02-Jun-2023 |
Rajasthan Tube Mfg
|
The topline for the March 2023 quarter moved up 79.38% to Rs. 284.14 millions as compared to Rs. 158.40 millions during the year-ago period.Net Profit witnessed a 1760.61% growth almost the double from Rs. 0.33 millions to Rs. 6.14  millions  of same quarter last year.The company reported a good operating profit of 11.26 millions compared to 4.82 millions of corresponding previous quarter.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR>
<table border="1" cellpadding="2" cellspacing="0" >
<tr >
<td > </td>
<td colspan=3 >Quarter ended</td>
<td colspan=3 >Year to Date</td>
<td colspan=3 >Year ended</td>
</tr>
<tr >
<td > </td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center" >202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
</tr>
<tr><td> Sales </td><td align="right"> 284.14 </td><td align="right"> 158.40 </td><td align="right"> 79.38 </td><td align="right"> 998.84 </td><td align="right"> 531.67 </td><td align="right"> 87.87 </td><td align="right"> 998.84 </td><td align="right"> 531.67 </td><td align="right"> 87.87 </td></tr>
<tr><td> Other Income </td><td align="right"> 0.04 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.24 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.24 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr>
<tr><td> PBIDT </td><td align="right"> 11.26 </td><td align="right"> 4.82 </td><td align="right"> 133.61 </td><td align="right"> 23.79 </td><td align="right"> 20.77 </td><td align="right"> 14.54 </td><td align="right"> 23.79 </td><td align="right"> 20.77 </td><td align="right"> 14.54 </td></tr>
<tr><td> Interest </td><td align="right"> 4.14 </td><td align="right"> 3.90 </td><td align="right"> 6.15 </td><td align="right"> 12.68 </td><td align="right"> 13.87 </td><td align="right"> -8.58 </td><td align="right"> 12.68 </td><td align="right"> 13.87 </td><td align="right"> -8.58 </td></tr>
<tr><td> PBDT </td><td align="right"> 7.12 </td><td align="right"> 0.92 </td><td align="right"> 673.91 </td><td align="right"> 11.11 </td><td align="right"> 6.90 </td><td align="right"> 61.01 </td><td align="right"> 11.11 </td><td align="right"> 6.90 </td><td align="right"> 61.01 </td></tr>
<tr><td> Depreciation </td><td align="right"> 0.18 </td><td align="right"> 0.09 </td><td align="right"> 100.00 </td><td align="right"> 0.74 </td><td align="right"> 0.78 </td><td align="right"> -5.13 </td><td align="right"> 0.74 </td><td align="right"> 0.78 </td><td align="right"> -5.13 </td></tr>
<tr><td> PBT </td><td align="right"> 6.94 </td><td align="right"> 0.83 </td><td align="right"> 736.14 </td><td align="right"> 10.37 </td><td align="right"> 6.12 </td><td align="right"> 69.44 </td><td align="right"> 10.37 </td><td align="right"> 6.12 </td><td align="right"> 69.44 </td></tr>
<tr><td> TAX </td><td align="right"> 0.80 </td><td align="right"> 0.50 </td><td align="right"> 60.00 </td><td align="right"> 0.80 </td><td align="right"> 0.50 </td><td align="right"> 60.00 </td><td align="right"> 0.80 </td><td align="right"> 0.50 </td><td align="right"> 60.00 </td></tr>
<tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr>
<tr><td> PAT </td><td align="right"> 6.14 </td><td align="right"> 0.33 </td><td align="right"> 1760.61 </td><td align="right"> 9.57 </td><td align="right"> 5.62 </td><td align="right"> 70.28 </td><td align="right"> 9.57 </td><td align="right"> 5.62 </td><td align="right"> 70.28 </td></tr>
<tr><td> Equity </td><td align="right"> 45.00 </td><td align="right"> 45.00 </td><td align="right"> 0.00 </td><td align="right"> 45.00 </td><td align="right"> 45.00 </td><td align="right"> 0.00 </td><td align="right"> 45.00 </td><td align="right"> 45.00 </td><td align="right"> 0.00 </td></tr>
<tr><td> PBIDTM(%) </td><td align="right"> 3.96 </td><td align="right"> 3.04 </td><td align="right"> 30.23 </td><td align="right"> 2.38 </td><td align="right"> 3.91 </td><td align="right"> -39.03 </td><td align="right"> 2.38 </td><td align="right"> 3.91 </td><td align="right"> -39.03 </td></tr>
</table>
|
01-Jun-2023 |
Apex Frozen Foods
|
The total revenue for the quarter ended March 2023 remained nearly unchanged at Rs. 2118.55 millions.The Net Loss for the quarter ended March 2023 is Rs. -40.16 millions as
compared to Net Profit of Rs. 73.09 millions of corresponding quarter ended March 2022The Operating Profit of the company witnessed a decrease to 30.31 millions from 188.01 millions.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR>
<table border="1" cellpadding="2" cellspacing="0" >
<tr >
<td > </td>
<td colspan=3 >Quarter ended</td>
<td colspan=3 >Year to Date</td>
<td colspan=3 >Year ended</td>
</tr>
<tr >
<td > </td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center" >202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
</tr>
<tr><td> Sales </td><td align="right"> 2118.55 </td><td align="right"> 2092.47 </td><td align="right"> 1.25 </td><td align="right"> 10703.01 </td><td align="right"> 9261.63 </td><td align="right"> 15.56 </td><td align="right"> 10703.01 </td><td align="right"> 9261.63 </td><td align="right"> 15.56 </td></tr>
<tr><td> Other Income </td><td align="right"> -46.20 </td><td align="right"> 4.33 </td><td align="right"> -1166.97 </td><td align="right"> 17.21 </td><td align="right"> 57.44 </td><td align="right"> -70.04 </td><td align="right"> 17.21 </td><td align="right"> 57.44 </td><td align="right"> -70.04 </td></tr>
<tr><td> PBIDT </td><td align="right"> 30.31 </td><td align="right"> 188.01 </td><td align="right"> -83.88 </td><td align="right"> 847.66 </td><td align="right"> 920.99 </td><td align="right"> -7.96 </td><td align="right"> 847.66 </td><td align="right"> 920.99 </td><td align="right"> -7.96 </td></tr>
<tr><td> Interest </td><td align="right"> 20.61 </td><td align="right"> 38.91 </td><td align="right"> -47.03 </td><td align="right"> 147.13 </td><td align="right"> 173.78 </td><td align="right"> -15.34 </td><td align="right"> 147.13 </td><td align="right"> 173.78 </td><td align="right"> -15.34 </td></tr>
<tr><td> PBDT </td><td align="right"> 9.70 </td><td align="right"> 149.10 </td><td align="right"> -93.49 </td><td align="right"> 700.53 </td><td align="right"> 747.21 </td><td align="right"> -6.25 </td><td align="right"> 700.53 </td><td align="right"> 747.21 </td><td align="right"> -6.25 </td></tr>
<tr><td> Depreciation </td><td align="right"> 38.78 </td><td align="right"> 45.58 </td><td align="right"> -14.92 </td><td align="right"> 194.26 </td><td align="right"> 185.10 </td><td align="right"> 4.95 </td><td align="right"> 194.26 </td><td align="right"> 185.10 </td><td align="right"> 4.95 </td></tr>
<tr><td> PBT </td><td align="right"> -29.08 </td><td align="right"> 103.52 </td><td align="right"> -128.09 </td><td align="right"> 506.27 </td><td align="right"> 562.11 </td><td align="right"> -9.93 </td><td align="right"> 506.27 </td><td align="right"> 562.11 </td><td align="right"> -9.93 </td></tr>
<tr><td> TAX </td><td align="right"> 11.08 </td><td align="right"> 30.43 </td><td align="right"> -63.59 </td><td align="right"> 147.52 </td><td align="right"> 151.37 </td><td align="right"> -2.54 </td><td align="right"> 147.52 </td><td align="right"> 151.37 </td><td align="right"> -2.54 </td></tr>
<tr><td> Deferred Tax </td><td align="right"> 8.79 </td><td align="right"> 4.37 </td><td align="right"> 101.14 </td><td align="right"> 6.40 </td><td align="right"> 9.88 </td><td align="right"> -35.22 </td><td align="right"> 6.40 </td><td align="right"> 9.88 </td><td align="right"> -35.22 </td></tr>
<tr><td> PAT </td><td align="right"> -40.16 </td><td align="right"> 73.09 </td><td align="right"> -154.95 </td><td align="right"> 358.75 </td><td align="right"> 410.74 </td><td align="right"> -12.66 </td><td align="right"> 358.75 </td><td align="right"> 410.74 </td><td align="right"> -12.66 </td></tr>
<tr><td> Equity </td><td align="right"> 312.50 </td><td align="right"> 312.50 </td><td align="right"> 0.00 </td><td align="right"> 312.50 </td><td align="right"> 312.50 </td><td align="right"> 0.00 </td><td align="right"> 312.50 </td><td align="right"> 312.50 </td><td align="right"> 0.00 </td></tr>
<tr><td> PBIDTM(%) </td><td align="right"> 1.43 </td><td align="right"> 8.99 </td><td align="right"> -84.08 </td><td align="right"> 7.92 </td><td align="right"> 9.94 </td><td align="right"> -20.36 </td><td align="right"> 7.92 </td><td align="right"> 9.94 </td><td align="right"> -20.36 </td></tr>
</table>
|
31-May-2023 |
K&R Rail Engineering
|
The Turnover for the quarter ended March 2023 of Rs. 1545.03 millions increase by 65.70% from Rs. 932.41 millions.The Company to register a -52.58% Â fall in the net profit for the quarter ended March 2023.Operating profit for the quarter ended March 2023 decreased to 44.19 millions as compared to 73.14 millions of corresponding quarter ended March 2022.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR>
<table border="1" cellpadding="2" cellspacing="0" >
<tr >
<td > </td>
<td colspan=3 >Quarter ended</td>
<td colspan=3 >Year to Date</td>
<td colspan=3 >Year ended</td>
</tr>
<tr >
<td > </td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center" >202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
</tr>
<tr><td> Sales </td><td align="right"> 1545.03 </td><td align="right"> 932.41 </td><td align="right"> 65.70 </td><td align="right"> 3077.85 </td><td align="right"> 1946.51 </td><td align="right"> 58.12 </td><td align="right"> 3077.85 </td><td align="right"> 1946.51 </td><td align="right"> 58.12 </td></tr>
<tr><td> Other Income </td><td align="right"> 1.69 </td><td align="right"> 6.18 </td><td align="right"> -72.65 </td><td align="right"> 4.16 </td><td align="right"> 6.50 </td><td align="right"> -36.00 </td><td align="right"> 4.16 </td><td align="right"> 6.50 </td><td align="right"> -36.00 </td></tr>
<tr><td> PBIDT </td><td align="right"> 44.19 </td><td align="right"> 73.14 </td><td align="right"> -39.58 </td><td align="right"> 122.17 </td><td align="right"> 115.35 </td><td align="right"> 5.91 </td><td align="right"> 122.17 </td><td align="right"> 115.35 </td><td align="right"> 5.91 </td></tr>
<tr><td> Interest </td><td align="right"> 4.81 </td><td align="right"> 4.09 </td><td align="right"> 17.60 </td><td align="right"> 16.79 </td><td align="right"> 11.30 </td><td align="right"> 48.58 </td><td align="right"> 16.79 </td><td align="right"> 11.30 </td><td align="right"> 48.58 </td></tr>
<tr><td> PBDT </td><td align="right"> 39.38 </td><td align="right"> 69.05 </td><td align="right"> -42.97 </td><td align="right"> 105.38 </td><td align="right"> 104.05 </td><td align="right"> 1.28 </td><td align="right"> 105.38 </td><td align="right"> 104.05 </td><td align="right"> 1.28 </td></tr>
<tr><td> Depreciation </td><td align="right"> 8.30 </td><td align="right"> 4.44 </td><td align="right"> 86.94 </td><td align="right"> 31.05 </td><td align="right"> 18.25 </td><td align="right"> 70.14 </td><td align="right"> 31.05 </td><td align="right"> 18.25 </td><td align="right"> 70.14 </td></tr>
<tr><td> PBT </td><td align="right"> 31.08 </td><td align="right"> 64.61 </td><td align="right"> -51.90 </td><td align="right"> 74.33 </td><td align="right"> 85.80 </td><td align="right"> -13.37 </td><td align="right"> 74.33 </td><td align="right"> 85.80 </td><td align="right"> -13.37 </td></tr>
<tr><td> TAX </td><td align="right"> 9.51 </td><td align="right"> 19.12 </td><td align="right"> -50.26 </td><td align="right"> 21.66 </td><td align="right"> 25.24 </td><td align="right"> -14.18 </td><td align="right"> 21.66 </td><td align="right"> 25.24 </td><td align="right"> -14.18 </td></tr>
<tr><td> Deferred Tax </td><td align="right"> -0.12 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.11 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.11 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr>
<tr><td> PAT </td><td align="right"> 21.57 </td><td align="right"> 45.49 </td><td align="right"> -52.58 </td><td align="right"> 52.67 </td><td align="right"> 60.56 </td><td align="right"> -13.03 </td><td align="right"> 52.67 </td><td align="right"> 60.56 </td><td align="right"> -13.03 </td></tr>
<tr><td> Equity </td><td align="right"> 157.79 </td><td align="right"> 157.79 </td><td align="right"> 0.00 </td><td align="right"> 157.79 </td><td align="right"> 157.79 </td><td align="right"> 0.00 </td><td align="right"> 157.79 </td><td align="right"> 157.79 </td><td align="right"> 0.00 </td></tr>
<tr><td> PBIDTM(%) </td><td align="right"> 2.86 </td><td align="right"> 7.84 </td><td align="right"> -63.54 </td><td align="right"> 3.97 </td><td align="right"> 5.93 </td><td align="right"> -33.02 </td><td align="right"> 3.97 </td><td align="right"> 5.93 </td><td align="right"> -33.02 </td></tr>
</table>
|
31-May-2023 |
Panorama Studios Int
|
The Total revenue for the quarter ended March 2023 of  Rs. 498.72 millions grew by 4446.22% from Rs. 10.97 millions.The Total Profit for the quarter ended March 2023 of Rs. 94.31 millions grew from Rs.-1.64 millionsOperating Profit saw a handsome growth to 140.11 millions from 1.75 millions in the quarter ended March 2023.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR>
<table border="1" cellpadding="2" cellspacing="0" >
<tr >
<td > </td>
<td colspan=3 >Quarter ended</td>
<td colspan=3 >Year to Date</td>
<td colspan=3 >Year ended</td>
</tr>
<tr >
<td > </td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center" >202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
</tr>
<tr><td> Sales </td><td align="right"> 498.72 </td><td align="right"> 10.97 </td><td align="right"> 4446.22 </td><td align="right"> 2905.10 </td><td align="right"> 87.57 </td><td align="right"> 3217.46 </td><td align="right"> 2905.10 </td><td align="right"> 87.57 </td><td align="right"> 3217.46 </td></tr>
<tr><td> Other Income </td><td align="right"> 8.46 </td><td align="right"> 7.56 </td><td align="right"> 11.90 </td><td align="right"> 46.55 </td><td align="right"> 23.81 </td><td align="right"> 95.51 </td><td align="right"> 46.55 </td><td align="right"> 23.81 </td><td align="right"> 95.51 </td></tr>
<tr><td> PBIDT </td><td align="right"> 140.11 </td><td align="right"> 1.75 </td><td align="right"> 7906.29 </td><td align="right"> 572.86 </td><td align="right"> 35.11 </td><td align="right"> 1531.61 </td><td align="right"> 572.86 </td><td align="right"> 35.11 </td><td align="right"> 1531.61 </td></tr>
<tr><td> Interest </td><td align="right"> 10.32 </td><td align="right"> 3.73 </td><td align="right"> 176.68 </td><td align="right"> 31.99 </td><td align="right"> 6.08 </td><td align="right"> 426.15 </td><td align="right"> 31.99 </td><td align="right"> 6.08 </td><td align="right"> 426.15 </td></tr>
<tr><td> PBDT </td><td align="right"> 129.79 </td><td align="right"> -1.98 </td><td align="right"> -6655.05 </td><td align="right"> 540.87 </td><td align="right"> 29.03 </td><td align="right"> 1763.14 </td><td align="right"> 540.87 </td><td align="right"> 29.03 </td><td align="right"> 1763.14 </td></tr>
<tr><td> Depreciation </td><td align="right"> 1.68 </td><td align="right"> 0.50 </td><td align="right"> 236.00 </td><td align="right"> 6.04 </td><td align="right"> 0.86 </td><td align="right"> 602.33 </td><td align="right"> 6.04 </td><td align="right"> 0.86 </td><td align="right"> 602.33 </td></tr>
<tr><td> PBT </td><td align="right"> 128.11 </td><td align="right"> -2.48 </td><td align="right"> -5265.73 </td><td align="right"> 534.83 </td><td align="right"> 28.17 </td><td align="right"> 1798.58 </td><td align="right"> 534.83 </td><td align="right"> 28.17 </td><td align="right"> 1798.58 </td></tr>
<tr><td> TAX </td><td align="right"> 33.80 </td><td align="right"> -0.84 </td><td align="right"> -4123.81 </td><td align="right"> 137.99 </td><td align="right"> 3.13 </td><td align="right"> 4308.63 </td><td align="right"> 137.99 </td><td align="right"> 3.13 </td><td align="right"> 4308.63 </td></tr>
<tr><td> Deferred Tax </td><td align="right"> 0.62 </td><td align="right"> -0.24 </td><td align="right"> -358.33 </td><td align="right"> 75.84 </td><td align="right"> 0.61 </td><td align="right"> 12332.79 </td><td align="right"> 75.84 </td><td align="right"> 0.61 </td><td align="right"> 12332.79 </td></tr>
<tr><td> PAT </td><td align="right"> 94.31 </td><td align="right"> -1.64 </td><td align="right"> -5850.61 </td><td align="right"> 396.84 </td><td align="right"> 25.04 </td><td align="right"> 1484.82 </td><td align="right"> 396.84 </td><td align="right"> 25.04 </td><td align="right"> 1484.82 </td></tr>
<tr><td> Equity </td><td align="right"> 124.47 </td><td align="right"> 124.47 </td><td align="right"> 0.00 </td><td align="right"> 124.47 </td><td align="right"> 124.47 </td><td align="right"> 0.00 </td><td align="right"> 124.47 </td><td align="right"> 124.47 </td><td align="right"> 0.00 </td></tr>
<tr><td> PBIDTM(%) </td><td align="right"> 28.09 </td><td align="right"> 15.95 </td><td align="right"> 76.11 </td><td align="right"> 19.72 </td><td align="right"> 40.09 </td><td align="right"> -50.82 </td><td align="right"> 19.72 </td><td align="right"> 40.09 </td><td align="right"> -50.82 </td></tr>
</table>
|
31-May-2023 |
India Nivesh
|
The sales moved down -57.22% to Rs. 3.73 millions for the March 2023 quarter as compared to Rs. 8.72 millions during the corresponding quarter last year.A big loss of -86.18% reported for the quarter ended March 2023 to Rs. 2.87 Â millions from Rs. 20.77 millions.A decline of 3.49 millions was observed in the OP in the quarter ended March 2023 from 8.61 millions on QoQ basis.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR>
<table border="1" cellpadding="2" cellspacing="0" >
<tr >
<td > </td>
<td colspan=3 >Quarter ended</td>
<td colspan=3 >Year to Date</td>
<td colspan=3 >Year ended</td>
</tr>
<tr >
<td > </td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center" >202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
</tr>
<tr><td> Sales </td><td align="right"> 3.73 </td><td align="right"> 8.72 </td><td align="right"> -57.22 </td><td align="right"> 14.62 </td><td align="right"> 28.51 </td><td align="right"> -48.72 </td><td align="right"> 14.62 </td><td align="right"> 28.51 </td><td align="right"> -48.72 </td></tr>
<tr><td> Other Income </td><td align="right"> 0.02 </td><td align="right"> 0.15 </td><td align="right"> -86.67 </td><td align="right"> 0.13 </td><td align="right"> 1.42 </td><td align="right"> -90.85 </td><td align="right"> 0.13 </td><td align="right"> 1.42 </td><td align="right"> -90.85 </td></tr>
<tr><td> PBIDT </td><td align="right"> 3.49 </td><td align="right"> 8.61 </td><td align="right"> -59.47 </td><td align="right"> 13.89 </td><td align="right"> 28.49 </td><td align="right"> -51.25 </td><td align="right"> 13.89 </td><td align="right"> 28.49 </td><td align="right"> -51.25 </td></tr>
<tr><td> Interest </td><td align="right"> 0.00 </td><td align="right"> 24.89 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 98.10 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 98.10 </td><td align="right"> 0.00 </td></tr>
<tr><td> PBDT </td><td align="right"> 3.49 </td><td align="right"> -16.28 </td><td align="right"> -121.44 </td><td align="right"> 13.89 </td><td align="right"> -69.61 </td><td align="right"> -119.95 </td><td align="right"> 13.89 </td><td align="right"> -69.61 </td><td align="right"> -119.95 </td></tr>
<tr><td> Depreciation </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr>
<tr><td> PBT </td><td align="right"> 3.49 </td><td align="right"> -16.28 </td><td align="right"> -121.44 </td><td align="right"> 13.89 </td><td align="right"> -69.61 </td><td align="right"> -119.95 </td><td align="right"> 13.89 </td><td align="right"> -69.61 </td><td align="right"> -119.95 </td></tr>
<tr><td> TAX </td><td align="right"> 0.62 </td><td align="right"> -37.05 </td><td align="right"> -101.67 </td><td align="right"> 2.32 </td><td align="right"> -36.83 </td><td align="right"> -106.30 </td><td align="right"> 2.32 </td><td align="right"> -36.83 </td><td align="right"> -106.30 </td></tr>
<tr><td> Deferred Tax </td><td align="right"> 0.62 </td><td align="right"> -37.05 </td><td align="right"> -101.67 </td><td align="right"> 2.04 </td><td align="right"> -36.84 </td><td align="right"> -105.54 </td><td align="right"> 2.04 </td><td align="right"> -36.84 </td><td align="right"> -105.54 </td></tr>
<tr><td> PAT </td><td align="right"> 2.87 </td><td align="right"> 20.77 </td><td align="right"> -86.18 </td><td align="right"> 11.57 </td><td align="right"> -32.78 </td><td align="right"> -135.30 </td><td align="right"> 11.57 </td><td align="right"> -32.78 </td><td align="right"> -135.30 </td></tr>
<tr><td> Equity </td><td align="right"> 37.75 </td><td align="right"> 37.75 </td><td align="right"> 0.00 </td><td align="right"> 37.75 </td><td align="right"> 37.75 </td><td align="right"> 0.00 </td><td align="right"> 37.75 </td><td align="right"> 37.75 </td><td align="right"> 0.00 </td></tr>
<tr><td> PBIDTM(%) </td><td align="right"> 93.57 </td><td align="right"> 98.74 </td><td align="right"> -5.24 </td><td align="right"> 95.01 </td><td align="right"> 99.93 </td><td align="right"> -4.93 </td><td align="right"> 95.01 </td><td align="right"> 99.93 </td><td align="right"> -4.93 </td></tr>
</table>
|
31-May-2023 |
Cressanda Solutions
|
The Total revenue for the quarter ended March 2023 of  Rs. 123.85 millions grew by 29388.10% from Rs. 0.42 millions.The Net Profit of the company reported a remarkable increase of 869.95% to Rs. 20.66  millions  from Rs. 2.13 millions in previous same quarter. Operating profit Margin for the quarter ended March 2023 improved to 35.91% as compared to -0.58% of corresponding quarter ended March 2022<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR>
<table border="1" cellpadding="2" cellspacing="0" >
<tr >
<td > </td>
<td colspan=3 >Quarter ended</td>
<td colspan=3 >Year to Date</td>
<td colspan=3 >Year ended</td>
</tr>
<tr >
<td > </td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center" >202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
</tr>
<tr><td> Sales </td><td align="right"> 123.85 </td><td align="right"> 0.42 </td><td align="right"> 29388.10 </td><td align="right"> 751.31 </td><td align="right"> 1.85 </td><td align="right"> 40511.35 </td><td align="right"> 751.31 </td><td align="right"> 1.85 </td><td align="right"> 40511.35 </td></tr>
<tr><td> Other Income </td><td align="right"> 42.31 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 42.35 </td><td align="right"> 0.60 </td><td align="right"> 6958.33 </td><td align="right"> 42.35 </td><td align="right"> 0.60 </td><td align="right"> 6958.33 </td></tr>
<tr><td> PBIDT </td><td align="right"> 35.91 </td><td align="right"> -0.58 </td><td align="right"> -6291.38 </td><td align="right"> 58.13 </td><td align="right"> -0.04 </td><td align="right"> -145425.00 </td><td align="right"> 58.13 </td><td align="right"> -0.04 </td><td align="right"> -145425.00 </td></tr>
<tr><td> Interest </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr>
<tr><td> PBDT </td><td align="right"> 35.91 </td><td align="right"> 2.13 </td><td align="right"> 1585.92 </td><td align="right"> 71.38 </td><td align="right"> 2.67 </td><td align="right"> 2573.41 </td><td align="right"> 71.38 </td><td align="right"> 2.67 </td><td align="right"> 2573.41 </td></tr>
<tr><td> Depreciation </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.01 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.01 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr>
<tr><td> PBT </td><td align="right"> 35.91 </td><td align="right"> 2.13 </td><td align="right"> 1585.92 </td><td align="right"> 71.37 </td><td align="right"> 2.67 </td><td align="right"> 2573.03 </td><td align="right"> 71.37 </td><td align="right"> 2.67 </td><td align="right"> 2573.03 </td></tr>
<tr><td> TAX </td><td align="right"> 15.25 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 17.75 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 17.75 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr>
<tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.25 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.25 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr>
<tr><td> PAT </td><td align="right"> 20.66 </td><td align="right"> 2.13 </td><td align="right"> 869.95 </td><td align="right"> 53.62 </td><td align="right"> 2.67 </td><td align="right"> 1908.24 </td><td align="right"> 53.62 </td><td align="right"> 2.67 </td><td align="right"> 1908.24 </td></tr>
<tr><td> Equity </td><td align="right"> 398.50 </td><td align="right"> 303.58 </td><td align="right"> 31.27 </td><td align="right"> 398.50 </td><td align="right"> 303.58 </td><td align="right"> 31.27 </td><td align="right"> 398.50 </td><td align="right"> 303.58 </td><td align="right"> 31.27 </td></tr>
<tr><td> PBIDTM(%) </td><td align="right"> 28.99 </td><td align="right"> -138.10 </td><td align="right"> -121.00 </td><td align="right"> 7.74 </td><td align="right"> -2.16 </td><td align="right"> -457.83 </td><td align="right"> 7.74 </td><td align="right"> -2.16 </td><td align="right"> -457.83 </td></tr>
</table>
|
31-May-2023 |
Brightcom Group
|
A fair growth of 13.62% in the revenue at Rs. 1067.99 millions was reported in the March 2023 quarter as compared to Rs. 940.00 millions during year-ago period.The Net Profit of the company vaulted to 3045.19% to Rs. 42.46 Â millions from Rs. 1.35 millions in the previous quarter.Operating Profit saw a handsome growth to 63.65 millions from 6.72 millions in the quarter ended March 2023.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR>
<table border="1" cellpadding="2" cellspacing="0" >
<tr >
<td > </td>
<td colspan=3 >Quarter ended</td>
<td colspan=3 >Year to Date</td>
<td colspan=3 >Year ended</td>
</tr>
<tr >
<td > </td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center" >202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
</tr>
<tr><td> Sales </td><td align="right"> 1067.99 </td><td align="right"> 940.00 </td><td align="right"> 13.62 </td><td align="right"> 4339.13 </td><td align="right"> 3668.11 </td><td align="right"> 18.29 </td><td align="right"> 4339.13 </td><td align="right"> 3668.11 </td><td align="right"> 18.29 </td></tr>
<tr><td> Other Income </td><td align="right"> 56.43 </td><td align="right"> -13.57 </td><td align="right"> -515.84 </td><td align="right"> 35.30 </td><td align="right"> -22.61 </td><td align="right"> -256.13 </td><td align="right"> 35.30 </td><td align="right"> -22.61 </td><td align="right"> -256.13 </td></tr>
<tr><td> PBIDT </td><td align="right"> 63.65 </td><td align="right"> 6.72 </td><td align="right"> 847.17 </td><td align="right"> 146.72 </td><td align="right"> 42.71 </td><td align="right"> 243.53 </td><td align="right"> 146.72 </td><td align="right"> 42.71 </td><td align="right"> 243.53 </td></tr>
<tr><td> Interest </td><td align="right"> 0.95 </td><td align="right"> 1.11 </td><td align="right"> -14.41 </td><td align="right"> 4.05 </td><td align="right"> 3.13 </td><td align="right"> 29.39 </td><td align="right"> 4.05 </td><td align="right"> 3.13 </td><td align="right"> 29.39 </td></tr>
<tr><td> PBDT </td><td align="right"> 62.70 </td><td align="right"> 5.61 </td><td align="right"> 1017.65 </td><td align="right"> 142.67 </td><td align="right"> 39.58 </td><td align="right"> 260.46 </td><td align="right"> 142.67 </td><td align="right"> 39.58 </td><td align="right"> 260.46 </td></tr>
<tr><td> Depreciation </td><td align="right"> 0.22 </td><td align="right"> 0.46 </td><td align="right"> -52.17 </td><td align="right"> 0.68 </td><td align="right"> 1.89 </td><td align="right"> -64.02 </td><td align="right"> 0.68 </td><td align="right"> 1.89 </td><td align="right"> -64.02 </td></tr>
<tr><td> PBT </td><td align="right"> 62.48 </td><td align="right"> 5.15 </td><td align="right"> 1113.20 </td><td align="right"> 141.99 </td><td align="right"> 37.69 </td><td align="right"> 276.73 </td><td align="right"> 141.99 </td><td align="right"> 37.69 </td><td align="right"> 276.73 </td></tr>
<tr><td> TAX </td><td align="right"> 20.02 </td><td align="right"> 3.80 </td><td align="right"> 426.84 </td><td align="right"> 48.61 </td><td align="right"> 20.55 </td><td align="right"> 136.55 </td><td align="right"> 48.61 </td><td align="right"> 20.55 </td><td align="right"> 136.55 </td></tr>
<tr><td> Deferred Tax </td><td align="right"> -3.05 </td><td align="right"> 2.08 </td><td align="right"> -246.63 </td><td align="right"> -1.01 </td><td align="right"> 7.96 </td><td align="right"> -112.69 </td><td align="right"> -1.01 </td><td align="right"> 7.96 </td><td align="right"> -112.69 </td></tr>
<tr><td> PAT </td><td align="right"> 42.46 </td><td align="right"> 1.35 </td><td align="right"> 3045.19 </td><td align="right"> 93.38 </td><td align="right"> 17.14 </td><td align="right"> 444.81 </td><td align="right"> 93.38 </td><td align="right"> 17.14 </td><td align="right"> 444.81 </td></tr>
<tr><td> Equity </td><td align="right"> 4037.04 </td><td align="right"> 4035.84 </td><td align="right"> 0.03 </td><td align="right"> 4037.04 </td><td align="right"> 4035.84 </td><td align="right"> 0.03 </td><td align="right"> 4037.04 </td><td align="right"> 4035.84 </td><td align="right"> 0.03 </td></tr>
<tr><td> PBIDTM(%) </td><td align="right"> 5.96 </td><td align="right"> 0.71 </td><td align="right"> 733.66 </td><td align="right"> 3.38 </td><td align="right"> 1.16 </td><td align="right"> 190.39 </td><td align="right"> 3.38 </td><td align="right"> 1.16 </td><td align="right"> 190.39 </td></tr>
</table>
|
31-May-2023 |
Sarveshwar Foods
|
The sales for the March 2023 quarter moved down -36.60% to Rs. 653.95 millions as compared to Rs. 1031.51 millions during the year ago period.Net Profit for the quarter ended March 2023 dipped to Rs. 5.56  millions from Rs. 27.50 millions  in the corresponding previous quarter.Operating profit for the quarter ended March 2023 decreased to 43.99 millions as compared to 59.72 millions of corresponding quarter ended March 2022.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR>
<table border="1" cellpadding="2" cellspacing="0" >
<tr >
<td > </td>
<td colspan=3 >Quarter ended</td>
<td colspan=3 >Year to Date</td>
<td colspan=3 >Year ended</td>
</tr>
<tr >
<td > </td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center" >202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
</tr>
<tr><td> Sales </td><td align="right"> 653.95 </td><td align="right"> 1031.51 </td><td align="right"> -36.60 </td><td align="right"> 3243.66 </td><td align="right"> 2729.08 </td><td align="right"> 18.86 </td><td align="right"> 3243.66 </td><td align="right"> 2729.08 </td><td align="right"> 18.86 </td></tr>
<tr><td> Other Income </td><td align="right"> 9.29 </td><td align="right"> 1.96 </td><td align="right"> 373.98 </td><td align="right"> 83.70 </td><td align="right"> 26.36 </td><td align="right"> 217.53 </td><td align="right"> 83.70 </td><td align="right"> 26.36 </td><td align="right"> 217.53 </td></tr>
<tr><td> PBIDT </td><td align="right"> 43.99 </td><td align="right"> 59.72 </td><td align="right"> -26.34 </td><td align="right"> 189.74 </td><td align="right"> 141.34 </td><td align="right"> 34.24 </td><td align="right"> 189.74 </td><td align="right"> 141.34 </td><td align="right"> 34.24 </td></tr>
<tr><td> Interest </td><td align="right"> 34.80 </td><td align="right"> 21.06 </td><td align="right"> 65.24 </td><td align="right"> 128.12 </td><td align="right"> 88.96 </td><td align="right"> 44.02 </td><td align="right"> 128.12 </td><td align="right"> 88.96 </td><td align="right"> 44.02 </td></tr>
<tr><td> PBDT </td><td align="right"> 9.19 </td><td align="right"> 38.66 </td><td align="right"> -76.23 </td><td align="right"> 61.62 </td><td align="right"> 52.38 </td><td align="right"> 17.64 </td><td align="right"> 61.62 </td><td align="right"> 52.38 </td><td align="right"> 17.64 </td></tr>
<tr><td> Depreciation </td><td align="right"> 2.38 </td><td align="right"> 1.59 </td><td align="right"> 49.69 </td><td align="right"> 5.98 </td><td align="right"> 6.24 </td><td align="right"> -4.17 </td><td align="right"> 5.98 </td><td align="right"> 6.24 </td><td align="right"> -4.17 </td></tr>
<tr><td> PBT </td><td align="right"> 6.81 </td><td align="right"> 37.07 </td><td align="right"> -81.63 </td><td align="right"> 55.64 </td><td align="right"> 46.14 </td><td align="right"> 20.59 </td><td align="right"> 55.64 </td><td align="right"> 46.14 </td><td align="right"> 20.59 </td></tr>
<tr><td> TAX </td><td align="right"> 1.25 </td><td align="right"> 9.57 </td><td align="right"> -86.94 </td><td align="right"> 15.68 </td><td align="right"> 13.09 </td><td align="right"> 19.79 </td><td align="right"> 15.68 </td><td align="right"> 13.09 </td><td align="right"> 19.79 </td></tr>
<tr><td> Deferred Tax </td><td align="right"> -1.00 </td><td align="right"> 0.40 </td><td align="right"> -350.00 </td><td align="right"> -0.40 </td><td align="right"> 0.08 </td><td align="right"> -600.00 </td><td align="right"> -0.40 </td><td align="right"> 0.08 </td><td align="right"> -600.00 </td></tr>
<tr><td> PAT </td><td align="right"> 5.56 </td><td align="right"> 27.50 </td><td align="right"> -79.78 </td><td align="right"> 39.96 </td><td align="right"> 33.05 </td><td align="right"> 20.91 </td><td align="right"> 39.96 </td><td align="right"> 33.05 </td><td align="right"> 20.91 </td></tr>
<tr><td> Equity </td><td align="right"> 245.67 </td><td align="right"> 245.67 </td><td align="right"> 0.00 </td><td align="right"> 245.67 </td><td align="right"> 245.67 </td><td align="right"> 0.00 </td><td align="right"> 245.67 </td><td align="right"> 245.67 </td><td align="right"> 0.00 </td></tr>
<tr><td> PBIDTM(%) </td><td align="right"> 6.73 </td><td align="right"> 5.79 </td><td align="right"> 16.19 </td><td align="right"> 5.85 </td><td align="right"> 5.18 </td><td align="right"> 12.95 </td><td align="right"> 5.85 </td><td align="right"> 5.18 </td><td align="right"> 12.95 </td></tr>
</table>
|
31-May-2023 |
Jindal Poly Films
|
The Sales for the quarter ended March 2023 of Rs. 1821.00 million declined by -89.44% from Rs. 17241.20 millions.A big loss of -91.45% reported for the quarter ended March 2023 to Rs. 418.00 Â millions from Rs. 4891.30 millions.A decline of 1938.50 millions was observed in the OP in the quarter ended March 2023 from 6036.90 millions on QoQ basis.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR>
<table border="1" cellpadding="2" cellspacing="0" >
<tr >
<td > </td>
<td colspan=3 >Quarter ended</td>
<td colspan=3 >Year to Date</td>
<td colspan=3 >Year ended</td>
</tr>
<tr >
<td > </td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center" >202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
</tr>
<tr><td> Sales </td><td align="right"> 1821.00 </td><td align="right"> 17241.20 </td><td align="right"> -89.44 </td><td align="right"> 24683.20 </td><td align="right"> 58692.40 </td><td align="right"> -57.94 </td><td align="right"> 24683.20 </td><td align="right"> 58692.40 </td><td align="right"> -57.94 </td></tr>
<tr><td> Other Income </td><td align="right"> 1626.00 </td><td align="right"> 1339.60 </td><td align="right"> 21.38 </td><td align="right"> 5799.20 </td><td align="right"> 2796.00 </td><td align="right"> 107.41 </td><td align="right"> 5799.20 </td><td align="right"> 2796.00 </td><td align="right"> 107.41 </td></tr>
<tr><td> PBIDT </td><td align="right"> 1938.50 </td><td align="right"> 6036.90 </td><td align="right"> -67.89 </td><td align="right"> 9987.40 </td><td align="right"> 17089.80 </td><td align="right"> -41.56 </td><td align="right"> 9987.40 </td><td align="right"> 17089.80 </td><td align="right"> -41.56 </td></tr>
<tr><td> Interest </td><td align="right"> 81.60 </td><td align="right"> 188.50 </td><td align="right"> -56.71 </td><td align="right"> 438.40 </td><td align="right"> 278.00 </td><td align="right"> 57.70 </td><td align="right"> 438.40 </td><td align="right"> 278.00 </td><td align="right"> 57.70 </td></tr>
<tr><td> PBDT </td><td align="right"> 1541.30 </td><td align="right"> 6549.40 </td><td align="right"> -76.47 </td><td align="right"> 20496.80 </td><td align="right"> 17867.50 </td><td align="right"> 14.72 </td><td align="right"> 20496.80 </td><td align="right"> 17867.50 </td><td align="right"> 14.72 </td></tr>
<tr><td> Depreciation </td><td align="right"> 118.80 </td><td align="right"> 380.40 </td><td align="right"> -68.77 </td><td align="right"> 865.40 </td><td align="right"> 1504.60 </td><td align="right"> -42.48 </td><td align="right"> 865.40 </td><td align="right"> 1504.60 </td><td align="right"> -42.48 </td></tr>
<tr><td> PBT </td><td align="right"> 1422.50 </td><td align="right"> 6169.00 </td><td align="right"> -76.94 </td><td align="right"> 19631.40 </td><td align="right"> 16362.90 </td><td align="right"> 19.98 </td><td align="right"> 19631.40 </td><td align="right"> 16362.90 </td><td align="right"> 19.98 </td></tr>
<tr><td> TAX </td><td align="right"> 1004.50 </td><td align="right"> 1277.70 </td><td align="right"> -21.38 </td><td align="right"> 2219.60 </td><td align="right"> 4420.20 </td><td align="right"> -49.79 </td><td align="right"> 2219.60 </td><td align="right"> 4420.20 </td><td align="right"> -49.79 </td></tr>
<tr><td> Deferred Tax </td><td align="right"> 975.70 </td><td align="right"> 94.50 </td><td align="right"> 932.49 </td><td align="right"> -1930.80 </td><td align="right"> 880.20 </td><td align="right"> -319.36 </td><td align="right"> -1930.80 </td><td align="right"> 880.20 </td><td align="right"> -319.36 </td></tr>
<tr><td> PAT </td><td align="right"> 418.00 </td><td align="right"> 4891.30 </td><td align="right"> -91.45 </td><td align="right"> 17411.80 </td><td align="right"> 11942.70 </td><td align="right"> 45.79 </td><td align="right"> 17411.80 </td><td align="right"> 11942.70 </td><td align="right"> 45.79 </td></tr>
<tr><td> Equity </td><td align="right"> 437.90 </td><td align="right"> 437.90 </td><td align="right"> 0.00 </td><td align="right"> 437.90 </td><td align="right"> 437.90 </td><td align="right"> 0.00 </td><td align="right"> 437.90 </td><td align="right"> 437.90 </td><td align="right"> 0.00 </td></tr>
<tr><td> PBIDTM(%) </td><td align="right"> 106.45 </td><td align="right"> 35.01 </td><td align="right"> 204.02 </td><td align="right"> 40.46 </td><td align="right"> 29.12 </td><td align="right"> 38.96 </td><td align="right"> 40.46 </td><td align="right"> 29.12 </td><td align="right"> 38.96 </td></tr>
</table>
|
30-May-2023 |
Allcargo Logistics
|
A decrease of about -54.98% in the sales to Rs. 4278.30 millions was observed for the quarter ended March 2023. The sales stood at Rs. 9503.80 millions during the similar quarter previous year.The company almost doubled its revenue to Rs. 358.20 millions  from Rs. 97.60 millions in the quarter ended March 2023.Operating Profit saw a handsome growth to 451.50 millions from 244.70 millions in the quarter ended March 2023.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR>
<table border="1" cellpadding="2" cellspacing="0" >
<tr >
<td > </td>
<td colspan=3 >Quarter ended</td>
<td colspan=3 >Year to Date</td>
<td colspan=3 >Year ended</td>
</tr>
<tr >
<td > </td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center" >202303</td>
<td align="center">202203</td>
<td>% Var</td>
<td align="center">202303</td>
<td align="center">202203</td>
<td>% Var</td>
</tr>
<tr><td> Sales </td><td align="right"> 4278.30 </td><td align="right"> 9503.80 </td><td align="right"> -54.98 </td><td align="right"> 27218.40 </td><td align="right"> 28789.70 </td><td align="right"> -5.46 </td><td align="right"> 27218.40 </td><td align="right"> 28789.70 </td><td align="right"> -5.46 </td></tr>
<tr><td> Other Income </td><td align="right"> 59.20 </td><td align="right"> 56.70 </td><td align="right"> 4.41 </td><td align="right"> 957.90 </td><td align="right"> 2312.80 </td><td align="right"> -58.58 </td><td align="right"> 957.90 </td><td align="right"> 2312.80 </td><td align="right"> -58.58 </td></tr>
<tr><td> PBIDT </td><td align="right"> 451.50 </td><td align="right"> 244.70 </td><td align="right"> 84.51 </td><td align="right"> 2571.20 </td><td align="right"> 3075.60 </td><td align="right"> -16.40 </td><td align="right"> 2571.20 </td><td align="right"> 3075.60 </td><td align="right"> -16.40 </td></tr>
<tr><td> Interest </td><td align="right"> 43.90 </td><td align="right"> 89.70 </td><td align="right"> -51.06 </td><td align="right"> 212.00 </td><td align="right"> 389.30 </td><td align="right"> -45.54 </td><td align="right"> 212.00 </td><td align="right"> 389.30 </td><td align="right"> -45.54 </td></tr>
<tr><td> PBDT </td><td align="right"> 517.90 </td><td align="right"> 155.00 </td><td align="right"> 234.13 </td><td align="right"> 2757.90 </td><td align="right"> 2818.40 </td><td align="right"> -2.15 </td><td align="right"> 2757.90 </td><td align="right"> 2818.40 </td><td align="right"> -2.15 </td></tr>
<tr><td> Depreciation </td><td align="right"> 41.60 </td><td align="right"> 38.50 </td><td align="right"> 8.05 </td><td align="right"> 158.30 </td><td align="right"> 135.40 </td><td align="right"> 16.91 </td><td align="right"> 158.30 </td><td align="right"> 135.40 </td><td align="right"> 16.91 </td></tr>
<tr><td> PBT </td><td align="right"> 476.30 </td><td align="right"> 116.50 </td><td align="right"> 308.84 </td><td align="right"> 2599.60 </td><td align="right"> 2683.00 </td><td align="right"> -3.11 </td><td align="right"> 2599.60 </td><td align="right"> 2683.00 </td><td align="right"> -3.11 </td></tr>
<tr><td> TAX </td><td align="right"> 118.10 </td><td align="right"> 18.90 </td><td align="right"> 524.87 </td><td align="right"> 573.30 </td><td align="right"> 439.40 </td><td align="right"> 30.47 </td><td align="right"> 573.30 </td><td align="right"> 439.40 </td><td align="right"> 30.47 </td></tr>
<tr><td> Deferred Tax </td><td align="right"> 231.50 </td><td align="right"> -6.70 </td><td align="right"> -3555.22 </td><td align="right"> 170.10 </td><td align="right"> -151.60 </td><td align="right"> -212.20 </td><td align="right"> 170.10 </td><td align="right"> -151.60 </td><td align="right"> -212.20 </td></tr>
<tr><td> PAT </td><td align="right"> 358.20 </td><td align="right"> 97.60 </td><td align="right"> 267.01 </td><td align="right"> 2026.30 </td><td align="right"> 2243.60 </td><td align="right"> -9.69 </td><td align="right"> 2026.30 </td><td align="right"> 2243.60 </td><td align="right"> -9.69 </td></tr>
<tr><td> Equity </td><td align="right"> 491.40 </td><td align="right"> 491.40 </td><td align="right"> 0.00 </td><td align="right"> 491.40 </td><td align="right"> 491.40 </td><td align="right"> 0.00 </td><td align="right"> 491.40 </td><td align="right"> 491.40 </td><td align="right"> 0.00 </td></tr>
<tr><td> PBIDTM(%) </td><td align="right"> 10.55 </td><td align="right"> 2.57 </td><td align="right"> 309.87 </td><td align="right"> 9.45 </td><td align="right"> 10.68 </td><td align="right"> -11.57 </td><td align="right"> 9.45 </td><td align="right"> 10.68 </td><td align="right"> -11.57 </td></tr>
</table>
|