VST INDUSTRIES LTD.
NSE : VSTINDBSE : 509966ISIN
CODE : INE710A01016Industry : Cigarettes/TobaccoHouse
: VST Industries - MNC
BSE4018.0551.65 (+1.3 % )
PREV CLOSE (Rs.) 3966.40
OPEN PRICE (Rs.) 4048.85
BID PRICE (QTY) 4018.05 (13 )
OFFER PRICE (QTY) 4025.95 (16 )
VOLUME 3855
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE4033.00 72.1 (+1.82 % )
PREV CLOSE(Rs.) 3960.90
OPEN PRICE (Rs.) 4005.05
BID PRICE (QTY) 4027.75 (1 )
OFFER PRICE (QTY) 4033.00 (13 )
VOLUME 7623
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Financial ratio
| Particulars | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 | Mar 2006 |
|---|---|---|---|---|---|
| Operational & Financial Ratios | |||||
| Earnings Per Share (Rs) | 40.16 | 40.10 | 37.87 | 36.00 | 28.75 |
| CEPS(Rs) | 51.78 | 50.40 | 46.81 | 43.49 | 35.44 |
| DPS(Rs) | 30.00 | 30.00 | 20.00 | 20.00 | 12.50 |
| Book NAV/Share(Rs) | 159.50 | 154.33 | 149.33 | 134.86 | 122.46 |
| Tax Rate(%) | 27.47 | 28.42 | 32.20 | 35.00 | 48.04 |
| Margin Ratios | |||||
| Core EBITDA Margin(%) | 7.33 | 6.68 | 10.80 | 11.10 | 13.51 |
| EBIT Margin(%) | 7.60 | 8.62 | 11.17 | 11.80 | 11.35 |
| Pre Tax Margin(%) | 7.60 | 8.61 | 11.15 | 11.79 | 11.34 |
| PAT Margin (%) | 5.51 | 6.16 | 7.56 | 7.66 | 5.89 |
| Cash Profit Margin (%) | 7.10 | 7.75 | 9.34 | 9.26 | 7.27 |
| Performance Ratios | |||||
| ROA(%) | 11.92 | 13.12 | 13.87 | 15.32 | 14.00 |
| ROE(%) | 25.59 | 26.41 | 26.65 | 27.98 | 24.95 |
| ROCE(%) | 35.30 | 36.95 | 39.37 | 43.09 | 48.07 |
| Asset Turnover(x) | 2.16 | 2.13 | 1.83 | 2.00 | 2.38 |
| Sales/Fixed Asset(x) | 4.30 | 4.16 | 3.62 | 3.89 | 4.52 |
| Working Capital/Sales(x) | -43.01 | -11.05 | -6.99 | -9.01 | -12.15 |
| Efficiency Ratios | |||||
| Fixed Capital/Sales(x) | 0.23 | 0.24 | 0.28 | 0.26 | 0.22 |
| Receivable days | 3.15 | 1.67 | 2.26 | 2.34 | 2.60 |
| Inventory Days | 50.81 | 38.21 | 31.63 | 27.03 | 25.11 |
| Payable days | 225.17 | 317.20 | 377.87 | 376.81 | 318.43 |
| Valuation Parameters | |||||
| PER(x) | 12.98 | 5.61 | 8.16 | 9.16 | 16.75 |
| PCE(x) | 10.07 | 4.46 | 6.60 | 7.58 | 13.59 |
| Price/Book(x) | 3.27 | 1.46 | 2.07 | 2.45 | 3.93 |
| Yield(%) | 5.75 | 13.33 | 6.47 | 6.06 | 2.60 |
| EV/Net Sales(x) | 1.69 | 0.88 | 1.39 | 1.41 | 2.11 |
| EV/Core EBITDA(x) | 6.89 | 3.71 | 4.72 | 4.89 | 5.83 |
| EV/EBIT(x) | 9.34 | 3.85 | 5.47 | 5.55 | 8.52 |
| EV/CE(x) | 1.46 | 0.68 | 1.05 | 1.21 | 2.19 |
| M Cap / Sales | 1.71 | 0.91 | 1.40 | 1.51 | 2.15 |
| Growth Ratio | |||||
| Net Sales Growth(%) | 23.91 | 11.85 | 1.08 | -2.48 | -3.07 |
| Core EBITDA Growth(%) | 28.87 | -10.24 | 3.10 | -22.24 | 20.15 |
| EBIT Growth(%) | -1.27 | 0.28 | 0.90 | 0.11 | -9.48 |
| PAT Growth(%) | 0.15 | 5.88 | 5.19 | 25.22 | -18.90 |
| EPS Growth(%) | 0.15 | 5.88 | 5.19 | 25.22 | -18.90 |
| Financial Stability Ratios | |||||
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Ratio(x) | 0.92 | 0.65 | 0.51 | 0.58 | 0.57 |
| Quick Ratio(x) | 0.34 | 0.13 | 0.17 | 0.27 | 0.22 |
| Interest Cover(x) | 3132.83 | 673.09 | 672.24 | 926.58 | 1042.96 |
| Total Debt/Mcap(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
