INOX WIND ENERGY LTD.
NSE : IWELBSE : 543297ISIN
CODE : INE0FLR01028Industry : Power Generation/DistributionHouse
: Private
BSE5975.0067.25 (+1.14 % )
PREV CLOSE (Rs.) 5907.75
OPEN PRICE (Rs.) 5656.00
BID PRICE (QTY) 5941.00 (6 )
OFFER PRICE (QTY) 5955.00 (1 )
VOLUME 345
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE5940.00 38.95 (+0.66 % )
PREV CLOSE(Rs.) 5901.05
OPEN PRICE (Rs.) 5680.00
BID PRICE (QTY) 5935.00 (5 )
OFFER PRICE (QTY) 5940.00 (10 )
VOLUME 4865
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| INCOME : | |||
| Operating Income | 7338.51 | 5953.03 | 7163.52 |
| Earning From Sale of Electrical Energy | 4950.27 | 3279.36 | 4649.77 |
| Less: Cash Discount | NA | NA | NA |
| Contracts Income | NA | NA | NA |
| Transmission EPC Business | NA | NA | NA |
| Wheeling & Transmission Charges recoverable | NA | NA | NA |
| Other Operational Income | 2388.23 | 2673.66 | 2513.74 |
| Less: Excise Duty | NA | NA | NA |
| Operating Income (Net) | 7338.51 | 5953.03 | 7163.52 |
| EXPENDITURE : | NA | NA | NA |
| Increase/Decrease in Stock | -221.10 | -409.19 | 2105.95 |
| Power Generation & Distribution Cost | 5164.07 | 3951.80 | 2859.11 |
| Cost of power purchased | 5164.07 | 3951.80 | 2818.52 |
| Cost of Fuel | NA | NA | NA |
| Power Project Expenses | NA | NA | NA |
| Wheeling & Transmission Charges Payable | NA | NA | NA |
| Other power & fuel | 0.00 | 0.00 | 40.60 |
| Employee Cost | 884.91 | 852.92 | 934.97 |
| Salaries, Wages & Bonus | 770.55 | 759.03 | 834.97 |
| Contributions to EPF & PensionFunds | 29.36 | 30.44 | 33.66 |
| Workmen and Staff Welfare Expenses | 52.18 | 45.21 | 45.98 |
| Other Employees Cost | 32.82 | 18.24 | 20.37 |
| Operating Expenses | 1152.43 | 1063.51 | 1116.57 |
| Cost of Elastimold , Store & Spares Consumed | 252.86 | 155.54 | 202.39 |
| Processing Charges | 115.36 | 103.80 | 131.54 |
| Sub Contract Charges | 155.61 | 298.56 | 202.26 |
| Repairs and Maintenance | 20.97 | 28.65 | 20.73 |
| Other Operating Expenses | 607.63 | 476.96 | 559.65 |
| General and Administration Expenses | 1658.81 | 439.44 | 699.18 |
| Rent , Rates & Taxes | 181.61 | 93.90 | 93.41 |
| Insurance | 88.40 | 67.63 | 74.19 |
| Printing and stationery | NA | NA | NA |
| Professional and legal fees | 300.21 | 434.17 | 150.42 |
| Other Administration | 1088.58 | -156.25 | 381.16 |
| Selling and Distribution Expenses | 211.44 | 188.28 | 148.59 |
| Freight outwards | 191.76 | 184.12 | 145.93 |
| Sales Commissions and Incentives | NA | NA | NA |
| Advertisement & Sales Promotion | 19.37 | 4.15 | 2.66 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.31 | 0.00 | 0.00 |
| Miscellaneous Expenses | 3699.82 | 3261.07 | 1743.30 |
| Bad debts /advances written off | 2530.62 | 300.89 | NA |
| Provision for doubtful debts | 1031.34 | 2559.78 | 946.92 |
| Losson disposal of fixed assets(net) | 28.10 | 112.77 | 445.39 |
| Losson foreign exchange fluctuations | NA | 19.61 | NA |
| Losson sale of non-trade current investments | NA | 119.41 | NA |
| Other Miscellaneous Expenses | 109.76 | 148.62 | 351.00 |
| Less: Expenses Capitalised | NA | NA | NA |
| Total Expenditure | 12550.37 | 9347.83 | 9607.67 |
| Operating Profit (Excl OI) | -5211.87 | -3394.80 | -2444.15 |
| Other Income | 2745.03 | 322.93 | 1327.32 |
| Interest Received | 105.33 | 86.92 | 136.69 |
| Dividend Received | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | 2.86 | NA |
| Profits on sale of Investments | 1.04 | 8.16 | 378.69 |
| Foreign Exchange Gains | 70.42 | NA | 35.60 |
| Others | 2568.24 | 224.99 | 776.34 |
| Operating Profit | -2466.83 | -3071.87 | -1116.83 |
| Interest | 3407.11 | 2716.58 | 2403.82 |
| InterestonDebenture / Bonds | NA | NA | NA |
| Intereston Term Loan | 1596.22 | 1407.27 | 1109.61 |
| Intereston Fixed deposits | NA | NA | NA |
| Bank Charges etc | 619.78 | 475.72 | 396.17 |
| Other Interest | 1191.10 | 833.59 | 898.04 |
| PBDT | -5873.94 | -5788.46 | -3520.65 |
| Depreciation | 1050.90 | 914.45 | 932.97 |
| Profit Before Taxation & Exceptional Items | -6924.84 | -6702.91 | -4453.62 |
| Exceptional Income / Expenses | NA | NA | NA |
| Profit Before Tax | -6924.84 | -6702.91 | -4717.95 |
| Provision for Tax | -277.91 | -1747.00 | -1400.38 |
| Current Income Tax | NA | NA | NA |
| Deferred Tax | -277.91 | -1747.00 | -1360.36 |
| Other taxes | 0.00 | 0.00 | -40.02 |
| Profit After Tax | -6646.93 | -4955.91 | -3317.57 |
| Extra items | 6.07 | 6.65 | 2.95 |
| Minority Interest | 3060.28 | 2126.12 | 1590.40 |
| Share of Associate | NA | NA | NA |
| Other Consolidated Items | NA | NA | 4.11 |
| Consolidated Net Profit | -3580.58 | -2823.14 | -1720.11 |
| Adjustments to PAT | NA | NA | NA |
| Profit Balance B/F | 4525.49 | 6212.85 | NA |
| Appropriations | 944.91 | 3389.72 | -1720.11 |
| General Reserves | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA |
| Other Appropriation | 944.91 | 3389.72 | -1720.11 |
| Equity Dividend % | NA | NA | NA |
| Earnings Per Share | -319.09 | -257.00 | -156.59 |
| Adjusted EPS | -319.09 | -257.00 | -156.59 |
