Pay to Marwadi

Company Profile

AUTOLINE INDUSTRIES LTD.

NSE : AUTOINDBSE : 532797ISIN CODE : INE718H01014Industry : Auto AncillaryHouse : Private
BSE126.152.3 (+1.86 % )
PREV CLOSE (Rs.) 123.85
OPEN PRICE (Rs.) 126.35
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 26034
TODAY'S LOW / HIGH (Rs.)120.55 128.00
52 WK LOW / HIGH (Rs.)61.4 165.2
NSE126.10 2.4 (+1.94 % )
PREV CLOSE(Rs.) 123.70
OPEN PRICE (Rs.) 121.25
BID PRICE (QTY) 126.10 (25 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 118858
TODAY'S LOW / HIGH(Rs.) 120.80 127.70
52 WK LOW / HIGH (Rs.)61.35 165.3

Profit & Loss

(Rs in Million)
Particulars Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
INCOME :               
Gross Sales 6497.50 5684.33 2846.95 3162.72 4521.33
     Sales 5665.65 4967.35 2552.72 2840.05 4078.38
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 29.38 20.54 15.88 60.53 37.32
     Revenue from property development NA NA NA NA NA
     Other Operational Income 802.47 696.44 278.34 262.14 405.63
Less: Excise Duty NA NA NA NA NA
Net Sales 6497.50 5684.33 2846.95 3162.72 4521.33
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock 39.86 -36.60 24.62 79.23 35.95
Raw Material Consumed 4823.29 4026.12 1863.66 2238.57 3161.96
     Opening Raw Materials 243.33 196.97 184.19 299.83 278.16
     Purchases Raw Materials 4869.57 4072.49 1876.43 2124.06 3183.62
     Closing Raw Materials 289.61 243.33 196.97 185.32 299.83
     Other Direct Purchases / Brought in cost NA NA NA NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 193.13 172.68 134.88 121.00 135.86
     Electricity & Power 193.13 172.68 134.88 121.00 135.86
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 373.05 322.21 256.27 292.80 352.07
     Salaries, Wages & Bonus 320.44 275.39 220.51 252.41 294.94
     Contributions to EPF & Pension Funds 13.65 11.79 9.37 11.22 12.92
     Workmen and Staff Welfare Expenses 27.07 24.61 16.80 20.78 35.94
     Other Employees Cost 11.88 10.42 9.59 8.38 8.27
Other Manufacturing Expenses 595.46 629.96 406.34 437.91 635.16
     Sub-contracted / Out sourced services 319.61 366.31 243.40 251.73 380.29
     Processing Charges 0.92 NA 0.08 0.01 0.70
     Repairs and Maintenance 66.74 49.01 27.68 40.93 42.55
     Packing Material Consumed 13.90 14.92 12.11 15.25 25.32
     Other Mfg Exp 194.30 199.73 123.07 129.99 186.30
General and Administration Expenses 67.06 67.51 59.29 95.41 109.44
     Rent , Rates & Taxes 17.71 16.42 9.54 12.60 32.88
     Insurance 2.39 2.67 2.59 1.99 1.77
     Printing and stationery 1.45 1.73 1.24 2.03 3.47
     Professional and legal fees 21.75 24.61 25.86 50.29 35.33
     Traveling and conveyance 3.22 2.02 0.77 7.53 12.78
     Other Administration 20.55 20.06 19.29 20.97 23.21
Selling and Distribution Expenses NA NA NA NA NA
     Advertisement & Sales Promotion NA NA NA NA NA
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding NA NA NA NA NA
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 20.05 39.56 16.43 23.77 16.41
     Bad debts /advances written off 0.37 NA NA NA NA
     Provision for doubtful debts NA NA NA NA NA
     Losson disposal of fixed assets(net) NA NA 0.03 NA NA
     Losson foreign exchange fluctuations 4.07 2.44 NA 9.36 4.26
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 15.61 37.13 16.41 14.40 12.16
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 6111.90 5221.44 2761.49 3288.69 4446.85
Operating Profit (Excl OI) 385.60 462.89 85.46 -125.97 74.48
Other Income 25.25 15.90 17.17 25.14 24.45
     Interest Received 10.73 10.26 10.74 12.02 10.73
     Dividend Received 0.04 NA NA 0.05 0.10
     Profit on sale of Fixed Assets 4.26 0.80 NA 5.67 6.55
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains NA NA 4.52 NA NA
     Others 10.22 4.84 1.92 7.40 7.07
Operating Profit 410.85 478.79 102.64 -100.83 98.93
Interest 219.85 256.81 319.70 313.28 375.23
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 158.11 175.57 234.54 231.51 268.07
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 12.01 13.82 12.03 14.41 58.83
     Other Interest 49.73 67.42 73.13 67.36 48.33
PBDT 190.99 221.98 -217.06 -414.11 -276.30
Depreciation 176.35 201.36 204.34 209.51 212.33
Profit Before Taxation & Exceptional Items 14.65 20.62 -421.40 -623.62 -488.63
Exceptional Income / Expenses 91.00 56.31 2.65 -36.75 439.81
Profit Before Tax 105.65 76.93 -418.75 -660.37 -48.83
Provision for Tax 0.29 NA NA NA 0.66
     Current Income Tax 3.55 NA NA NA NA
     Deferred Tax -3.26 NA NA NA 0.66
     Other taxes 0.00 0.00 0.00 0.00 0.00
Profit After Tax 105.35 76.93 -418.75 -660.37 -49.48
Extra items 0.00 0.00 0.00 0.00 0.00
Minority Interest 5.86 3.80 29.42 1.70 3.36
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 111.21 80.73 -389.33 -658.67 -46.13
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F -2697.13 -2777.85 -2388.46 -1728.76 -1684.27
Appropriations -2585.92 -2697.12 -2777.79 -2387.43 -1730.39
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation -0.02 0.01 0.96 1.03 -1.63
Equity Dividend % NA NA NA NA NA
Earnings Per Share 2.85 2.13 -12.57 -24.37 -1.71
Adjusted EPS 2.85 2.13 -12.57 -24.37 -1.71