SHIPPING CORPORATION OF INDIA LTD.
NSE : SCIBSE : 523598ISIN
CODE : INE109A01011Industry : ShippingHouse
: PSU
BSE232.6511.2 (+5.06 % )
PREV CLOSE (Rs.) 221.45
OPEN PRICE (Rs.) 219.65
BID PRICE (QTY) 232.40 (700 )
OFFER PRICE (QTY) 232.65 (130 )
VOLUME 711198
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE232.65 11.4 (+5.15 % )
PREV CLOSE(Rs.) 221.25
OPEN PRICE (Rs.) 221.25
BID PRICE (QTY) 232.50 (593 )
OFFER PRICE (QTY) 232.70 (735 )
VOLUME 7286210
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 57940.10 | 49880.80 | 37032.90 | 44254.40 | 38728.50 |
| Income from ship building & Repairs | NA | NA | NA | NA | NA |
| Charter Income | 11990.80 | 11138.90 | 8322.40 | 8244.50 | 6531.00 |
| Freight and Demurrage | 43800.70 | 36501.20 | 26970.40 | 33566.60 | 30114.70 |
| Other Operational Income | 2148.60 | 2240.70 | 1740.10 | 2443.30 | 2082.80 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Operating Income (Net) | 57940.10 | 49880.80 | 37032.90 | 44254.40 | 38728.50 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA | NA | NA |
| Raw Material Consumed | NA | NA | NA | NA | NA |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 13884.90 | 9789.40 | 7200.70 | 11291.30 | 11103.10 |
| Electricity & Power | 28.70 | 29.00 | 27.50 | 44.10 | 37.90 |
| Oil, Fuel & Natural gas | 13796.00 | 9699.40 | 7132.60 | 11212.50 | 11021.20 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 60.20 | 61.00 | 40.60 | 34.70 | 44.00 |
| Employee Cost | 4742.30 | 4815.70 | 4712.30 | 4735.50 | 4451.70 |
| Salaries, Wages & Bonus | 4220.20 | 4496.90 | 4427.80 | 4354.80 | 4115.30 |
| Contributions to EPF & Pension Funds | 254.80 | 256.30 | 263.50 | 249.40 | 239.40 |
| Workmen and Staff Welfare Expenses | 27.60 | 32.50 | -19.10 | 42.80 | 36.80 |
| Other Employees Cost | 239.70 | 30.00 | 40.10 | 88.50 | 60.20 |
| Operating Expenses | 19137.50 | 17464.20 | 11879.60 | 13580.80 | 13602.30 |
| Stevedoring,Despatch and Cargo expenses | 9501.80 | 5678.10 | 1765.20 | 1719.80 | 1690.60 |
| Port,Light and canal Dues | 3942.20 | 3756.70 | 4169.60 | 4222.40 | 4254.30 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 1552.00 | 2017.20 | 1493.90 | 1156.00 | 1565.40 |
| Stores,spare parts and tools consumed | 2458.30 | 1986.10 | 1821.00 | 1795.20 | 1871.40 |
| Other Operating Expenses | 1683.20 | 4026.10 | 2629.90 | 4687.40 | 4220.60 |
| General and Administration Expenses | 1643.50 | 1520.60 | 1063.50 | 1142.50 | 1008.70 |
| Rent , Rates & Taxes | 2.90 | 0.80 | 2.30 | 5.50 | 26.70 |
| Insurance | 1344.30 | 1257.80 | 817.50 | 807.40 | 601.90 |
| Printing and stationery | 5.40 | 3.70 | 4.00 | 10.40 | 11.30 |
| Professional and legal fees | 41.60 | 28.90 | 13.10 | 18.30 | 38.50 |
| Other General & administrative Expenses | 249.30 | 229.40 | 226.60 | 300.90 | 330.30 |
| Selling and Distribution Expenses | 696.20 | 794.30 | 368.10 | 206.20 | 281.60 |
| Advertisement & Sales Promotion | 5.80 | 4.00 | 3.90 | 6.00 | 9.00 |
| Brokerage & Commissions | 616.30 | 738.80 | 307.30 | 151.70 | 266.50 |
| Freight Charges | NA | NA | NA | NA | NA |
| Other Selling Expenses | 74.10 | 51.50 | 56.90 | 48.50 | 6.10 |
| Miscellaneous Expenses | 2263.80 | 189.70 | 223.70 | 1873.20 | 1150.10 |
| Bad debts /advances written off | 45.40 | 3.10 | 18.40 | 278.20 | 98.60 |
| Provision for doubtful debts | 387.80 | 78.10 | 128.10 | 62.20 | 319.50 |
| Losson disposal of fixed assets(net) | 6.20 | NA | 3.70 | NA | NA |
| Losson foreign exchange fluctuations | 1697.10 | 34.40 | 2.50 | 1475.00 | 645.20 |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 127.30 | 74.10 | 71.00 | 57.80 | 86.80 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 42368.20 | 34573.90 | 25447.90 | 32829.50 | 31597.50 |
| Operating Profit (Excl OI) | 15571.90 | 15306.90 | 11585.00 | 11424.90 | 7131.00 |
| Other Income | 1132.00 | 985.50 | 2116.30 | 2430.00 | 2322.40 |
| Interest Received | 467.70 | 667.40 | 656.10 | 811.80 | 904.60 |
| Dividend Received | 147.80 | 39.40 | 291.10 | 18.50 | 28.70 |
| Profit on sale of Fixed Assets | NA | NA | 7.50 | 933.60 | 1139.50 |
| Profits on sale of Investments | 56.50 | 56.90 | 44.90 | 22.60 | NA |
| Foreign Exchange Gains | NA | NA | 1088.50 | NA | NA |
| Provision Written Back | 0.80 | 69.00 | 16.40 | 621.70 | 177.80 |
| Others | 459.20 | 152.80 | 11.80 | 21.80 | 71.80 |
| Operating Profit | 16703.90 | 16292.40 | 13701.30 | 13854.90 | 9453.40 |
| Interest | 1849.30 | 1608.60 | 1076.70 | 3667.20 | 3617.20 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | 1170.70 | 617.20 | 935.50 | 1959.50 | 2334.30 |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 20.50 | 30.40 | 116.10 | 134.80 | 150.60 |
| Other Interest | 658.10 | 961.00 | 25.10 | 1572.90 | 1132.30 |
| PBDT | 14854.60 | 14683.80 | 12624.60 | 10187.70 | 5836.20 |
| Depreciation | 7531.60 | 6352.50 | 6279.40 | 6712.70 | 6584.60 |
| Profit Before Taxation & Exceptional Items | 7323.00 | 8331.30 | 6345.20 | 3475.00 | -748.40 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 8030.20 | 9044.50 | 7127.60 | 3816.40 | -155.20 |
| Provision for Tax | -671.40 | 439.10 | 166.70 | 451.60 | 471.40 |
| Current Income Tax | 258.10 | 428.20 | 361.10 | 485.00 | 709.00 |
| Deferred Tax | 1.40 | 0.50 | -195.10 | -162.20 | -124.20 |
| Other taxes | -930.90 | 10.40 | 0.70 | 128.80 | -113.40 |
| Profit After Tax | 8701.60 | 8605.40 | 6960.90 | 3364.80 | -626.60 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 8701.60 | 8605.40 | 6960.90 | 3364.80 | -626.60 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | -2122.60 | 14287.70 | 8504.30 | 5203.30 | 5773.50 |
| Appropriations | 6579.00 | 22893.10 | 15465.20 | 8568.10 | 5146.90 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 6579.00 | 22893.10 | 15465.20 | 8568.10 | 5146.90 |
| Equity Dividend % | 4.40 | 3.30 | 2.50 | 7.50 | NA |
| Earnings Per Share | 18.68 | 18.47 | 14.94 | 7.22 | -1.35 |
| Adjusted EPS | 18.68 | 18.47 | 14.94 | 7.22 | -1.35 |
