Pay to Marwadi

Company Result News

See the Result

Date Heading Details
01-Dec-2023 Manjeera Constrction The Sales for the quarter ended September 2023 of Rs. 22.26 million declined by -86.61% from Rs. 166.22 millions.The Net Loss for the quarter ended September 2023 is Rs. -35.85 millions as compared to Net Loss of Rs. -2.35 millions of corresponding quarter ended September 2022Operating profit Margin for the quarter ended September 2023 slipped to -33.64% as compared to 23.32% of corresponding quarter ended September 2022<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202309</td> <td align="center">202209</td> <td>% Var</td> <td align="center" >202309</td> <td align="center">202209</td> <td>% Var</td> <td align="center">202303</td> <td align="center">202203</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 22.26 </td><td align="right"> 166.22 </td><td align="right"> -86.61 </td><td align="right"> 62.92 </td><td align="right"> 262.69 </td><td align="right"> -76.05 </td><td align="right"> 381.35 </td><td align="right"> 403.31 </td><td align="right"> -5.44 </td></tr> <tr><td> Other Income </td><td align="right"> 10.30 </td><td align="right"> 33.63 </td><td align="right"> -69.37 </td><td align="right"> 41.05 </td><td align="right"> 72.32 </td><td align="right"> -43.24 </td><td align="right"> 154.10 </td><td align="right"> 109.78 </td><td align="right"> 40.37 </td></tr> <tr><td> PBIDT </td><td align="right"> -33.64 </td><td align="right"> 23.32 </td><td align="right"> -244.25 </td><td align="right"> -27.28 </td><td align="right"> 55.50 </td><td align="right"> -149.15 </td><td align="right"> 94.95 </td><td align="right"> 146.19 </td><td align="right"> -35.05 </td></tr> <tr><td> Interest </td><td align="right"> 8.65 </td><td align="right"> 19.73 </td><td align="right"> -56.16 </td><td align="right"> 25.22 </td><td align="right"> 44.83 </td><td align="right"> -43.74 </td><td align="right"> 78.92 </td><td align="right"> 136.40 </td><td align="right"> -42.14 </td></tr> <tr><td> PBDT </td><td align="right"> -42.29 </td><td align="right"> 3.59 </td><td align="right"> -1277.99 </td><td align="right"> -52.50 </td><td align="right"> 10.67 </td><td align="right"> -592.03 </td><td align="right"> 16.03 </td><td align="right"> 9.79 </td><td align="right"> 63.74 </td></tr> <tr><td> Depreciation </td><td align="right"> 0.71 </td><td align="right"> 0.76 </td><td align="right"> -6.58 </td><td align="right"> 1.45 </td><td align="right"> 1.55 </td><td align="right"> -6.45 </td><td align="right"> 3.08 </td><td align="right"> 4.13 </td><td align="right"> -25.42 </td></tr> <tr><td> PBT </td><td align="right"> -43.00 </td><td align="right"> 2.83 </td><td align="right"> -1619.43 </td><td align="right"> -53.95 </td><td align="right"> 9.12 </td><td align="right"> -691.56 </td><td align="right"> 12.95 </td><td align="right"> 5.66 </td><td align="right"> 128.80 </td></tr> <tr><td> TAX </td><td align="right"> -7.15 </td><td align="right"> 5.18 </td><td align="right"> -238.03 </td><td align="right"> -10.82 </td><td align="right"> 8.53 </td><td align="right"> -226.85 </td><td align="right"> 8.70 </td><td align="right"> -0.88 </td><td align="right"> -1088.64 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -7.15 </td><td align="right"> -1.64 </td><td align="right"> 335.98 </td><td align="right"> -10.82 </td><td align="right"> 1.71 </td><td align="right"> -732.75 </td><td align="right"> 1.66 </td><td align="right"> -4.58 </td><td align="right"> -136.24 </td></tr> <tr><td> PAT </td><td align="right"> -35.85 </td><td align="right"> -2.35 </td><td align="right"> 1425.53 </td><td align="right"> -43.13 </td><td align="right"> 0.59 </td><td align="right"> -7410.17 </td><td align="right"> 4.25 </td><td align="right"> 6.54 </td><td align="right"> -35.02 </td></tr> <tr><td> Equity </td><td align="right"> 125.08 </td><td align="right"> 125.08 </td><td align="right"> 0.00 </td><td align="right"> 125.08 </td><td align="right"> 125.08 </td><td align="right"> 0.00 </td><td align="right"> 125.08 </td><td align="right"> 125.08 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> -151.12 </td><td align="right"> 14.03 </td><td align="right"> -1177.17 </td><td align="right"> -43.36 </td><td align="right"> 21.13 </td><td align="right"> -305.21 </td><td align="right"> 24.90 </td><td align="right"> 36.25 </td><td align="right"> -31.31 </td></tr> </table>
01-Dec-2023 Nova Iron & Steel Net sales declined -23.56%  to  Rs. 1218.38 million from Rs. 1593.91 millions.The Net Loss for the quarter ended September 2023 is Rs. -56.13 millions as compared to Net Loss of Rs. -7.44 millions of corresponding quarter ended September 2022Operating profit Margin for the quarter ended September 2023 slipped to -1.61% as compared to 43.74% of corresponding quarter ended September 2022<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202309</td> <td align="center">202209</td> <td>% Var</td> <td align="center" >202309</td> <td align="center">202209</td> <td>% Var</td> <td align="center">202303</td> <td align="center">202203</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 1218.38 </td><td align="right"> 1593.91 </td><td align="right"> -23.56 </td><td align="right"> 3042.47 </td><td align="right"> 3457.44 </td><td align="right"> -12.00 </td><td align="right"> 6980.85 </td><td align="right"> 6054.00 </td><td align="right"> 15.31 </td></tr> <tr><td> Other Income </td><td align="right"> 9.63 </td><td align="right"> 4.15 </td><td align="right"> 132.05 </td><td align="right"> 29.71 </td><td align="right"> 9.41 </td><td align="right"> 215.73 </td><td align="right"> 50.03 </td><td align="right"> 84.27 </td><td align="right"> -40.63 </td></tr> <tr><td> PBIDT </td><td align="right"> -1.61 </td><td align="right"> 43.74 </td><td align="right"> -103.68 </td><td align="right"> 68.96 </td><td align="right"> 115.31 </td><td align="right"> -40.20 </td><td align="right"> 305.75 </td><td align="right"> 240.59 </td><td align="right"> 27.08 </td></tr> <tr><td> Interest </td><td align="right"> 34.71 </td><td align="right"> 16.22 </td><td align="right"> 114.00 </td><td align="right"> 61.76 </td><td align="right"> 32.28 </td><td align="right"> 91.33 </td><td align="right"> 172.58 </td><td align="right"> 248.67 </td><td align="right"> -30.60 </td></tr> <tr><td> PBDT </td><td align="right"> -36.32 </td><td align="right"> 27.52 </td><td align="right"> -231.98 </td><td align="right"> 7.20 </td><td align="right"> 83.03 </td><td align="right"> -91.33 </td><td align="right"> 133.17 </td><td align="right"> -8.08 </td><td align="right"> -1748.14 </td></tr> <tr><td> Depreciation </td><td align="right"> 25.81 </td><td align="right"> 24.85 </td><td align="right"> 3.86 </td><td align="right"> 51.12 </td><td align="right"> 49.47 </td><td align="right"> 3.34 </td><td align="right"> 99.11 </td><td align="right"> 99.30 </td><td align="right"> -0.19 </td></tr> <tr><td> PBT </td><td align="right"> -62.13 </td><td align="right"> 2.67 </td><td align="right"> -2426.97 </td><td align="right"> -43.92 </td><td align="right"> 33.56 </td><td align="right"> -230.87 </td><td align="right"> 34.06 </td><td align="right"> -107.38 </td><td align="right"> -131.72 </td></tr> <tr><td> TAX </td><td align="right"> -6.00 </td><td align="right"> 10.11 </td><td align="right"> -159.35 </td><td align="right"> -6.00 </td><td align="right"> 20.22 </td><td align="right"> -129.67 </td><td align="right"> 51.99 </td><td align="right"> 40.43 </td><td align="right"> 28.59 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 10.11 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 20.22 </td><td align="right"> 0.00 </td><td align="right"> 51.99 </td><td align="right"> 40.43 </td><td align="right"> 28.59 </td></tr> <tr><td> PAT </td><td align="right"> -56.13 </td><td align="right"> -7.44 </td><td align="right"> 654.44 </td><td align="right"> -37.92 </td><td align="right"> 13.34 </td><td align="right"> -384.26 </td><td align="right"> -17.93 </td><td align="right"> -147.81 </td><td align="right"> -87.87 </td></tr> <tr><td> Equity </td><td align="right"> 361.40 </td><td align="right"> 361.40 </td><td align="right"> 0.00 </td><td align="right"> 361.40 </td><td align="right"> 361.40 </td><td align="right"> 0.00 </td><td align="right"> 361.40 </td><td align="right"> 361.40 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> -0.13 </td><td align="right"> 2.74 </td><td align="right"> -104.81 </td><td align="right"> 2.27 </td><td align="right"> 3.34 </td><td align="right"> -32.04 </td><td align="right"> 4.38 </td><td align="right"> 3.97 </td><td align="right"> 10.21 </td></tr> </table>
01-Dec-2023 Aditya Forge A decrease in the sales to Rs. 71.32 millions was observed for the quarter ended September 2023. The sales stood at Rs. 87.75 millions during the similar quarter previous year.The Total Profit for the quarter ended September 2023 of Rs. 3.71 millions grew from Rs.-15.69 millions Operating profit Margin for the quarter ended September 2023 improved to 6.36% as compared to -14.84% of corresponding quarter ended September 2022<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202309</td> <td align="center">202209</td> <td>% Var</td> <td align="center" >202309</td> <td align="center">202209</td> <td>% Var</td> <td align="center">202103</td> <td align="center">202003</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 71.32 </td><td align="right"> 87.75 </td><td align="right"> -18.72 </td><td align="right"> 438.27 </td><td align="right"> 351.74 </td><td align="right"> 24.60 </td><td align="right"> 95.85 </td><td align="right"> 188.15 </td><td align="right"> -49.06 </td></tr> <tr><td> Other Income </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 1.70 </td><td align="right"> 0.59 </td><td align="right"> 188.14 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDT </td><td align="right"> 6.36 </td><td align="right"> -14.84 </td><td align="right"> -142.86 </td><td align="right"> -6.37 </td><td align="right"> -40.95 </td><td align="right"> -84.44 </td><td align="right"> -10.84 </td><td align="right"> -5.30 </td><td align="right"> 104.53 </td></tr> <tr><td> Interest </td><td align="right"> 1.68 </td><td align="right"> 0.85 </td><td align="right"> 97.65 </td><td align="right"> 6.65 </td><td align="right"> 5.60 </td><td align="right"> 18.75 </td><td align="right"> 3.23 </td><td align="right"> 5.27 </td><td align="right"> -38.71 </td></tr> <tr><td> PBDT </td><td align="right"> 4.68 </td><td align="right"> -15.69 </td><td align="right"> -129.83 </td><td align="right"> -13.02 </td><td align="right"> -46.55 </td><td align="right"> -72.03 </td><td align="right"> -14.07 </td><td align="right"> -10.57 </td><td align="right"> 33.11 </td></tr> <tr><td> Depreciation </td><td align="right"> 0.97 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 8.29 </td><td align="right"> 9.71 </td><td align="right"> -14.62 </td><td align="right"> 3.19 </td><td align="right"> 4.87 </td><td align="right"> -34.50 </td></tr> <tr><td> PBT </td><td align="right"> 3.71 </td><td align="right"> -15.69 </td><td align="right"> -123.65 </td><td align="right"> -21.31 </td><td align="right"> -56.26 </td><td align="right"> -62.12 </td><td align="right"> -17.26 </td><td align="right"> -15.44 </td><td align="right"> 11.79 </td></tr> <tr><td> TAX </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> 3.71 </td><td align="right"> -15.69 </td><td align="right"> -123.65 </td><td align="right"> -21.31 </td><td align="right"> -56.26 </td><td align="right"> -62.12 </td><td align="right"> -17.26 </td><td align="right"> -15.44 </td><td align="right"> 11.79 </td></tr> <tr><td> Equity </td><td align="right"> 43.09 </td><td align="right"> 43.09 </td><td align="right"> 0.00 </td><td align="right"> 43.09 </td><td align="right"> 43.09 </td><td align="right"> 0.00 </td><td align="right"> 43.09 </td><td align="right"> 43.09 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 8.92 </td><td align="right"> -16.91 </td><td align="right"> -152.73 </td><td align="right"> -1.45 </td><td align="right"> -11.64 </td><td align="right"> -87.52 </td><td align="right"> -11.31 </td><td align="right"> -2.82 </td><td align="right"> 301.48 </td></tr> </table>
30-Nov-2023 Wisec Global A minor change in the total revenue was seen in the September 2023 quarter. The total revenue for the quarter stood at Rs. 0.00 millions against Rs. 0.00 millions during year ago period.The Net Loss for the quarter ended September 2023 is Rs. -0.01 millions as compared to Net Loss of Rs. -0.14 millions of corresponding quarter ended September 2022 Operating profit Margin for the quarter ended September 2023 improved to -0.01% as compared to -0.14% of corresponding quarter ended September 2022<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202309</td> <td align="center">202209</td> <td>% Var</td> <td align="center" >202309</td> <td align="center">202209</td> <td>% Var</td> <td align="center">202303</td> <td align="center">202203</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> Other Income </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.24 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDT </td><td align="right"> -0.01 </td><td align="right"> -0.14 </td><td align="right"> -92.86 </td><td align="right"> -0.19 </td><td align="right"> -0.26 </td><td align="right"> -26.92 </td><td align="right"> -0.94 </td><td align="right"> -0.89 </td><td align="right"> 5.62 </td></tr> <tr><td> Interest </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBDT </td><td align="right"> -0.01 </td><td align="right"> -0.14 </td><td align="right"> -92.86 </td><td align="right"> -0.19 </td><td align="right"> -0.26 </td><td align="right"> -26.92 </td><td align="right"> -0.94 </td><td align="right"> -0.89 </td><td align="right"> 5.62 </td></tr> <tr><td> Depreciation </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBT </td><td align="right"> -0.01 </td><td align="right"> -0.14 </td><td align="right"> -92.86 </td><td align="right"> -0.19 </td><td align="right"> -0.26 </td><td align="right"> -26.92 </td><td align="right"> -0.94 </td><td align="right"> -0.89 </td><td align="right"> 5.62 </td></tr> <tr><td> TAX </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> -0.01 </td><td align="right"> -0.14 </td><td align="right"> -92.86 </td><td align="right"> -0.19 </td><td align="right"> -0.26 </td><td align="right"> -26.92 </td><td align="right"> -0.94 </td><td align="right"> -0.89 </td><td align="right"> 5.62 </td></tr> <tr><td> Equity </td><td align="right"> 116.50 </td><td align="right"> 116.50 </td><td align="right"> 0.00 </td><td align="right"> 116.50 </td><td align="right"> 116.50 </td><td align="right"> 0.00 </td><td align="right"> 116.50 </td><td align="right"> 116.50 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> </table>
30-Nov-2023 Generic Eng. & Const The sales is pegged at Rs. 372.04 millions for the September 2023 quarter. The mentioned figure indicates a decline of about -30.48% as against Rs. 535.18 millions during the year-ago period.Profit after tax improved marginally to Rs. 32.18  millions for the quarter ended September 2023 from Rs. 30.79 millions of corresponding previous quarter.The company reported a degrowth in operating Profit to 84.81 millions from 88.05 millions.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202309</td> <td align="center">202209</td> <td>% Var</td> <td align="center" >202309</td> <td align="center">202209</td> <td>% Var</td> <td align="center">202303</td> <td align="center">202203</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 372.04 </td><td align="right"> 535.18 </td><td align="right"> -30.48 </td><td align="right"> 899.94 </td><td align="right"> 1235.87 </td><td align="right"> -27.18 </td><td align="right"> 2725.39 </td><td align="right"> 2603.68 </td><td align="right"> 4.67 </td></tr> <tr><td> Other Income </td><td align="right"> 26.71 </td><td align="right"> 2.62 </td><td align="right"> 919.47 </td><td align="right"> 33.84 </td><td align="right"> 5.03 </td><td align="right"> 572.76 </td><td align="right"> 13.73 </td><td align="right"> 21.86 </td><td align="right"> -37.19 </td></tr> <tr><td> PBIDT </td><td align="right"> 84.81 </td><td align="right"> 88.05 </td><td align="right"> -3.68 </td><td align="right"> 170.77 </td><td align="right"> 164.56 </td><td align="right"> 3.77 </td><td align="right"> 428.23 </td><td align="right"> 328.79 </td><td align="right"> 30.24 </td></tr> <tr><td> Interest </td><td align="right"> 28.07 </td><td align="right"> 18.59 </td><td align="right"> 51.00 </td><td align="right"> 65.47 </td><td align="right"> 33.16 </td><td align="right"> 97.44 </td><td align="right"> 114.13 </td><td align="right"> 72.76 </td><td align="right"> 56.86 </td></tr> <tr><td> PBDT </td><td align="right"> 56.74 </td><td align="right"> 69.46 </td><td align="right"> -18.31 </td><td align="right"> 105.30 </td><td align="right"> 131.40 </td><td align="right"> -19.86 </td><td align="right"> 314.10 </td><td align="right"> 256.03 </td><td align="right"> 22.68 </td></tr> <tr><td> Depreciation </td><td align="right"> 24.78 </td><td align="right"> 32.99 </td><td align="right"> -24.89 </td><td align="right"> 50.36 </td><td align="right"> 52.30 </td><td align="right"> -3.71 </td><td align="right"> 113.72 </td><td align="right"> 81.79 </td><td align="right"> 39.04 </td></tr> <tr><td> PBT </td><td align="right"> 31.96 </td><td align="right"> 36.47 </td><td align="right"> -12.37 </td><td align="right"> 54.94 </td><td align="right"> 79.10 </td><td align="right"> -30.54 </td><td align="right"> 200.38 </td><td align="right"> 174.24 </td><td align="right"> 15.00 </td></tr> <tr><td> TAX </td><td align="right"> -0.22 </td><td align="right"> 5.68 </td><td align="right"> -103.87 </td><td align="right"> 2.12 </td><td align="right"> 16.70 </td><td align="right"> -87.31 </td><td align="right"> 47.26 </td><td align="right"> 35.02 </td><td align="right"> 34.95 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -9.82 </td><td align="right"> -12.62 </td><td align="right"> -22.19 </td><td align="right"> -15.78 </td><td align="right"> -13.90 </td><td align="right"> 13.53 </td><td align="right"> -15.84 </td><td align="right"> -31.88 </td><td align="right"> -50.31 </td></tr> <tr><td> PAT </td><td align="right"> 32.18 </td><td align="right"> 30.79 </td><td align="right"> 4.51 </td><td align="right"> 52.82 </td><td align="right"> 62.40 </td><td align="right"> -15.35 </td><td align="right"> 153.12 </td><td align="right"> 139.22 </td><td align="right"> 9.98 </td></tr> <tr><td> Equity </td><td align="right"> 265.18 </td><td align="right"> 210.70 </td><td align="right"> 25.86 </td><td align="right"> 265.18 </td><td align="right"> 210.70 </td><td align="right"> 25.86 </td><td align="right"> 265.18 </td><td align="right"> 210.70 </td><td align="right"> 25.86 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 22.80 </td><td align="right"> 16.45 </td><td align="right"> 38.56 </td><td align="right"> 18.98 </td><td align="right"> 13.32 </td><td align="right"> 42.51 </td><td align="right"> 15.71 </td><td align="right"> 12.63 </td><td align="right"> 24.43 </td></tr> </table>
30-Nov-2023 Protean e-Gov Tech. The sales figure stood at Rs. 2354.10 millions for the September 2023 quarter. The mentioned figure indicates a growth of about 32.55% as compared to Rs. 1776.00 millions during the year-ago period.A good growth in profit of 28.36% reported to Rs. 336.70  millions over Rs. 262.30 millions of corresponding previous quarter.The company reported a good operating profit of 500.60 millions compared to 399.20 millions of corresponding previous quarter.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202309</td> <td align="center">202209</td> <td>% Var</td> <td align="center" >202309</td> <td align="center">202209</td> <td>% Var</td> <td align="center">202309</td> <td align="center">202209</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 2354.10 </td><td align="right"> 1776.00 </td><td align="right"> 32.55 </td><td align="right"> 2354.10 </td><td align="right"> 1776.00 </td><td align="right"> 32.55 </td><td align="right"> 2354.10 </td><td align="right"> 1776.00 </td><td align="right"> 32.55 </td></tr> <tr><td> Other Income </td><td align="right"> 125.80 </td><td align="right"> 99.40 </td><td align="right"> 26.56 </td><td align="right"> 125.80 </td><td align="right"> 99.40 </td><td align="right"> 26.56 </td><td align="right"> 125.80 </td><td align="right"> 99.40 </td><td align="right"> 26.56 </td></tr> <tr><td> PBIDT </td><td align="right"> 500.60 </td><td align="right"> 399.20 </td><td align="right"> 25.40 </td><td align="right"> 500.60 </td><td align="right"> 399.20 </td><td align="right"> 25.40 </td><td align="right"> 500.60 </td><td align="right"> 399.20 </td><td align="right"> 25.40 </td></tr> <tr><td> Interest </td><td align="right"> 4.10 </td><td align="right"> 2.50 </td><td align="right"> 64.00 </td><td align="right"> 4.10 </td><td align="right"> 2.50 </td><td align="right"> 64.00 </td><td align="right"> 4.10 </td><td align="right"> 2.50 </td><td align="right"> 64.00 </td></tr> <tr><td> PBDT </td><td align="right"> 496.50 </td><td align="right"> 396.70 </td><td align="right"> 25.16 </td><td align="right"> 496.50 </td><td align="right"> 396.70 </td><td align="right"> 25.16 </td><td align="right"> 496.50 </td><td align="right"> 396.70 </td><td align="right"> 25.16 </td></tr> <tr><td> Depreciation </td><td align="right"> 54.80 </td><td align="right"> 47.20 </td><td align="right"> 16.10 </td><td align="right"> 54.80 </td><td align="right"> 47.20 </td><td align="right"> 16.10 </td><td align="right"> 54.80 </td><td align="right"> 47.20 </td><td align="right"> 16.10 </td></tr> <tr><td> PBT </td><td align="right"> 441.70 </td><td align="right"> 349.50 </td><td align="right"> 26.38 </td><td align="right"> 441.70 </td><td align="right"> 349.50 </td><td align="right"> 26.38 </td><td align="right"> 441.70 </td><td align="right"> 349.50 </td><td align="right"> 26.38 </td></tr> <tr><td> TAX </td><td align="right"> 105.00 </td><td align="right"> 87.20 </td><td align="right"> 20.41 </td><td align="right"> 105.00 </td><td align="right"> 87.20 </td><td align="right"> 20.41 </td><td align="right"> 105.00 </td><td align="right"> 87.20 </td><td align="right"> 20.41 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -2.40 </td><td align="right"> -11.40 </td><td align="right"> -78.95 </td><td align="right"> -2.40 </td><td align="right"> -11.40 </td><td align="right"> -78.95 </td><td align="right"> -2.40 </td><td align="right"> -11.40 </td><td align="right"> -78.95 </td></tr> <tr><td> PAT </td><td align="right"> 336.70 </td><td align="right"> 262.30 </td><td align="right"> 28.36 </td><td align="right"> 336.70 </td><td align="right"> 262.30 </td><td align="right"> 28.36 </td><td align="right"> 336.70 </td><td align="right"> 262.30 </td><td align="right"> 28.36 </td></tr> <tr><td> Equity </td><td align="right"> 404.50 </td><td align="right"> 403.90 </td><td align="right"> 0.15 </td><td align="right"> 404.50 </td><td align="right"> 403.90 </td><td align="right"> 0.15 </td><td align="right"> 404.50 </td><td align="right"> 403.90 </td><td align="right"> 0.15 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 21.27 </td><td align="right"> 22.48 </td><td align="right"> -5.39 </td><td align="right"> 21.27 </td><td align="right"> 22.48 </td><td align="right"> -5.39 </td><td align="right"> 21.27 </td><td align="right"> 22.48 </td><td align="right"> -5.39 </td></tr> </table>
30-Nov-2023 Mackinnon Mackenzie The revenue for the September 2023 quarter is pegged at Rs. 0.40 millions against Rs. 0.42 millions recorded during the year-ago period.The Net Loss for the quarter ended September 2023 is Rs. -0.25 millions as compared to Net Loss of Rs. -2.97 millions of corresponding quarter ended September 2022 Operating profit Margin for the quarter ended September 2023 improved to -0.23% as compared to -2.94% of corresponding quarter ended September 2022<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202309</td> <td align="center">202209</td> <td>% Var</td> <td align="center" >202309</td> <td align="center">202209</td> <td>% Var</td> <td align="center">202303</td> <td align="center">202203</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 0.40 </td><td align="right"> 0.42 </td><td align="right"> -4.76 </td><td align="right"> 0.89 </td><td align="right"> 0.86 </td><td align="right"> 3.49 </td><td align="right"> 2.74 </td><td align="right"> 1.49 </td><td align="right"> 83.89 </td></tr> <tr><td> Other Income </td><td align="right"> 0.78 </td><td align="right"> 0.11 </td><td align="right"> 609.09 </td><td align="right"> 0.78 </td><td align="right"> 0.12 </td><td align="right"> 550.00 </td><td align="right"> 2.50 </td><td align="right"> 2.90 </td><td align="right"> -13.79 </td></tr> <tr><td> PBIDT </td><td align="right"> -0.23 </td><td align="right"> -2.94 </td><td align="right"> -92.18 </td><td align="right"> -1.30 </td><td align="right"> -5.41 </td><td align="right"> -75.97 </td><td align="right"> -15.70 </td><td align="right"> -4.41 </td><td align="right"> 256.01 </td></tr> <tr><td> Interest </td><td align="right"> 0.00 </td><td align="right"> 0.01 </td><td align="right"> -100.00 </td><td align="right"> 0.00 </td><td align="right"> 0.01 </td><td align="right"> -100.00 </td><td align="right"> 0.02 </td><td align="right"> 0.02 </td><td align="right"> 0.00 </td></tr> <tr><td> PBDT </td><td align="right"> -0.23 </td><td align="right"> -2.95 </td><td align="right"> -92.20 </td><td align="right"> -1.30 </td><td align="right"> -5.42 </td><td align="right"> -76.01 </td><td align="right"> -15.72 </td><td align="right"> -4.43 </td><td align="right"> 254.85 </td></tr> <tr><td> Depreciation </td><td align="right"> 0.02 </td><td align="right"> 0.02 </td><td align="right"> 0.00 </td><td align="right"> 0.04 </td><td align="right"> 0.04 </td><td align="right"> 0.00 </td><td align="right"> 0.08 </td><td align="right"> 0.08 </td><td align="right"> 0.00 </td></tr> <tr><td> PBT </td><td align="right"> -0.25 </td><td align="right"> -2.97 </td><td align="right"> -91.58 </td><td align="right"> -1.34 </td><td align="right"> -5.46 </td><td align="right"> -75.46 </td><td align="right"> -15.80 </td><td align="right"> -4.51 </td><td align="right"> 250.33 </td></tr> <tr><td> TAX </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> -0.25 </td><td align="right"> -2.97 </td><td align="right"> -91.58 </td><td align="right"> -1.34 </td><td align="right"> -5.46 </td><td align="right"> -75.46 </td><td align="right"> -15.80 </td><td align="right"> -4.51 </td><td align="right"> 250.33 </td></tr> <tr><td> Equity </td><td align="right"> 2.47 </td><td align="right"> 2.47 </td><td align="right"> 0.00 </td><td align="right"> 2.47 </td><td align="right"> 2.47 </td><td align="right"> 0.00 </td><td align="right"> 2.47 </td><td align="right"> 2.47 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> -57.50 </td><td align="right"> -700.00 </td><td align="right"> -91.79 </td><td align="right"> -146.07 </td><td align="right"> -629.07 </td><td align="right"> -76.78 </td><td align="right"> -572.99 </td><td align="right"> -295.97 </td><td align="right"> 93.60 </td></tr> </table>
29-Nov-2023 Binny The sales declined to Rs. 252.42 millions for the March 2023 quarter as compared to Rs. 276.64 millions during the corresponding quarter last year.The Net Loss for the quarter ended March 2023 is Rs. -97.66 millions as compared to Net Profit of Rs. 97.25 millions of corresponding quarter ended March 2022Operating Profit reported a sharp decline to 99.95 millions from 221.79 millions in the corresponding previous quarter.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202303</td> <td align="center">202203</td> <td>% Var</td> <td align="center" >202303</td> <td align="center">202203</td> <td>% Var</td> <td align="center">202303</td> <td align="center">202203</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 252.42 </td><td align="right"> 276.64 </td><td align="right"> -8.76 </td><td align="right"> 1468.09 </td><td align="right"> 743.58 </td><td align="right"> 97.44 </td><td align="right"> 1468.09 </td><td align="right"> 743.58 </td><td align="right"> 97.44 </td></tr> <tr><td> Other Income </td><td align="right"> 75.71 </td><td align="right"> 0.28 </td><td align="right"> 26939.29 </td><td align="right"> 76.03 </td><td align="right"> 102.29 </td><td align="right"> -25.67 </td><td align="right"> 76.03 </td><td align="right"> 102.29 </td><td align="right"> -25.67 </td></tr> <tr><td> PBIDT </td><td align="right"> 99.95 </td><td align="right"> 221.79 </td><td align="right"> -54.93 </td><td align="right"> 1103.77 </td><td align="right"> 691.77 </td><td align="right"> 59.56 </td><td align="right"> 1103.77 </td><td align="right"> 691.77 </td><td align="right"> 59.56 </td></tr> <tr><td> Interest </td><td align="right"> 10.89 </td><td align="right"> 24.74 </td><td align="right"> -55.98 </td><td align="right"> 75.38 </td><td align="right"> 157.05 </td><td align="right"> -52.00 </td><td align="right"> 75.38 </td><td align="right"> 157.05 </td><td align="right"> -52.00 </td></tr> <tr><td> PBDT </td><td align="right"> 89.06 </td><td align="right"> 197.05 </td><td align="right"> -54.80 </td><td align="right"> 1028.39 </td><td align="right"> 534.72 </td><td align="right"> 92.32 </td><td align="right"> 1028.39 </td><td align="right"> 534.72 </td><td align="right"> 92.32 </td></tr> <tr><td> Depreciation </td><td align="right"> 40.27 </td><td align="right"> 0.75 </td><td align="right"> 5269.33 </td><td align="right"> 42.83 </td><td align="right"> 3.01 </td><td align="right"> 1322.92 </td><td align="right"> 42.83 </td><td align="right"> 3.01 </td><td align="right"> 1322.92 </td></tr> <tr><td> PBT </td><td align="right"> 48.79 </td><td align="right"> 196.30 </td><td align="right"> -75.15 </td><td align="right"> 985.56 </td><td align="right"> 531.71 </td><td align="right"> 85.36 </td><td align="right"> 985.56 </td><td align="right"> 531.71 </td><td align="right"> 85.36 </td></tr> <tr><td> TAX </td><td align="right"> 146.45 </td><td align="right"> 99.05 </td><td align="right"> 47.85 </td><td align="right"> 391.75 </td><td align="right"> 197.02 </td><td align="right"> 98.84 </td><td align="right"> 391.75 </td><td align="right"> 197.02 </td><td align="right"> 98.84 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -18.67 </td><td align="right"> -0.35 </td><td align="right"> 5234.29 </td><td align="right"> -19.17 </td><td align="right"> -0.16 </td><td align="right"> 11881.25 </td><td align="right"> -19.17 </td><td align="right"> -0.16 </td><td align="right"> 11881.25 </td></tr> <tr><td> PAT </td><td align="right"> -97.66 </td><td align="right"> 97.25 </td><td align="right"> -200.42 </td><td align="right"> 593.81 </td><td align="right"> 334.69 </td><td align="right"> 77.42 </td><td align="right"> 593.81 </td><td align="right"> 334.69 </td><td align="right"> 77.42 </td></tr> <tr><td> Equity </td><td align="right"> 111.60 </td><td align="right"> 111.60 </td><td align="right"> 0.00 </td><td align="right"> 111.60 </td><td align="right"> 111.60 </td><td align="right"> 0.00 </td><td align="right"> 111.60 </td><td align="right"> 111.60 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 39.60 </td><td align="right"> 80.17 </td><td align="right"> -50.61 </td><td align="right"> 75.18 </td><td align="right"> 93.03 </td><td align="right"> -19.19 </td><td align="right"> 75.18 </td><td align="right"> 93.03 </td><td align="right"> -19.19 </td></tr> </table>
29-Nov-2023 Sharp India The revenue slipped marginally during the March 2023 quarter. A decline of about Rs. 0.00 millions was observed as compared to Rs. 0.38 millions during the corresponding quarter last year.The Net Loss for the quarter ended March 2023 is Rs. -40.29 millions as compared to Net Loss of Rs. -35.17 millions of corresponding quarter ended March 2022 Operating profit Margin for the quarter ended March 2023 further decreased to -21.45% as compared to -20.52% of corresponding quarter ended March 2022<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202303</td> <td align="center">202203</td> <td>% Var</td> <td align="center" >202303</td> <td align="center">202203</td> <td>% Var</td> <td align="center">202303</td> <td align="center">202203</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 0.00 </td><td align="right"> 0.38 </td><td align="right"> 0.00 </td><td align="right"> 0.26 </td><td align="right"> 1.16 </td><td align="right"> -77.59 </td><td align="right"> 0.26 </td><td align="right"> 1.16 </td><td align="right"> -77.59 </td></tr> <tr><td> Other Income </td><td align="right"> 0.39 </td><td align="right"> 1.33 </td><td align="right"> -70.68 </td><td align="right"> 0.41 </td><td align="right"> 1.38 </td><td align="right"> -70.29 </td><td align="right"> 0.41 </td><td align="right"> 1.38 </td><td align="right"> -70.29 </td></tr> <tr><td> PBIDT </td><td align="right"> -21.45 </td><td align="right"> -20.52 </td><td align="right"> 4.53 </td><td align="right"> -88.08 </td><td align="right"> -85.17 </td><td align="right"> 3.42 </td><td align="right"> -88.08 </td><td align="right"> -85.17 </td><td align="right"> 3.42 </td></tr> <tr><td> Interest </td><td align="right"> 18.44 </td><td align="right"> 14.26 </td><td align="right"> 29.31 </td><td align="right"> 67.80 </td><td align="right"> 60.24 </td><td align="right"> 12.55 </td><td align="right"> 67.80 </td><td align="right"> 60.24 </td><td align="right"> 12.55 </td></tr> <tr><td> PBDT </td><td align="right"> -39.89 </td><td align="right"> -34.78 </td><td align="right"> 14.69 </td><td align="right"> -155.88 </td><td align="right"> -145.41 </td><td align="right"> 7.20 </td><td align="right"> -155.88 </td><td align="right"> -145.41 </td><td align="right"> 7.20 </td></tr> <tr><td> Depreciation </td><td align="right"> 0.40 </td><td align="right"> 0.39 </td><td align="right"> 2.56 </td><td align="right"> 1.60 </td><td align="right"> 1.68 </td><td align="right"> -4.76 </td><td align="right"> 1.60 </td><td align="right"> 1.68 </td><td align="right"> -4.76 </td></tr> <tr><td> PBT </td><td align="right"> -40.29 </td><td align="right"> -35.17 </td><td align="right"> 14.56 </td><td align="right"> -157.48 </td><td align="right"> -147.09 </td><td align="right"> 7.06 </td><td align="right"> -157.48 </td><td align="right"> -147.09 </td><td align="right"> 7.06 </td></tr> <tr><td> TAX </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> -40.29 </td><td align="right"> -35.17 </td><td align="right"> 14.56 </td><td align="right"> -157.48 </td><td align="right"> -147.09 </td><td align="right"> 7.06 </td><td align="right"> -157.48 </td><td align="right"> -147.09 </td><td align="right"> 7.06 </td></tr> <tr><td> Equity </td><td align="right"> 259.44 </td><td align="right"> 259.44 </td><td align="right"> 0.00 </td><td align="right"> 259.44 </td><td align="right"> 259.44 </td><td align="right"> 0.00 </td><td align="right"> 259.44 </td><td align="right"> 259.44 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 0.00 </td><td align="right"> -5400.00 </td><td align="right"> 0.00 </td><td align="right"> -33876.92 </td><td align="right"> -7342.24 </td><td align="right"> 361.40 </td><td align="right"> -33876.92 </td><td align="right"> -7342.24 </td><td align="right"> 361.40 </td></tr> </table>
29-Nov-2023 Supreme Infra. India The March 2023 quarter revenue stood at Rs. 244.56 millions, up 6.34% as compared to Rs. 229.98 millions during the corresponding quarter last year.The Net Loss for the quarter ended March 2023 is Rs. -2757.56 millions as compared to Net Loss of Rs. -2146.85 millions of corresponding quarter ended March 2022 Operating profit Margin for the quarter ended March 2023 further decreased to -31.78% as compared to -57.58% of corresponding quarter ended March 2022<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202303</td> <td align="center">202203</td> <td>% Var</td> <td align="center" >202303</td> <td align="center">202203</td> <td>% Var</td> <td align="center">202303</td> <td align="center">202203</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 244.56 </td><td align="right"> 229.98 </td><td align="right"> 6.34 </td><td align="right"> 814.54 </td><td align="right"> 1228.53 </td><td align="right"> -33.70 </td><td align="right"> 814.54 </td><td align="right"> 1228.53 </td><td align="right"> -33.70 </td></tr> <tr><td> Other Income </td><td align="right"> 29.09 </td><td align="right"> 23.75 </td><td align="right"> 22.48 </td><td align="right"> 143.61 </td><td align="right"> 96.44 </td><td align="right"> 48.91 </td><td align="right"> 143.61 </td><td align="right"> 96.44 </td><td align="right"> 48.91 </td></tr> <tr><td> PBIDT </td><td align="right"> -31.78 </td><td align="right"> -57.58 </td><td align="right"> -44.81 </td><td align="right"> -1.02 </td><td align="right"> 51.52 </td><td align="right"> -101.98 </td><td align="right"> -1.02 </td><td align="right"> 51.52 </td><td align="right"> -101.98 </td></tr> <tr><td> Interest </td><td align="right"> 2471.27 </td><td align="right"> 2063.12 </td><td align="right"> 19.78 </td><td align="right"> 9216.34 </td><td align="right"> 7650.37 </td><td align="right"> 20.47 </td><td align="right"> 9216.34 </td><td align="right"> 7650.37 </td><td align="right"> 20.47 </td></tr> <tr><td> PBDT </td><td align="right"> -2736.42 </td><td align="right"> -2120.70 </td><td align="right"> 29.03 </td><td align="right"> -9450.73 </td><td align="right"> -8103.42 </td><td align="right"> 16.63 </td><td align="right"> -9450.73 </td><td align="right"> -8103.42 </td><td align="right"> 16.63 </td></tr> <tr><td> Depreciation </td><td align="right"> 21.14 </td><td align="right"> 26.15 </td><td align="right"> -19.16 </td><td align="right"> 84.71 </td><td align="right"> 104.59 </td><td align="right"> -19.01 </td><td align="right"> 84.71 </td><td align="right"> 104.59 </td><td align="right"> -19.01 </td></tr> <tr><td> PBT </td><td align="right"> -2757.56 </td><td align="right"> -2146.85 </td><td align="right"> 28.45 </td><td align="right"> -9535.44 </td><td align="right"> -8208.01 </td><td align="right"> 16.17 </td><td align="right"> -9535.44 </td><td align="right"> -8208.01 </td><td align="right"> 16.17 </td></tr> <tr><td> TAX </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> -2757.56 </td><td align="right"> -2146.85 </td><td align="right"> 28.45 </td><td align="right"> -9535.44 </td><td align="right"> -8208.01 </td><td align="right"> 16.17 </td><td align="right"> -9535.44 </td><td align="right"> -8208.01 </td><td align="right"> 16.17 </td></tr> <tr><td> Equity </td><td align="right"> 256.98 </td><td align="right"> 256.98 </td><td align="right"> 0.00 </td><td align="right"> 256.98 </td><td align="right"> 256.98 </td><td align="right"> 0.00 </td><td align="right"> 256.98 </td><td align="right"> 256.98 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> -12.99 </td><td align="right"> -25.04 </td><td align="right"> -48.10 </td><td align="right"> -0.13 </td><td align="right"> 4.19 </td><td align="right"> -102.99 </td><td align="right"> -0.13 </td><td align="right"> 4.19 </td><td align="right"> -102.99 </td></tr> </table>