EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
3669.10 |
3626.10 |
3607.90 |
3464.10 |
3442.90 |
Equity - Authorised |
4576.10 |
4576.10 |
4576.10 |
4576.10 |
4576.10 |
 Equity - Issued |
3669.10 |
3626.10 |
3607.90 |
3464.10 |
3442.90 |
Equity Paid Up |
3669.10 |
3626.10 |
3607.90 |
3464.10 |
3442.90 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
Share Warrants & Outstandings |
15017.60 |
17830.40 |
15812.20 |
10782.60 |
11455.90 |
Total Reserves |
1996058.10 |
1777075.00 |
1547706.20 |
1250544.90 |
1102432.70 |
Securities Premium |
528947.00 |
497412.20 |
451405.70 |
330793.70 |
314084.20 |
Capital Reserves |
445.90 |
445.90 |
-1027.50 |
457.30 |
493.00 |
Profit & Loss Account Balance |
919306.00 |
762596.60 |
615042.00 |
503189.80 |
413814.10 |
General Reserves |
289883.50 |
289867.20 |
290026.90 |
262869.10 |
188378.10 |
Other Reserves |
257475.70 |
226753.10 |
192259.10 |
153235.00 |
185663.30 |
Reserve excluding Revaluation Reserve |
1996058.10 |
1777075.00 |
1547706.20 |
1250544.90 |
1102432.70 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
2014744.80 |
1798531.50 |
1567126.30 |
1264791.60 |
1117331.50 |
Minority Interest |
138382.90 |
127771.90 |
89048.40 |
73573.20 |
62453.80 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
3523435.80 |
2916366.90 |
2370500.50 |
2283788.10 |
2013650.00 |
Non Convertible Debentures |
2132050.20 |
1656529.50 |
1500708.10 |
1444869.50 |
1353542.80 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
1143156.70 |
1042233.60 |
707765.90 |
695148.60 |
531851.40 |
Term Loans - Institutions |
248228.90 |
217603.80 |
162026.50 |
143770.00 |
128255.80 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
1422367.20 |
1206027.40 |
1156432.50 |
1177416.90 |
1087244.90 |
Fixed Deposits - Public |
1109979.30 |
998795.90 |
936038.80 |
877584.10 |
770645.60 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
254758.70 |
147041.50 |
140164.20 |
182605.50 |
145865.60 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
57629.20 |
60190.00 |
80229.50 |
117227.30 |
170733.70 |
Deferred Tax Assets / Liabilities |
-14136.30 |
-14469.00 |
-17289.60 |
-16672.20 |
-8536.40 |
Deferred Tax Assets |
36863.00 |
37399.60 |
35568.30 |
32173.30 |
19806.10 |
Deferred Tax Liability |
22726.70 |
22930.60 |
18278.70 |
15501.10 |
11269.70 |
Other Long Term Liabilities |
323.40 |
317.90 |
355.10 |
388.70 |
329.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
4365.70 |
4165.60 |
3711.70 |
3720.90 |
3694.20 |
Total Non-Current Liabilities |
4936355.80 |
4112408.80 |
3513710.20 |
3448642.40 |
3096381.70 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
56942.90 |
45613.40 |
33761.50 |
24041.40 |
24603.90 |
Sundry Creditors |
56942.90 |
45613.40 |
33761.50 |
24041.40 |
24603.90 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
2868461.30 |
2606483.10 |
2123492.00 |
1675035.10 |
1520941.20 |
Bank Overdraft / Short term credit |
19758.40 |
19040.00 |
23.10 |
0.00 |
0.00 |
Advances received from customers |
3921.70 |
4273.40 |
5422.90 |
4605.20 |
5346.70 |
Interest Accrued But Not Due |
134931.70 |
112386.60 |
111460.90 |
120629.60 |
119375.60 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
2709849.50 |
2470783.10 |
2006585.10 |
1549800.30 |
1396218.90 |
Short Term Borrowings |
876845.90 |
952201.00 |
943176.60 |
792470.40 |
776143.20 |
Secured ST Loans repayable on Demands |
10083.30 |
63331.00 |
115170.20 |
83896.20 |
1150.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
866762.60 |
888870.00 |
828006.40 |
708574.20 |
774993.20 |
Short Term Provisions |
6073.60 |
4820.80 |
4696.40 |
2598.40 |
1705.30 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
6073.60 |
4820.80 |
4696.40 |
2598.40 |
1705.30 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
3808323.70 |
3609118.30 |
3105126.50 |
2494145.30 |
2323393.60 |
Total Liabilities |
10897807.20 |
9647830.50 |
8275011.40 |
7281152.50 |
6599560.60 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Loans (Non - Current Assets) |
6245515.40 |
5639203.20 |
4909478.00 |
4454627.80 |
4223339.20 |
Gross Block |
119771.80 |
115909.80 |
53961.90 |
51249.00 |
21518.20 |
Less: Accumulated Depreciation |
21759.50 |
16335.40 |
10209.30 |
6304.50 |
2371.40 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
98012.30 |
99574.40 |
43752.60 |
44944.50 |
19146.80 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
119.00 |
13.50 |
97.60 |
203.80 |
204.10 |
Non Current Investments |
1445460.10 |
1118941.80 |
897456.00 |
721300.80 |
594569.70 |
Long Term Investment |
1445460.10 |
1118941.80 |
897456.00 |
721300.80 |
594569.70 |
Quoted |
42233.10 |
76062.20 |
71512.50 |
41178.10 |
9122.20 |
Unquoted |
1403262.90 |
1042891.80 |
825950.40 |
680528.90 |
585913.90 |
Long Term Loans & Advances |
52126.00 |
42631.50 |
30627.10 |
37984.70 |
33845.30 |
Other Non Current Assets |
40733.90 |
34669.60 |
29833.00 |
28806.70 |
26749.70 |
Total Non-Current Assets |
7911031.30 |
6963285.60 |
5920987.40 |
5298068.70 |
4901849.30 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
2635261.90 |
2405893.90 |
2127351.40 |
1711180.10 |
1513247.40 |
Quoted |
109385.90 |
75624.70 |
210488.20 |
277809.50 |
172549.20 |
Unquoted |
2526088.60 |
2330610.10 |
1917279.00 |
1434522.50 |
1340698.20 |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
3366.20 |
3687.60 |
2423.50 |
3428.90 |
6406.00 |
Debtors more than Six months |
4.70 |
0.40 |
0.00 |
0.00 |
0.00 |
Debtors Others |
3422.90 |
3727.00 |
2481.20 |
3430.60 |
6406.10 |
Cash and Bank |
34629.10 |
26294.50 |
30354.70 |
55015.30 |
45365.40 |
Cash in hand |
0.40 |
83.90 |
5.00 |
89.10 |
13.50 |
Balances at Bank |
30958.50 |
24273.70 |
26538.70 |
54327.50 |
41406.30 |
Other cash and bank balances |
3670.20 |
1936.90 |
3811.00 |
598.70 |
3945.60 |
Other Current Assets |
276365.60 |
221561.50 |
184463.10 |
205846.30 |
110890.30 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
10190.90 |
6765.50 |
12503.60 |
22975.20 |
9620.00 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other current_assets |
266174.70 |
214796.00 |
171959.50 |
182871.10 |
101270.30 |
Short Term Loans and Advances |
35268.80 |
26665.30 |
6673.40 |
7613.20 |
21802.20 |
Advances recoverable in cash or in kind |
6581.50 |
5267.30 |
4604.10 |
4538.50 |
7476.40 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
51.10 |
649.70 |
752.70 |
10785.80 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
28687.30 |
21346.90 |
1419.60 |
2322.00 |
3540.00 |
Total Current Assets |
2984891.60 |
2684102.80 |
2351266.10 |
1983083.80 |
1697711.30 |
Net Current Assets (Including Current Investments) |
-823432.10 |
-925015.50 |
-753860.40 |
-511061.50 |
-625682.30 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
10897807.20 |
9647830.50 |
8275011.40 |
7281152.50 |
6599560.60 |
Contingent Liabilities |
45073.20 |
42267.80 |
36362.00 |
37648.00 |
43445.00 |
Total Debt |
5822648.90 |
5074595.30 |
4470109.60 |
4253675.40 |
3877038.10 |
Book Value |
1090.04 |
982.16 |
859.95 |
724.00 |
642.41 |
Adjusted Book Value |
1090.04 |
982.16 |
859.95 |
724.00 |
642.41 |