Pay to Marwadi

Company Profile

AUTOLINE INDUSTRIES LTD.

NSE : AUTOINDBSE : 532797ISIN CODE : INE718H01014Industry : Auto AncillaryHouse : Private
BSE73.600 (0 % )
PREV CLOSE (Rs.) 73.60
OPEN PRICE (Rs.) 71.90
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 5532
TODAY'S LOW / HIGH (Rs.)71.45 74.85
52 WK LOW / HIGH (Rs.)48.15 125.5
NSE73.90 3.3 (+4.67 % )
PREV CLOSE(Rs.) 70.60
OPEN PRICE (Rs.) 72.45
BID PRICE (QTY) 73.90 (200 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 25219
TODAY'S LOW / HIGH(Rs.) 70.70 74.80
52 WK LOW / HIGH (Rs.)48 125.7

Profit & Loss

(Rs in Million)
Particulars Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
INCOME :               
Gross Sales 5684.33 2846.95 3162.72 4521.33 3949.94
     Sales 4940.11 2552.72 2840.05 4078.38 3601.25
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 47.79 15.88 60.53 37.32 24.97
     Revenue from property development NA NA NA NA NA
     Other Operational Income 696.44 278.34 262.14 405.63 323.71
Less: Excise Duty NA NA NA NA 104.04
Net Sales 5684.33 2846.95 3162.72 4521.33 3845.89
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -36.60 24.62 79.23 35.95 -56.70
Raw Material Consumed 4026.12 1863.66 2238.57 3161.96 2711.97
     Opening Raw Materials 196.97 184.19 299.83 278.16 289.98
     Purchases Raw Materials 4072.49 1876.43 2124.06 3183.62 2700.15
     Closing Raw Materials 243.33 196.97 185.32 299.83 278.16
     Other Direct Purchases / Brought in cost NA NA NA NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 172.68 134.88 121.00 135.86 128.30
     Electricity & Power 172.68 134.88 121.00 135.86 128.30
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 322.21 256.27 292.80 352.07 358.34
     Salaries, Wages & Bonus 275.39 220.51 252.41 294.94 300.70
     Contributions to EPF & Pension Funds 11.79 9.37 11.22 12.92 12.56
     Workmen and Staff Welfare Expenses 24.61 16.80 20.78 35.94 32.15
     Other Employees Cost 10.42 9.59 8.38 8.27 12.93
Other Manufacturing Expenses 629.96 406.34 437.91 635.16 624.17
     Sub-contracted / Out sourced services 366.31 243.40 251.73 380.29 377.42
     Processing Charges NA 0.08 0.01 0.70 2.02
     Repairs and Maintenance 49.01 27.68 40.93 42.55 46.20
     Packing Material Consumed 14.92 12.11 15.25 25.32 27.44
     Other Mfg Exp 199.73 123.07 129.99 186.30 171.08
General and Administration Expenses 67.51 59.29 95.41 109.44 97.69
     Rent , Rates & Taxes 16.42 9.54 12.60 32.88 26.03
     Insurance 2.67 2.59 1.99 1.77 1.93
     Printing and stationery 1.73 1.24 2.03 3.47 3.24
     Professional and legal fees 24.61 25.86 50.29 35.33 32.33
     Traveling and conveyance 2.02 0.77 7.53 12.78 9.97
     Other Administration 22.08 20.06 28.50 35.99 34.16
Selling and Distribution Expenses NA NA NA NA NA
     Advertisement & Sales Promotion NA NA NA NA NA
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding NA NA NA NA NA
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 39.56 16.43 23.77 16.41 12.47
     Bad debts /advances written off NA NA NA NA NA
     Provision for doubtful debts NA NA NA NA NA
     Losson disposal of fixed assets(net) NA 0.03 NA NA NA
     Losson foreign exchange fluctuations 2.44 NA 9.36 4.26 NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 37.13 16.41 14.40 12.16 12.47
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 5221.45 2761.49 3288.69 4446.85 3876.24
Operating Profit (Excl OI) 462.89 85.46 -125.97 74.48 -30.35
Other Income 15.90 17.17 25.14 24.45 99.00
     Interest Received 10.26 10.74 12.02 10.73 7.32
     Dividend Received NA NA 0.05 0.10 0.06
     Profit on sale of Fixed Assets 0.80 NA 5.67 6.55 88.18
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains NA 4.52 NA NA 0.37
     Others 4.84 1.92 7.40 7.07 3.07
Operating Profit 478.79 102.64 -100.83 98.93 68.65
Interest 256.81 319.70 313.28 375.23 368.60
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 175.57 234.54 231.51 268.07 275.72
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 13.82 12.03 14.41 58.83 40.06
     Other Interest 67.42 73.13 67.36 48.33 52.82
PBDT 221.97 -217.06 -414.11 -276.30 -299.96
Depreciation 201.36 204.34 209.51 212.33 222.60
Profit Before Taxation & Exceptional Items 20.62 -421.40 -623.62 -488.63 -522.55
Exceptional Income / Expenses 56.31 2.65 -36.75 439.81 NA
Profit Before Tax 76.93 -418.75 -660.37 -48.83 -522.55
Provision for Tax NA NA NA 0.66 1.23
     Current Income Tax NA NA NA NA 0.10
     Deferred Tax NA NA NA 0.66 1.23
     Other taxes 0.00 0.00 0.00 0.66 -0.10
Profit After Tax 76.93 -418.75 -660.37 -49.48 -523.78
Extra items 0.00 0.00 0.00 0.00 0.00
Minority Interest 3.79 29.42 1.70 3.36 5.09
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 80.72 -389.33 -658.67 -46.13 -518.69
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F -2778.75 -2388.46 -1728.76 -1684.27 -1165.31
Appropriations -2698.03 -2777.79 -2387.43 -1730.39 -1684.00
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation -4.77 0.96 1.03 -1.63 -0.05
Equity Dividend % NA NA NA NA NA
Earnings Per Share 2.13 -12.57 -24.37 -1.71 -24.70
Adjusted EPS 2.13 -12.57 -24.37 -1.71 -24.70