Pay to Marwadi

Company Result News

See the Result

Date Heading Details
15-Jun-2024 Aditya Forge The sales is pegged at Rs. 45.08 millions for the March 2024 quarter. The mentioned figure indicates a decline of about -51.66% as against Rs. 93.26 millions during the year-ago period.The Total Profit for the quarter ended March 2024 of Rs. 23.79 millions grew from Rs.-1.07 millionsOperating profit surged to 47.16 millions from the corresponding previous quarter of 4.30 millions.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center" >202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 45.08 </td><td align="right"> 93.26 </td><td align="right"> -51.66 </td><td align="right"> 250.72 </td><td align="right"> 332.31 </td><td align="right"> -24.55 </td><td align="right"> 250.72 </td><td align="right"> 332.31 </td><td align="right"> -24.55 </td></tr> <tr><td> Other Income </td><td align="right"> 63.25 </td><td align="right"> 3.49 </td><td align="right"> 1712.32 </td><td align="right"> 63.46 </td><td align="right"> 0.23 </td><td align="right"> 27491.30 </td><td align="right"> 63.46 </td><td align="right"> 0.23 </td><td align="right"> 27491.30 </td></tr> <tr><td> PBIDT </td><td align="right"> 47.16 </td><td align="right"> 4.30 </td><td align="right"> 996.74 </td><td align="right"> 51.28 </td><td align="right"> 17.56 </td><td align="right"> 192.03 </td><td align="right"> 51.28 </td><td align="right"> 17.56 </td><td align="right"> 192.03 </td></tr> <tr><td> Interest </td><td align="right"> 22.47 </td><td align="right"> 4.74 </td><td align="right"> 374.05 </td><td align="right"> 24.89 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 24.89 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBDT </td><td align="right"> 24.69 </td><td align="right"> -0.44 </td><td align="right"> -5711.36 </td><td align="right"> 26.39 </td><td align="right"> 9.57 </td><td align="right"> 175.76 </td><td align="right"> 26.39 </td><td align="right"> 9.57 </td><td align="right"> 175.76 </td></tr> <tr><td> Depreciation </td><td align="right"> 0.35 </td><td align="right"> 0.63 </td><td align="right"> -44.44 </td><td align="right"> 1.37 </td><td align="right"> 2.49 </td><td align="right"> -44.98 </td><td align="right"> 1.37 </td><td align="right"> 2.49 </td><td align="right"> -44.98 </td></tr> <tr><td> PBT </td><td align="right"> 24.34 </td><td align="right"> -1.07 </td><td align="right"> -2374.77 </td><td align="right"> 25.02 </td><td align="right"> 7.08 </td><td align="right"> 253.39 </td><td align="right"> 25.02 </td><td align="right"> 7.08 </td><td align="right"> 253.39 </td></tr> <tr><td> TAX </td><td align="right"> 0.55 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 3.85 </td><td align="right"> -0.43 </td><td align="right"> -995.35 </td><td align="right"> 3.85 </td><td align="right"> -0.43 </td><td align="right"> -995.35 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.55 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 3.85 </td><td align="right"> -0.43 </td><td align="right"> -995.35 </td><td align="right"> 3.85 </td><td align="right"> -0.43 </td><td align="right"> -995.35 </td></tr> <tr><td> PAT </td><td align="right"> 23.79 </td><td align="right"> -1.07 </td><td align="right"> -2323.36 </td><td align="right"> 21.17 </td><td align="right"> 7.51 </td><td align="right"> 181.89 </td><td align="right"> 21.17 </td><td align="right"> 7.51 </td><td align="right"> 181.89 </td></tr> <tr><td> Equity </td><td align="right"> 43.09 </td><td align="right"> 43.09 </td><td align="right"> 0.00 </td><td align="right"> 43.09 </td><td align="right"> 43.09 </td><td align="right"> 0.00 </td><td align="right"> 43.09 </td><td align="right"> 43.09 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 104.61 </td><td align="right"> 4.61 </td><td align="right"> 2168.89 </td><td align="right"> 20.45 </td><td align="right"> 5.28 </td><td align="right"> 287.06 </td><td align="right"> 20.45 </td><td align="right"> 5.28 </td><td align="right"> 287.06 </td></tr> </table>
14-Jun-2024 Eastern Silk Inds The sales slipped to Rs. 32.42 millions for the March 2024 quarter as against Rs. 46.18 millions during the year-ago period.The Net Loss for the quarter ended March 2024 is Rs. -18.65 millions as compared to Net Loss of Rs. -73.47 millions of corresponding quarter ended March 2023 Operating profit Margin for the quarter ended March 2024 improved to -5.25% as compared to -55.27% of corresponding quarter ended March 2023<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center" >202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 32.42 </td><td align="right"> 46.18 </td><td align="right"> -29.80 </td><td align="right"> 189.20 </td><td align="right"> 380.13 </td><td align="right"> -50.23 </td><td align="right"> 189.20 </td><td align="right"> 380.13 </td><td align="right"> -50.23 </td></tr> <tr><td> Other Income </td><td align="right"> 1.80 </td><td align="right"> 5.88 </td><td align="right"> -69.39 </td><td align="right"> 14.16 </td><td align="right"> 14.52 </td><td align="right"> -2.48 </td><td align="right"> 14.16 </td><td align="right"> 14.52 </td><td align="right"> -2.48 </td></tr> <tr><td> PBIDT </td><td align="right"> -5.25 </td><td align="right"> -55.27 </td><td align="right"> -90.50 </td><td align="right"> -88.61 </td><td align="right"> -103.54 </td><td align="right"> -14.42 </td><td align="right"> -88.61 </td><td align="right"> -103.54 </td><td align="right"> -14.42 </td></tr> <tr><td> Interest </td><td align="right"> 0.38 </td><td align="right"> 11.20 </td><td align="right"> -96.61 </td><td align="right"> 0.38 </td><td align="right"> 11.20 </td><td align="right"> -96.61 </td><td align="right"> 0.38 </td><td align="right"> 11.20 </td><td align="right"> -96.61 </td></tr> <tr><td> PBDT </td><td align="right"> -5.63 </td><td align="right"> -66.47 </td><td align="right"> -91.53 </td><td align="right"> -88.99 </td><td align="right"> -114.74 </td><td align="right"> -22.44 </td><td align="right"> -88.99 </td><td align="right"> -114.74 </td><td align="right"> -22.44 </td></tr> <tr><td> Depreciation </td><td align="right"> 8.62 </td><td align="right"> 7.00 </td><td align="right"> 23.14 </td><td align="right"> 29.66 </td><td align="right"> 29.61 </td><td align="right"> 0.17 </td><td align="right"> 29.66 </td><td align="right"> 29.61 </td><td align="right"> 0.17 </td></tr> <tr><td> PBT </td><td align="right"> -14.25 </td><td align="right"> -73.47 </td><td align="right"> -80.60 </td><td align="right"> -118.65 </td><td align="right"> -144.35 </td><td align="right"> -17.80 </td><td align="right"> -118.65 </td><td align="right"> -144.35 </td><td align="right"> -17.80 </td></tr> <tr><td> TAX </td><td align="right"> 4.40 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 4.40 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 4.40 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> -18.65 </td><td align="right"> -73.47 </td><td align="right"> -74.62 </td><td align="right"> -123.05 </td><td align="right"> -144.35 </td><td align="right"> -14.76 </td><td align="right"> -123.05 </td><td align="right"> -144.35 </td><td align="right"> -14.76 </td></tr> <tr><td> Equity </td><td align="right"> 157.90 </td><td align="right"> 157.90 </td><td align="right"> 0.00 </td><td align="right"> 157.90 </td><td align="right"> 157.90 </td><td align="right"> 0.00 </td><td align="right"> 157.90 </td><td align="right"> 157.90 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> -16.19 </td><td align="right"> -119.68 </td><td align="right"> -86.47 </td><td align="right"> -46.83 </td><td align="right"> -27.24 </td><td align="right"> 71.94 </td><td align="right"> -46.83 </td><td align="right"> -27.24 </td><td align="right"> 71.94 </td></tr> </table>
14-Jun-2024 Consecutive Invest. Revenue reduced marginally to stand at Rs. 0.00 millions during the quarter ended March 2024. The figure stood at Rs. 0.00 millions during the year-ago period.The Net Profit of the company slipped to Rs. 0.87 millions from Rs. 1.64 millions, a decline of -46.95% on QoQ basis.The Operating Profit of the company witnessed a decrease to 1.52 millions from 1.97 millions.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center" >202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.05 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.05 </td><td align="right"> 0.00 </td></tr> <tr><td> Other Income </td><td align="right"> 1.99 </td><td align="right"> 2.07 </td><td align="right"> -3.86 </td><td align="right"> 3.34 </td><td align="right"> 2.07 </td><td align="right"> 61.35 </td><td align="right"> 3.34 </td><td align="right"> 2.07 </td><td align="right"> 61.35 </td></tr> <tr><td> PBIDT </td><td align="right"> 1.52 </td><td align="right"> 1.97 </td><td align="right"> -22.84 </td><td align="right"> 1.89 </td><td align="right"> 1.33 </td><td align="right"> 42.11 </td><td align="right"> 1.89 </td><td align="right"> 1.33 </td><td align="right"> 42.11 </td></tr> <tr><td> Interest </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBDT </td><td align="right"> 1.52 </td><td align="right"> 1.97 </td><td align="right"> -22.84 </td><td align="right"> 3.87 </td><td align="right"> 1.33 </td><td align="right"> 190.98 </td><td align="right"> 3.87 </td><td align="right"> 1.33 </td><td align="right"> 190.98 </td></tr> <tr><td> Depreciation </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBT </td><td align="right"> 1.52 </td><td align="right"> 1.97 </td><td align="right"> -22.84 </td><td align="right"> 3.87 </td><td align="right"> 1.33 </td><td align="right"> 190.98 </td><td align="right"> 3.87 </td><td align="right"> 1.33 </td><td align="right"> 190.98 </td></tr> <tr><td> TAX </td><td align="right"> 0.65 </td><td align="right"> 0.33 </td><td align="right"> 96.97 </td><td align="right"> 2.18 </td><td align="right"> 0.33 </td><td align="right"> 560.61 </td><td align="right"> 2.18 </td><td align="right"> 0.33 </td><td align="right"> 560.61 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> -0.01 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> -0.01 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> -0.01 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> 0.87 </td><td align="right"> 1.64 </td><td align="right"> -46.95 </td><td align="right"> 1.69 </td><td align="right"> 1.00 </td><td align="right"> 69.00 </td><td align="right"> 1.69 </td><td align="right"> 1.00 </td><td align="right"> 69.00 </td></tr> <tr><td> Equity </td><td align="right"> 80.08 </td><td align="right"> 30.08 </td><td align="right"> 166.22 </td><td align="right"> 80.08 </td><td align="right"> 30.08 </td><td align="right"> 166.22 </td><td align="right"> 80.08 </td><td align="right"> 30.08 </td><td align="right"> 166.22 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 2660.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 2660.00 </td><td align="right"> 0.00 </td></tr> </table>
14-Jun-2024 AI Champdany The sales slipped to Rs. 91.71 millions, down -38.89% for the March 2024 quarter as against Rs. 150.07 millions during the year-ago period.The Net Loss for the quarter ended March 2024 is Rs. -410.29 millions as compared to Net Profit of Rs. 206.71 millions of corresponding quarter ended March 2023Operating profit Margin for the quarter ended March 2024 slipped to -450.85% as compared to 199.14% of corresponding quarter ended March 2023<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center" >202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 91.71 </td><td align="right"> 150.07 </td><td align="right"> -38.89 </td><td align="right"> 442.72 </td><td align="right"> 471.50 </td><td align="right"> -6.10 </td><td align="right"> 442.72 </td><td align="right"> 471.50 </td><td align="right"> -6.10 </td></tr> <tr><td> Other Income </td><td align="right"> 0.92 </td><td align="right"> 538.15 </td><td align="right"> -99.83 </td><td align="right"> 78.18 </td><td align="right"> 621.07 </td><td align="right"> -87.41 </td><td align="right"> 78.18 </td><td align="right"> 621.07 </td><td align="right"> -87.41 </td></tr> <tr><td> PBIDT </td><td align="right"> -450.85 </td><td align="right"> 199.14 </td><td align="right"> -326.40 </td><td align="right"> -367.04 </td><td align="right"> 204.75 </td><td align="right"> -279.26 </td><td align="right"> -367.04 </td><td align="right"> 204.75 </td><td align="right"> -279.26 </td></tr> <tr><td> Interest </td><td align="right"> 3.48 </td><td align="right"> 18.56 </td><td align="right"> -81.25 </td><td align="right"> 13.78 </td><td align="right"> 63.34 </td><td align="right"> -78.24 </td><td align="right"> 13.78 </td><td align="right"> 63.34 </td><td align="right"> -78.24 </td></tr> <tr><td> PBDT </td><td align="right"> -454.33 </td><td align="right"> 180.58 </td><td align="right"> -351.59 </td><td align="right"> -380.82 </td><td align="right"> 141.41 </td><td align="right"> -369.30 </td><td align="right"> -380.82 </td><td align="right"> 141.41 </td><td align="right"> -369.30 </td></tr> <tr><td> Depreciation </td><td align="right"> -4.02 </td><td align="right"> 5.69 </td><td align="right"> -170.65 </td><td align="right"> 19.16 </td><td align="right"> 30.91 </td><td align="right"> -38.01 </td><td align="right"> 19.16 </td><td align="right"> 30.91 </td><td align="right"> -38.01 </td></tr> <tr><td> PBT </td><td align="right"> -450.31 </td><td align="right"> 174.89 </td><td align="right"> -357.48 </td><td align="right"> -399.98 </td><td align="right"> 110.50 </td><td align="right"> -461.97 </td><td align="right"> -399.98 </td><td align="right"> 110.50 </td><td align="right"> -461.97 </td></tr> <tr><td> TAX </td><td align="right"> -40.02 </td><td align="right"> -31.82 </td><td align="right"> 25.77 </td><td align="right"> -5.47 </td><td align="right"> -38.99 </td><td align="right"> -85.97 </td><td align="right"> -5.47 </td><td align="right"> -38.99 </td><td align="right"> -85.97 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -40.02 </td><td align="right"> -31.82 </td><td align="right"> 25.77 </td><td align="right"> -5.47 </td><td align="right"> -38.99 </td><td align="right"> -85.97 </td><td align="right"> -5.47 </td><td align="right"> -38.99 </td><td align="right"> -85.97 </td></tr> <tr><td> PAT </td><td align="right"> -410.29 </td><td align="right"> 206.71 </td><td align="right"> -298.49 </td><td align="right"> -394.51 </td><td align="right"> 149.49 </td><td align="right"> -363.90 </td><td align="right"> -394.51 </td><td align="right"> 149.49 </td><td align="right"> -363.90 </td></tr> <tr><td> Equity </td><td align="right"> 153.77 </td><td align="right"> 153.77 </td><td align="right"> 0.00 </td><td align="right"> 153.77 </td><td align="right"> 153.77 </td><td align="right"> 0.00 </td><td align="right"> 153.77 </td><td align="right"> 153.77 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> -491.60 </td><td align="right"> 132.70 </td><td align="right"> -470.47 </td><td align="right"> -82.91 </td><td align="right"> 43.43 </td><td align="right"> -290.92 </td><td align="right"> -82.91 </td><td align="right"> 43.43 </td><td align="right"> -290.92 </td></tr> </table>
14-Jun-2024 Purple Finance The turnover is pegged at Rs. 14.29 millions for the March 2024 quarter. The mentioned figure indicates a rise of about 61.47% as against Rs. 8.85 millions during the year-ago period.The Total Profit for the quarter ended March 2024 of Rs. 5.64 millions grew from Rs.-28.35 millions Operating profit Margin for the quarter ended March 2024 further decreased to -39.78% as compared to -25.35% of corresponding quarter ended March 2023<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center" >202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 14.29 </td><td align="right"> 8.85 </td><td align="right"> 61.47 </td><td align="right"> 44.22 </td><td align="right"> 25.55 </td><td align="right"> 73.07 </td><td align="right"> 44.22 </td><td align="right"> 25.55 </td><td align="right"> 73.07 </td></tr> <tr><td> Other Income </td><td align="right"> 0.17 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.20 </td><td align="right"> 0.06 </td><td align="right"> 233.33 </td><td align="right"> 0.20 </td><td align="right"> 0.06 </td><td align="right"> 233.33 </td></tr> <tr><td> PBIDT </td><td align="right"> -39.78 </td><td align="right"> -25.35 </td><td align="right"> 56.92 </td><td align="right"> -110.40 </td><td align="right"> -54.07 </td><td align="right"> 104.18 </td><td align="right"> -110.40 </td><td align="right"> -54.07 </td><td align="right"> 104.18 </td></tr> <tr><td> Interest </td><td align="right"> 5.75 </td><td align="right"> 0.45 </td><td align="right"> 1177.78 </td><td align="right"> 10.41 </td><td align="right"> 1.50 </td><td align="right"> 594.00 </td><td align="right"> 10.41 </td><td align="right"> 1.50 </td><td align="right"> 594.00 </td></tr> <tr><td> PBDT </td><td align="right"> -45.53 </td><td align="right"> -25.80 </td><td align="right"> 76.47 </td><td align="right"> -120.81 </td><td align="right"> -55.57 </td><td align="right"> 117.40 </td><td align="right"> -120.81 </td><td align="right"> -55.57 </td><td align="right"> 117.40 </td></tr> <tr><td> Depreciation </td><td align="right"> 3.34 </td><td align="right"> 2.24 </td><td align="right"> 49.11 </td><td align="right"> 11.77 </td><td align="right"> 6.69 </td><td align="right"> 75.93 </td><td align="right"> 11.77 </td><td align="right"> 6.69 </td><td align="right"> 75.93 </td></tr> <tr><td> PBT </td><td align="right"> -48.87 </td><td align="right"> -28.04 </td><td align="right"> 74.29 </td><td align="right"> -132.58 </td><td align="right"> -62.26 </td><td align="right"> 112.95 </td><td align="right"> -132.58 </td><td align="right"> -62.26 </td><td align="right"> 112.95 </td></tr> <tr><td> TAX </td><td align="right"> -54.51 </td><td align="right"> 0.31 </td><td align="right"> -17683.87 </td><td align="right"> -56.46 </td><td align="right"> 1.02 </td><td align="right"> -5635.29 </td><td align="right"> -56.46 </td><td align="right"> 1.02 </td><td align="right"> -5635.29 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -54.51 </td><td align="right"> -0.06 </td><td align="right"> 90750.00 </td><td align="right"> -56.46 </td><td align="right"> 0.82 </td><td align="right"> -6985.37 </td><td align="right"> -56.46 </td><td align="right"> 0.82 </td><td align="right"> -6985.37 </td></tr> <tr><td> PAT </td><td align="right"> 5.64 </td><td align="right"> -28.35 </td><td align="right"> -119.89 </td><td align="right"> -76.12 </td><td align="right"> -63.28 </td><td align="right"> 20.29 </td><td align="right"> -76.12 </td><td align="right"> -63.28 </td><td align="right"> 20.29 </td></tr> <tr><td> Equity </td><td align="right"> 336.15 </td><td align="right"> 230.22 </td><td align="right"> 46.01 </td><td align="right"> 336.15 </td><td align="right"> 230.22 </td><td align="right"> 46.01 </td><td align="right"> 336.15 </td><td align="right"> 230.22 </td><td align="right"> 46.01 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> -278.38 </td><td align="right"> -286.44 </td><td align="right"> -2.82 </td><td align="right"> -249.66 </td><td align="right"> -211.62 </td><td align="right"> 17.97 </td><td align="right"> -249.66 </td><td align="right"> -211.62 </td><td align="right"> 17.97 </td></tr> </table>
14-Jun-2024 Marshall Machines A decrease of about -54.70% in the sales to Rs. 55.16 millions was observed for the quarter ended March 2024. The sales stood at Rs. 121.77 millions during the similar quarter previous year.The Net Loss for the quarter ended March 2024 is Rs. -13.07 millions as compared to Net Loss of Rs. -26.34 millions of corresponding quarter ended March 2023 Operating profit Margin for the quarter ended March 2024 improved to -3.89% as compared to -7.77% of corresponding quarter ended March 2023<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center" >202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 55.16 </td><td align="right"> 121.77 </td><td align="right"> -54.70 </td><td align="right"> 279.62 </td><td align="right"> 344.95 </td><td align="right"> -18.94 </td><td align="right"> 279.62 </td><td align="right"> 344.95 </td><td align="right"> -18.94 </td></tr> <tr><td> Other Income </td><td align="right"> 3.75 </td><td align="right"> 0.13 </td><td align="right"> 2784.62 </td><td align="right"> 4.43 </td><td align="right"> 25.04 </td><td align="right"> -82.31 </td><td align="right"> 4.43 </td><td align="right"> 25.04 </td><td align="right"> -82.31 </td></tr> <tr><td> PBIDT </td><td align="right"> -3.89 </td><td align="right"> -7.77 </td><td align="right"> -49.94 </td><td align="right"> 15.89 </td><td align="right"> 10.92 </td><td align="right"> 45.51 </td><td align="right"> 15.89 </td><td align="right"> 10.92 </td><td align="right"> 45.51 </td></tr> <tr><td> Interest </td><td align="right"> 3.09 </td><td align="right"> 12.70 </td><td align="right"> -75.67 </td><td align="right"> 38.25 </td><td align="right"> 44.14 </td><td align="right"> -13.34 </td><td align="right"> 38.25 </td><td align="right"> 44.14 </td><td align="right"> -13.34 </td></tr> <tr><td> PBDT </td><td align="right"> -6.98 </td><td align="right"> -20.47 </td><td align="right"> -65.90 </td><td align="right"> -22.36 </td><td align="right"> -33.22 </td><td align="right"> -32.69 </td><td align="right"> -22.36 </td><td align="right"> -33.22 </td><td align="right"> -32.69 </td></tr> <tr><td> Depreciation </td><td align="right"> 12.04 </td><td align="right"> 14.17 </td><td align="right"> -15.03 </td><td align="right"> 49.35 </td><td align="right"> 58.72 </td><td align="right"> -15.96 </td><td align="right"> 49.35 </td><td align="right"> 58.72 </td><td align="right"> -15.96 </td></tr> <tr><td> PBT </td><td align="right"> -19.02 </td><td align="right"> -34.64 </td><td align="right"> -45.09 </td><td align="right"> -71.71 </td><td align="right"> -91.94 </td><td align="right"> -22.00 </td><td align="right"> -71.71 </td><td align="right"> -91.94 </td><td align="right"> -22.00 </td></tr> <tr><td> TAX </td><td align="right"> -5.95 </td><td align="right"> -8.30 </td><td align="right"> -28.31 </td><td align="right"> -17.72 </td><td align="right"> -22.94 </td><td align="right"> -22.76 </td><td align="right"> -17.72 </td><td align="right"> -22.94 </td><td align="right"> -22.76 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -5.95 </td><td align="right"> -8.30 </td><td align="right"> -28.31 </td><td align="right"> -17.72 </td><td align="right"> -22.94 </td><td align="right"> -22.76 </td><td align="right"> -17.72 </td><td align="right"> -22.94 </td><td align="right"> -22.76 </td></tr> <tr><td> PAT </td><td align="right"> -13.07 </td><td align="right"> -26.34 </td><td align="right"> -50.38 </td><td align="right"> -53.99 </td><td align="right"> -69.00 </td><td align="right"> -21.75 </td><td align="right"> -53.99 </td><td align="right"> -69.00 </td><td align="right"> -21.75 </td></tr> <tr><td> Equity </td><td align="right"> 239.01 </td><td align="right"> 145.50 </td><td align="right"> 64.27 </td><td align="right"> 239.01 </td><td align="right"> 145.50 </td><td align="right"> 64.27 </td><td align="right"> 239.01 </td><td align="right"> 145.50 </td><td align="right"> 64.27 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> -7.05 </td><td align="right"> -6.38 </td><td align="right"> 10.52 </td><td align="right"> 5.68 </td><td align="right"> 3.17 </td><td align="right"> 79.51 </td><td align="right"> 5.68 </td><td align="right"> 3.17 </td><td align="right"> 79.51 </td></tr> </table>
13-Jun-2024 Mysore Paper Mills The Sales for the quarter ended March 2024 of Rs. 53.94 million declined by -55.38% from Rs. 120.90 millions.The Net Loss for the quarter ended March 2024 is Rs. -193.70 millions as compared to Net Loss of Rs. -44.50 millions of corresponding quarter ended March 2023The company reported a degrowth in operating Profit to 24.70 millions from 94.55 millions.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center" >202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center">202003</td> <td align="center">201903</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 53.94 </td><td align="right"> 120.90 </td><td align="right"> -55.38 </td><td align="right"> 1050.99 </td><td align="right"> 730.67 </td><td align="right"> 43.84 </td><td align="right"> 175.40 </td><td align="right"> 152.90 </td><td align="right"> 14.72 </td></tr> <tr><td> Other Income </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDT </td><td align="right"> 24.70 </td><td align="right"> 94.55 </td><td align="right"> -73.88 </td><td align="right"> 482.89 </td><td align="right"> 44.41 </td><td align="right"> 987.35 </td><td align="right"> -60.90 </td><td align="right"> -147.10 </td><td align="right"> -58.60 </td></tr> <tr><td> Interest </td><td align="right"> 218.31 </td><td align="right"> 219.15 </td><td align="right"> -0.38 </td><td align="right"> 3426.97 </td><td align="right"> 3410.70 </td><td align="right"> 0.48 </td><td align="right"> 833.00 </td><td align="right"> 762.60 </td><td align="right"> 9.23 </td></tr> <tr><td> PBDT </td><td align="right"> -193.61 </td><td align="right"> -124.60 </td><td align="right"> 55.39 </td><td align="right"> -1156.86 </td><td align="right"> -1579.07 </td><td align="right"> -26.74 </td><td align="right"> -893.90 </td><td align="right"> -909.70 </td><td align="right"> -1.74 </td></tr> <tr><td> Depreciation </td><td align="right"> 0.09 </td><td align="right"> -80.10 </td><td align="right"> -100.11 </td><td align="right"> 213.28 </td><td align="right"> 315.30 </td><td align="right"> -32.36 </td><td align="right"> 102.30 </td><td align="right"> 106.40 </td><td align="right"> -3.85 </td></tr> <tr><td> PBT </td><td align="right"> -193.70 </td><td align="right"> -44.50 </td><td align="right"> 335.28 </td><td align="right"> -1370.14 </td><td align="right"> -1894.37 </td><td align="right"> -27.67 </td><td align="right"> -996.20 </td><td align="right"> -1016.10 </td><td align="right"> -1.96 </td></tr> <tr><td> TAX </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> -193.70 </td><td align="right"> -44.50 </td><td align="right"> 335.28 </td><td align="right"> -1370.14 </td><td align="right"> -1894.37 </td><td align="right"> -27.67 </td><td align="right"> -996.20 </td><td align="right"> -1016.10 </td><td align="right"> -1.96 </td></tr> <tr><td> Equity </td><td align="right"> 1188.93 </td><td align="right"> 1188.93 </td><td align="right"> 0.00 </td><td align="right"> 1188.93 </td><td align="right"> 1188.93 </td><td align="right"> 0.00 </td><td align="right"> 1188.93 </td><td align="right"> 1188.93 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 45.79 </td><td align="right"> 78.21 </td><td align="right"> -41.45 </td><td align="right"> 45.95 </td><td align="right"> 6.08 </td><td align="right"> 655.94 </td><td align="right"> -34.72 </td><td align="right"> -96.21 </td><td align="right"> -63.91 </td></tr> </table>
12-Jun-2024 Teesta Agro Inds The March 2024 quarter revenue stood at Rs. 379.00 millions, up 19.82% as compared to Rs. 316.30 millions during the corresponding quarter last year.The Net Profit of the company registered a slight decline of -9.03% to Rs. 26.20  millions from Rs. 28.80 millions.A decline of 37.20 millions was observed in the OP in the quarter ended March 2024 from 43.40 millions on QoQ basis.<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center" >202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center">202303</td> <td align="center">202203</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 379.00 </td><td align="right"> 316.30 </td><td align="right"> 19.82 </td><td align="right"> 1631.20 </td><td align="right"> 3561.10 </td><td align="right"> -54.19 </td><td align="right"> 2866.30 </td><td align="right"> 1819.40 </td><td align="right"> 57.54 </td></tr> <tr><td> Other Income </td><td align="right"> 11.10 </td><td align="right"> 0.20 </td><td align="right"> 5450.00 </td><td align="right"> 12.00 </td><td align="right"> 0.50 </td><td align="right"> 2300.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDT </td><td align="right"> 37.20 </td><td align="right"> 43.40 </td><td align="right"> -14.29 </td><td align="right"> 79.90 </td><td align="right"> 135.60 </td><td align="right"> -41.08 </td><td align="right"> 130.60 </td><td align="right"> 120.40 </td><td align="right"> 8.47 </td></tr> <tr><td> Interest </td><td align="right"> 1.90 </td><td align="right"> 0.80 </td><td align="right"> 137.50 </td><td align="right"> 9.50 </td><td align="right"> 5.80 </td><td align="right"> 63.79 </td><td align="right"> 7.60 </td><td align="right"> 4.60 </td><td align="right"> 65.22 </td></tr> <tr><td> PBDT </td><td align="right"> 35.30 </td><td align="right"> 42.60 </td><td align="right"> -17.14 </td><td align="right"> 70.40 </td><td align="right"> 129.80 </td><td align="right"> -45.76 </td><td align="right"> 123.00 </td><td align="right"> 115.80 </td><td align="right"> 6.22 </td></tr> <tr><td> Depreciation </td><td align="right"> 5.20 </td><td align="right"> 5.50 </td><td align="right"> -5.45 </td><td align="right"> 20.60 </td><td align="right"> 24.20 </td><td align="right"> -14.88 </td><td align="right"> 20.80 </td><td align="right"> 19.20 </td><td align="right"> 8.33 </td></tr> <tr><td> PBT </td><td align="right"> 30.10 </td><td align="right"> 37.10 </td><td align="right"> -18.87 </td><td align="right"> 49.80 </td><td align="right"> 105.60 </td><td align="right"> -52.84 </td><td align="right"> 102.20 </td><td align="right"> 96.60 </td><td align="right"> 5.80 </td></tr> <tr><td> TAX </td><td align="right"> 3.90 </td><td align="right"> 8.30 </td><td align="right"> -53.01 </td><td align="right"> 9.60 </td><td align="right"> 27.30 </td><td align="right"> -64.84 </td><td align="right"> 28.80 </td><td align="right"> 27.00 </td><td align="right"> 6.67 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 2.50 </td><td align="right"> 1.70 </td><td align="right"> 47.06 </td></tr> <tr><td> PAT </td><td align="right"> 26.20 </td><td align="right"> 28.80 </td><td align="right"> -9.03 </td><td align="right"> 40.20 </td><td align="right"> 78.30 </td><td align="right"> -48.66 </td><td align="right"> 73.40 </td><td align="right"> 69.60 </td><td align="right"> 5.46 </td></tr> <tr><td> Equity </td><td align="right"> 56.10 </td><td align="right"> 56.10 </td><td align="right"> 0.00 </td><td align="right"> 56.10 </td><td align="right"> 56.10 </td><td align="right"> 0.00 </td><td align="right"> 56.10 </td><td align="right"> 56.10 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 9.82 </td><td align="right"> 13.72 </td><td align="right"> -28.47 </td><td align="right"> 4.90 </td><td align="right"> 3.81 </td><td align="right"> 28.64 </td><td align="right"> 4.56 </td><td align="right"> 6.62 </td><td align="right"> -31.15 </td></tr> </table>
11-Jun-2024 Toyam Sports The sales declined to Rs. -8.98 millions for the March 2024 quarter as compared to Rs. -12.65 millions during the corresponding quarter last year.The Net Loss for the quarter ended March 2024 is Rs. -13.91 millions as compared to Net Loss of Rs. -37.60 millions of corresponding quarter ended March 2023 Operating profit Margin for the quarter ended March 2024 improved to -12.61% as compared to -38.33% of corresponding quarter ended March 2023<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center" >202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> -8.98 </td><td align="right"> -12.65 </td><td align="right"> -29.01 </td><td align="right"> 47.24 </td><td align="right"> 33.92 </td><td align="right"> 39.27 </td><td align="right"> 47.24 </td><td align="right"> 33.92 </td><td align="right"> 39.27 </td></tr> <tr><td> Other Income </td><td align="right"> 7.85 </td><td align="right"> -1.10 </td><td align="right"> -813.64 </td><td align="right"> 7.85 </td><td align="right"> 0.14 </td><td align="right"> 5507.14 </td><td align="right"> 7.85 </td><td align="right"> 0.14 </td><td align="right"> 5507.14 </td></tr> <tr><td> PBIDT </td><td align="right"> -12.61 </td><td align="right"> -38.33 </td><td align="right"> -67.10 </td><td align="right"> 12.48 </td><td align="right"> -122.66 </td><td align="right"> -110.17 </td><td align="right"> 12.48 </td><td align="right"> -122.66 </td><td align="right"> -110.17 </td></tr> <tr><td> Interest </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBDT </td><td align="right"> -12.61 </td><td align="right"> -38.33 </td><td align="right"> -67.10 </td><td align="right"> 12.48 </td><td align="right"> -122.66 </td><td align="right"> -110.17 </td><td align="right"> 12.48 </td><td align="right"> -122.66 </td><td align="right"> -110.17 </td></tr> <tr><td> Depreciation </td><td align="right"> 0.49 </td><td align="right"> 0.18 </td><td align="right"> 172.22 </td><td align="right"> 0.49 </td><td align="right"> 0.43 </td><td align="right"> 13.95 </td><td align="right"> 0.49 </td><td align="right"> 0.43 </td><td align="right"> 13.95 </td></tr> <tr><td> PBT </td><td align="right"> -13.10 </td><td align="right"> -38.51 </td><td align="right"> -65.98 </td><td align="right"> 11.99 </td><td align="right"> -123.09 </td><td align="right"> -109.74 </td><td align="right"> 11.99 </td><td align="right"> -123.09 </td><td align="right"> -109.74 </td></tr> <tr><td> TAX </td><td align="right"> 0.81 </td><td align="right"> -0.91 </td><td align="right"> -189.01 </td><td align="right"> 0.81 </td><td align="right"> -0.89 </td><td align="right"> -191.01 </td><td align="right"> 0.81 </td><td align="right"> -0.89 </td><td align="right"> -191.01 </td></tr> <tr><td> Deferred Tax </td><td align="right"> -0.12 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> -0.12 </td><td align="right"> 0.02 </td><td align="right"> -700.00 </td><td align="right"> -0.12 </td><td align="right"> 0.02 </td><td align="right"> -700.00 </td></tr> <tr><td> PAT </td><td align="right"> -13.91 </td><td align="right"> -37.60 </td><td align="right"> -63.01 </td><td align="right"> 11.18 </td><td align="right"> -122.20 </td><td align="right"> -109.15 </td><td align="right"> 11.18 </td><td align="right"> -122.20 </td><td align="right"> -109.15 </td></tr> <tr><td> Equity </td><td align="right"> 565.31 </td><td align="right"> 426.02 </td><td align="right"> 32.70 </td><td align="right"> 565.31 </td><td align="right"> 426.02 </td><td align="right"> 32.70 </td><td align="right"> 565.31 </td><td align="right"> 426.02 </td><td align="right"> 32.70 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 140.42 </td><td align="right"> 303.00 </td><td align="right"> -53.66 </td><td align="right"> 26.42 </td><td align="right"> -361.62 </td><td align="right"> -107.31 </td><td align="right"> 26.42 </td><td align="right"> -361.62 </td><td align="right"> -107.31 </td></tr> </table>
11-Jun-2024 Forbes Prec Tool The revenue slipped marginally during the March 2024 quarter. A decline of about Rs. 661.40 millions was observed as compared to Rs. 0.00 millions during the corresponding quarter last year.The Total Profit for the quarter ended March 2024 of Rs. 108.00 millions grew from Rs.-0.10 millions Operating profit Margin for the quarter ended March 2024 improved to 188.50% as compared to -0.10% of corresponding quarter ended March 2023<table border="0" width=100% > <tr > <td align="right"><BR><BR>(Rs. in Million)<BR> </td></tr> </table><BR><BR> <table border="1" cellpadding="2" cellspacing="0" > <tr > <td >&nbsp;</td> <td colspan=3 >Quarter ended</td> <td colspan=3 >Year to Date</td> <td colspan=3 >Year ended</td> </tr> <tr > <td >&nbsp;</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center" >202403</td> <td align="center">202303</td> <td>% Var</td> <td align="center">202403</td> <td align="center">202303</td> <td>% Var</td> </tr> <tr><td> Sales </td><td align="right"> 661.40 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 2285.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 2285.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> Other Income </td><td align="right"> 2.30 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 10.60 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 10.60 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBIDT </td><td align="right"> 188.50 </td><td align="right"> -0.10 </td><td align="right"> -188600.00 </td><td align="right"> 524.40 </td><td align="right"> -0.10 </td><td align="right"> -524500.00 </td><td align="right"> 524.40 </td><td align="right"> -0.10 </td><td align="right"> -524500.00 </td></tr> <tr><td> Interest </td><td align="right"> 2.70 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 11.60 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 11.60 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBDT </td><td align="right"> 185.80 </td><td align="right"> -0.10 </td><td align="right"> -185900.00 </td><td align="right"> 512.80 </td><td align="right"> -0.10 </td><td align="right"> -512900.00 </td><td align="right"> 512.80 </td><td align="right"> -0.10 </td><td align="right"> -512900.00 </td></tr> <tr><td> Depreciation </td><td align="right"> 28.30 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 114.50 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 114.50 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PBT </td><td align="right"> 157.50 </td><td align="right"> -0.10 </td><td align="right"> -157600.00 </td><td align="right"> 398.30 </td><td align="right"> -0.10 </td><td align="right"> -398400.00 </td><td align="right"> 398.30 </td><td align="right"> -0.10 </td><td align="right"> -398400.00 </td></tr> <tr><td> TAX </td><td align="right"> 49.50 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 101.20 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 101.20 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> Deferred Tax </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> <tr><td> PAT </td><td align="right"> 108.00 </td><td align="right"> -0.10 </td><td align="right"> -108100.00 </td><td align="right"> 297.10 </td><td align="right"> -0.10 </td><td align="right"> -297200.00 </td><td align="right"> 297.10 </td><td align="right"> -0.10 </td><td align="right"> -297200.00 </td></tr> <tr><td> Equity </td><td align="right"> 515.90 </td><td align="right"> 0.50 </td><td align="right"> 103080.00 </td><td align="right"> 515.90 </td><td align="right"> 0.50 </td><td align="right"> 103080.00 </td><td align="right"> 515.90 </td><td align="right"> 0.50 </td><td align="right"> 103080.00 </td></tr> <tr><td> PBIDTM(%) </td><td align="right"> 28.50 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 22.95 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td><td align="right"> 22.95 </td><td align="right"> 0.00 </td><td align="right"> 0.00 </td></tr> </table>