90 | 1700.90 | 1476.90 |
| Cash and Bank | 1699.40 | 302.70 | 106.10 | 73.10 | 30.10 |
| Cash in hand | 0.20 | 0.20 | 0.40 | 0.40 | 0.30 |
| Balances at Bank | 1699.20 | 302.50 | 105.70 | 72.70 | 29.80 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 23.40 | 11.00 | 15.20 | 5.00 | 9.70 |
| Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other current_assets | 23.40 | 11.00 | 15.20 | 5.00 | 9.70 |
| Short Term Loans and Advances | 1478.50 | 834.30 | 815.50 | 691.40 | 500.00 |
| Advances recoverable in cash or in kind | 1113.97 | 711.19 | 711.72 | 591.15 | 424.70 |
| Advance income tax and TDS | 335.10 | 115.00 | 100.10 | 97.70 | 73.20 |
| Amounts due from directors | 0.63 | 0.71 | 0.78 | 0.85 | 0.90 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 28.80 | 7.40 | 2.90 | 1.70 | 1.20 |
| Total Current Assets | 10348.60 | 5148.20 | 4384.70 | 3859.30 | 3217.40 |
| Net Current Assets (Including Current Investments) | 5701.80 | 2257.60 | 2272.80 | 2150.40 | 1949.20 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 12990.30 | 6738.90 | 5737.20 | 5038.50 | 4046.10 |
| Contingent Liabilities | 227.80 | 89.20 | 74.50 | 327.80 | 317.40 |
| Total Debt | 0.00 | 219.40 | 272.70 | 318.10 | 49.90 |
| Book Value | 206.76 | 128.82 | 119.77 | 107.57 | 98.01 |
| Adjusted Book Value | 206.76 | 128.82 | 119.77 | 107.57 | 98.01 |
